Com2uS Corporation

078340.KQ

078340.KQCom2uS Corporation KR flag

KOSDAQ

38,150.00

KRW

-1,250.00

(-3.17%)

435.74BMarket Cap

May 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7078340007

Return %

Stock

S&P500

-12.20

12.14

-51.40

46.67

-66.27

105.92

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	7,050.04	7,429.12	18,801.64	36,942.13	40,613.42	40,660.27	38,494.25	38,434.86	42,150.06	46,807.65	56,981.55	63,906.43	- -	60,770.84
Basic EPS, GAAP	1,875.2	1,784.76	6,349.97	10,721	12,014	11,396	10,358	9,160	6,655	10,845	2,807	3,435	- -	-9,438.72
Free Cash Flow per Basic Share	2,013.12	804.92	6,552.1	11,458.25	12,183.67	10,622.24	10,133.18	10,297.69	7,842.74	6,860.67	-2,809.74	-3,143.08	- -	156.84
Dividend per Share	- -	- -	- -	- -	- -	1,396.53	1,399.54	1,414.06	1,411.04	1,511.36	1,299.51	2,618.33	- -	- -
Book Value per Share	5,811.2	7,576.66	13,000.12	24,665.9	34,927.05	45,315.3	54,183.3	63,140.82	69,519.22	79,729.89	81,825.64	84,116.1	- -	74,895.15
Tangible Book Value per Share	8,173.95	9,613.27	16,686.26	43,126.11	50,062.6	60,688.37	67,313.97	74,168.51	77,081.3	89,624.83	81,379.02	83,867.58	- -	81,034.15
Basic Weighted Avg Shares	11	11	12	12	13	12	13	12	12	12	12	12	- -	11
Sales/Revenue/Turnover	76,924	81,351	234,688	433,532	513,050	507,987	481,755	469,293	508,989	558,681	677,312	739,639	693,943	693,943
Operating Margin (%)	20.88	9.51	43.13	38.27	37.42	38.32	30.44	26.84	22.42	9.42	-2.16	-4.37	1.06	1.06
Depreciation Expense	2,366	2,557	2,629	3,197	3,185	2,765	2,627	6,737	8,739	13,833	33,646	26,981	24,165	24,165
Net Income, GAAP	20,461	19,544	79,262	125,816	151,767	142,375	129,630	111,844	80,363	129,442	33,365	39,756	-107,781	-107,781
Effective Tax Rate (%)	14.14	1.66	23.61	26.31	23.71	26.32	24.12	25.93	26.21	16.33	295.68	52.95	- -	41.46
Profit Margin (%)	26.6	24.02	33.77	29.02	29.58	28.03	26.91	23.83	15.79	23.17	4.93	5.38	-15.53	-15.53
Working Capital	38,078	55,319	141,819	439,205	579,871	691,505	710,782	694,807	650,139	469,658	280,277	102,619	12,448	12,448
LT Debt	- -	- -	- -	- -	- -	- -	- -	6,163	3,743	198,236	199,073	83,708	101,088	101,088
Total Equity	91,149	107,900	210,577	509,006	634,983	760,931	844,497	925,443	977,108	1,412,941	1,322,834	1,236,766	1,049,874	1,049,874
Return on Invested Capital (%)	17.08	7.65	46.38	31.92	24.32	19.77	13.47	10.22	8.59	3.29	1.71	-0.96	- -	- -
Return on Capital (%)	38.47	27.01	64.69	55.71	41.55	28.27	20.82	15.61	10.33	12.18	3.77	3.13	- -	2.71
Return on Common Equity (%)	38.46	26.7	64.64	55.7	41.54	28.27	20.84	15.44	9.98	14.45	3.47	4.09	-11.79	-11.79

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	13.68%	8.49%	-6.18%
Net Income, GAAP	-34.28%	-78.65%	-371.11%
Free Cash Flow	-21.52%	-55%	-104.92%
Total Cash Common Dividend	- -	7.07%	-51.03%
Total Equity	22.91%	4.44%	-15.11%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Jaejoon Song
Full Time Employees: 1,337
Sector: Technology
Industry: Software - Application
Address: BYC Highcity B/D, A-dong Seoul South Korea
IPO Date: Jul 6, 2007
Website: com2us.com
Similar Companies: Longfin Corp. (LFIN)
Embark Technology, Inc. (EMBKW)
Security Matters Limited (SMX.AX)
Clearwater Analytics Holdings, Inc. (CWAN)
MicroAd, Inc. (9553.T)
Damaris SA (MLDAM.PA)
Business: Com2uS Corporation develops and publishes mobile games in South Korea and internationally. The company was founded in 1998 and is headquartered in Seoul, South Korea.

