STX Engine Co.,Ltd.

077970.KS

077970.KSSTX Engine Co.,Ltd. KR flag

KSE

24,600.00

KRW

-100.00

(-0.40%)

987.41BMarket Cap

May 14Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

STX Engine Co.,Ltd.

077970.KS

(KSE)

Recent

price

24,600.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 05/14

Stock

S&P500

69.66

12.14

82.90

46.67

289.24

105.92

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
600,348.06	534,459	582,851.5	287,829.36	231,446.35	115,611.1	31,960.29	23,031.93	20,345.73	25,101.67	21,065.71	20,260.12	17,848.45	20,368.01	- -	- -	6,447.59	Revenue per Share
16,872	6,960	19,106.72	-14,899.73	-273,528.03	-12,098.22	1,839	-1,215	-291	1,213.01	703	713	36.36	-999	- -	- -	242.17	Basic EPS, GAAP
-88,223.17	-75,846.02	-42,826.82	5,434.2	-4,004.15	19,628.05	2,306.43	991.21	2,267.76	-2,916.83	2,206.8	1,652.21	184.56	520.26	- -	- -	163.39	Free Cash Flow per Basic Share
4,493.24	2,675.73	2,505.91	2,466.49	- -	- -	- -	- -	- -	- -	32.55	32.58	34.13	35.42	- -	- -	89.26	Dividend per Share
89,090.46	126,524.55	141,896.02	128,078.62	-102,904.33	-62,854.39	-20,954.6	-19,216.59	-19,534.61	-18,380.99	-14,043.9	-11,708.88	-12,241.17	-13,569.24	- -	- -	-3,094.86	Book Value per Share
192,152.85	198,402.75	260,566.6	241,590.07	-26,385.23	-8,773.39	5,137.54	3,764.65	3,398.53	8,713.34	7,290.19	8,429.37	9,460.12	8,978.91	- -	- -	2,154.34	Tangible Book Value per Share
4	4	4	4	3	6	20	23	23	23	29	29	28	27	- -	- -	112	Basic Weighted Avg Shares
2,151,512	1,914,989	2,089,292	1,031,754	705,047	710,986	633,303	529,846	467,832	577,328	610,608	586,695	493,455	544,022	630,378	724,610	724,610	Sales/Revenue/Turnover
13.84	7.29	8.35	4.54	-7.97	1.03	0.8	0.78	2.15	5.43	4.92	7.33	0.74	-1.62	2.99	5.83	5.83	Operating Margin (%)
42,017	50,776	57,988	71,872	45,476	14,292	15,231	14,225	11,652	10,621	13,645	13,577	13,931	14,306	11,151	11,922	11,922	Depreciation Expense
60,465	24,938	68,490	-53,410	-833,239	-74,402	36,440	-27,951	-6,691	27,899	20,377	20,647	1,005	-26,683	5,685	27,216	27,216	Net Income, GAAP
29.22	46.97	31.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.75	- -	15.38	Effective Tax Rate (%)
2.81	1.3	3.28	-5.18	-118.18	-10.46	5.75	-5.28	-1.43	4.83	3.34	3.52	0.2	-4.9	0.9	3.76	3.76	Profit Margin (%)
-26,649	14,433	-142,823	408,851	-111,298	79,391	164,860	-187,049	-196,065	143,953	83,719	-41,944	-63,693	-71,445	-86,824	-73,200	-73,200	Working Capital
248,236	492,667	414,661	517,505	328,436	404,496	321,509	760	3,943	222,729	170,532	1,564	959	1,557	806	1,461	1,461	LT Debt
739,770	772,482	1,023,646	920,532	-66,040	-42,438	123,097	107,263	99,283	221,216	237,466	266,471	283,975	260,246	259,634	276,570	276,570	Total Equity
16.06	4.29	5.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.74	- -	- -	Return on Invested Capital (%)
6.85	3.84	5.47	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-15.95	- -	-81.49	Return on Capital (%)
20.77	6.46	14.24	-11.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	1.15%	4.25%	14.95%
Net Income, GAAP	-353.62%	-518.12%	378.76%
Free Cash Flow	-82.29%	-83.06%	-162.85%
Total Cash Common Dividend	- -	- -	963.2%
Total Equity	-26.35%	3.34%	6.52%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Shouhang High-Tech Energy Co., Ltd. (002665.SZ)
Suzhou TZTEK Technology Co., Ltd (688003.SS)
Japan Engine Corporation (6016.T)
Aves One AG (AVES.DE)
Nabtesco Corporation (NCTKF)
Thermwood Corporation (TOOD)
Business: STX Engine Co., Ltd. manufactures and sells various diesel engines for ships and generators in South Korea. It offers land and sea special engines and components; and telecommunications equipment for defense sector. The company was formerly known as STX Corporation and changed its name to STX Engine Co., Ltd. in April 2004. STX Engine Co., Ltd. was founded in 1976 and is headquartered in Changwon, South Korea. STX Engine Co., Ltd. is a subsidiary of UAMCO., Ltd.