	Jun'24	Sep'24	Dec'24
Total Current Assets	432,680	425,848	454,272
Accounts Receivable, Net	85,762	85,329	93,107
Cash, Cash Equivalents & STI	254,912	258,776	287,833
Inventories	11,743	12,309	15,942
Total Current Liabilities	409,555	384,757	441,824
Payables & Accruals	- -	- -	- -
ST Debt	220,670	191,113	193,967
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	7,050.04	7,429.12	18,801.64	36,942.13	40,613.42	40,660.27	38,494.25	38,434.86	42,150.06	46,807.65	56,981.55	63,906.43	- -	60,770.84
Basic EPS, GAAP	1,875.2	1,784.76	6,349.97	10,721	12,014	11,396	10,358	9,160	6,655	10,845	2,807	3,435	- -	-9,438.72
Free Cash Flow per Basic Share	2,013.12	804.92	6,552.1	11,458.25	12,183.67	10,622.24	10,133.18	10,297.69	7,842.74	6,860.67	-2,809.74	-3,143.08	- -	156.84
Dividend per Share	- -	- -	- -	- -	- -	1,396.53	1,399.54	1,414.06	1,411.04	1,511.36	1,299.51	2,618.33	- -	- -
Book Value per Share	5,811.2	7,576.66	13,000.12	24,665.9	34,927.05	45,315.3	54,183.3	63,140.82	69,519.22	79,729.89	81,825.64	84,116.1	- -	74,895.15
Tangible Book Value per Share	8,173.95	9,613.27	16,686.26	43,126.11	50,062.6	60,688.37	67,313.97	74,168.51	77,081.3	89,624.83	81,379.02	83,867.58	- -	81,034.15
Basic Weighted Avg Shares	11	11	12	12	13	12	13	12	12	12	12	12	- -	11
Sales/Revenue/Turnover	76,924	81,351	234,688	433,532	513,050	507,987	481,755	469,293	508,989	558,681	677,312	739,639	693,943	693,943
Operating Margin (%)	20.88	9.51	43.13	38.27	37.42	38.32	30.44	26.84	22.42	9.42	-2.16	-4.37	1.06	1.06
Depreciation Expense	2,366	2,557	2,629	3,197	3,185	2,765	2,627	6,737	8,739	13,833	33,646	26,981	24,165	24,165
Net Income, GAAP	20,461	19,544	79,262	125,816	151,767	142,375	129,630	111,844	80,363	129,442	33,365	39,756	-107,781	-107,781
Effective Tax Rate (%)	14.14	1.66	23.61	26.31	23.71	26.32	24.12	25.93	26.21	16.33	295.68	52.95	- -	41.46
Profit Margin (%)	26.6	24.02	33.77	29.02	29.58	28.03	26.91	23.83	15.79	23.17	4.93	5.38	-15.53	-15.53
Working Capital	38,078	55,319	141,819	439,205	579,871	691,505	710,782	694,807	650,139	469,658	280,277	102,619	12,448	12,448
LT Debt	- -	- -	- -	- -	- -	- -	- -	6,163	3,743	198,236	199,073	83,708	101,088	101,088
Total Equity	91,149	107,900	210,577	509,006	634,983	760,931	844,497	925,443	977,108	1,412,941	1,322,834	1,236,766	1,049,874	1,049,874
Return on Invested Capital (%)	17.08	7.65	46.38	31.92	24.32	19.77	13.47	10.22	8.59	3.29	1.71	-0.96	- -	- -
Return on Capital (%)	38.47	27.01	64.69	55.71	41.55	28.27	20.82	15.61	10.33	12.18	3.77	3.13	- -	2.71
Return on Common Equity (%)	38.46	26.7	64.64	55.7	41.54	28.27	20.84	15.44	9.98	14.45	3.47	4.09	-11.79	-11.79

	Jun'24	Sep'24	Dec'24
ST Debt	220,670	191,113	193,967
LT Borrowings	70,906	88,050	88,062
LT Finance Leases	9,056	7,593	13,026
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	11	11	11
Market Capitalization	436,893	478,457	530,984

Year	Q1	Q2	Q3	Q4	FY
2022	133,302	193,364	186,208	204,262	677,312
2023	182,841	220,427	175,965	131,955	739,639
2024	157,772	173,009	172,814	190,347	693,943

Year	Q1	Q2	Q3	Q4	FY
2022	474	1,875	2,187	- -	2,807
2023	6,810	714	1,604	- -	3,435
2024	990	321	281	- -	- -

Com2uS Corporation

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year