Year	Q1	Q2	Q3	Q4	FY
2022	111,918	104,916	137,416	189,772	544,022
2023	116,981	163,437	138,535	211,425	630,378
2024	115,506	197,361	193,968	217,775	724,610

	Jun'24	Sep'24	Dec'24
Total Current Assets	596,885	572,986	555,214
Accounts Receivable, Net	118,898	119,204	84,597
Cash, Cash Equivalents & STI	101,870	98,795	131,627
Inventories	299,546	289,626	276,995
Total Current Liabilities	655,143	638,607	628,414
Payables & Accruals	- -	- -	- -
ST Debt	325,362	330,066	313,986
Deferred Revenue	- -	- -	- -

	Jun'24	Sep'24	Dec'24
ST Debt	325,362	330,066	313,986
LT Borrowings	- -	- -	- -
LT Finance Leases	1,280	1,432	1,461
Preferred Equity and Hybrid Capital	11,618	11,618	11,618
Shares Outstanding	23	23	23
Market Capitalization	1,966,220	2,036,409	2,258,931

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
600,348.06	534,459	582,851.5	287,829.36	231,446.35	115,611.1	31,960.29	23,031.93	20,345.73	25,101.67	21,065.71	20,260.12	17,848.45	20,368.01	- -	- -	6,447.59	Revenue per Share
16,872	6,960	19,106.72	-14,899.73	-273,528.03	-12,098.22	1,839	-1,215	-291	1,213.01	703	713	36.36	-999	- -	- -	242.17	Basic EPS, GAAP
-88,223.17	-75,846.02	-42,826.82	5,434.2	-4,004.15	19,628.05	2,306.43	991.21	2,267.76	-2,916.83	2,206.8	1,652.21	184.56	520.26	- -	- -	163.39	Free Cash Flow per Basic Share
4,493.24	2,675.73	2,505.91	2,466.49	- -	- -	- -	- -	- -	- -	32.55	32.58	34.13	35.42	- -	- -	89.26	Dividend per Share
89,090.46	126,524.55	141,896.02	128,078.62	-102,904.33	-62,854.39	-20,954.6	-19,216.59	-19,534.61	-18,380.99	-14,043.9	-11,708.88	-12,241.17	-13,569.24	- -	- -	-3,094.86	Book Value per Share
192,152.85	198,402.75	260,566.6	241,590.07	-26,385.23	-8,773.39	5,137.54	3,764.65	3,398.53	8,713.34	7,290.19	8,429.37	9,460.12	8,978.91	- -	- -	2,154.34	Tangible Book Value per Share
4	4	4	4	3	6	20	23	23	23	29	29	28	27	- -	- -	112	Basic Weighted Avg Shares
2,151,512	1,914,989	2,089,292	1,031,754	705,047	710,986	633,303	529,846	467,832	577,328	610,608	586,695	493,455	544,022	630,378	724,610	724,610	Sales/Revenue/Turnover
13.84	7.29	8.35	4.54	-7.97	1.03	0.8	0.78	2.15	5.43	4.92	7.33	0.74	-1.62	2.99	5.83	5.83	Operating Margin (%)
42,017	50,776	57,988	71,872	45,476	14,292	15,231	14,225	11,652	10,621	13,645	13,577	13,931	14,306	11,151	11,922	11,922	Depreciation Expense
60,465	24,938	68,490	-53,410	-833,239	-74,402	36,440	-27,951	-6,691	27,899	20,377	20,647	1,005	-26,683	5,685	27,216	27,216	Net Income, GAAP
29.22	46.97	31.05	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.75	- -	15.38	Effective Tax Rate (%)
2.81	1.3	3.28	-5.18	-118.18	-10.46	5.75	-5.28	-1.43	4.83	3.34	3.52	0.2	-4.9	0.9	3.76	3.76	Profit Margin (%)
-26,649	14,433	-142,823	408,851	-111,298	79,391	164,860	-187,049	-196,065	143,953	83,719	-41,944	-63,693	-71,445	-86,824	-73,200	-73,200	Working Capital
248,236	492,667	414,661	517,505	328,436	404,496	321,509	760	3,943	222,729	170,532	1,564	959	1,557	806	1,461	1,461	LT Debt
739,770	772,482	1,023,646	920,532	-66,040	-42,438	123,097	107,263	99,283	221,216	237,466	266,471	283,975	260,246	259,634	276,570	276,570	Total Equity
16.06	4.29	5.49	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2.74	- -	- -	Return on Invested Capital (%)
6.85	3.84	5.47	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-15.95	- -	-81.49	Return on Capital (%)
20.77	6.46	14.24	-11.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	8.49	10.15	8.87	- -	35.42
2023	9.19	7.5	18.68	- -	- -
2024	7.3	88.08	518.91	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-107	-53	-239	- -	-999
2023	-124	64	-16	- -	- -
2024	8	495	462	- -	- -

STX Engine Co.,Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year