IGG Inc

0799.HK

0799.HKIGG Inc HK flag

Hong Kong Stock Exchange

3.12

HKD

-0.06

(-1.89%)

0.50EPS

6.24P/E

3.57BMarket Cap

Aug 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG6771K1022

CUSIP

G6771K102

Return %

Stock

S&P500

5.05

6.57

-5.45

22.75

-33.90

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.25	0.76	1.17	1.14	1.85	3.57	4.55	4.16	4.5	5.16	3.95	4.51	5	1.23
Basic EPS, GAAP	-0.08	0.06	0.38	0.23	0.42	0.92	1.15	1.03	1.73	0.32	-0.43	0.06	0.51	0.33
Free Cash Flow per Basic Share	0.05	0.15	0.39	0.28	0.4	1	1.42	0.76	0.93	0.23	-0.2	- -	0.86	- -
Dividend per Share	- -	0.04	0.07	0.21	0.22	0.49	0.32	0.3	0.68	0.68	- -	- -	0.08	- -
Book Value per Share	-0.04	-0.06	0.02	0.04	0.24	0.67	1.49	2.26	3.23	2.89	2.48	2.5	2.92	-0.01
Tangible Book Value per Share	-0.32	1.17	1.06	1.07	1.12	1.33	1.71	2.33	3.16	2.6	2.13	2.16	2.54	1.04
Basic Weighted Avg Shares	1,359	896	1,360	1,382	1,353	1,331	1,290	1,249	1,216	1,173	1,163	1,168	1,147	1,365
Sales/Revenue/Turnover	335	682	1,587	1,570	2,498	4,745	5,865	5,200	5,464	6,051	4,591	5,266	5,737	1,678
Operating Margin (%)	17.39	25.22	33.1	21.63	24.09	28.96	30.79	24.29	24.82	9.48	-4.51	0.29	11.84	27.41
Depreciation Expense	10	7	11	15	22	21	29	57	70	119	133	127	101	- -
Net Income, GAAP	-104	54	515	322	563	1,219	1,482	1,284	2,097	370	-504	73	581	451
Effective Tax Rate (%)	- -	15.89	7.29	8.21	7.34	13.36	19.91	13.25	9.01	17.17	- -	24.71	14.27	7.41
Profit Margin (%)	-31.13	7.9	32.44	20.49	22.55	25.69	25.26	24.68	38.38	6.12	-10.97	1.39	10.12	26.9
Working Capital	-448	1,037	1,350	1,354	1,373	1,605	1,725	2,027	1,745	1,437	1,147	1,115	1,613	1,234
LT Debt	- -	- -	- -	- -	- -	- -	- -	59	51	73	20	28	32	- -
Total Equity	-433	1,053	1,453	1,483	1,517	1,780	2,204	2,917	3,858	3,313	2,712	2,735	3,124	1,419
Return on Invested Capital (%)	- -	45.46	38.04	20.75	36.31	66.74	62.69	37.41	32.54	11.76	- -	0.39	18.19	30.5
Return on Capital (%)	- -	-95	-4,228.53	724.88	297.45	203.64	106.03	53.34	60.59	9.95	- -	2.56	18.12	-2,984.55
Return on Common Equity (%)	- -	- -	- -	806.77	296.13	200.35	105.35	54.09	62.08	10.12	-16.07	2.52	18.52	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	17.56%	3.07%	8.95%
Net Income, GAAP	48.77%	65.09%	694.87%
Free Cash Flow	-1,874.41%	-3,778.69%	-18,551.71%
Total Cash Common Dividend	- -	- -	-87.8%
Total Equity	9.29%	3.01%	14.25%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Zongjian Cai
Full Time Employees: 2,028
Sector: Technology
Industry: Electronic Gaming & Multimedia
Address: 80 Pasir Panjang Road Singapore Singapore 117372
IPO Date: Oct 18, 2013
Website: igg.com
Similar Companies: Sega Sammy Holdings Inc. (SGAMY)
Score Media and Gaming Inc. (SCR)
TROPHY GAMES Development A/S (TGAMES.CO)
Contagious Gaming Inc. (KSMRF)
East Side Games Group Inc. (EAGRF)
Games Operators S.A. (GOP.WA)
Business: IGG Inc, an investment holding company, engages in the development and operation of mobile and online games in Asia, North America, Europe, and internationally. The company offers mobile, browser, PC, and client-based online games in 23 languages. It also licenses online games; and provides customer support and technical support services. IGG Inc was founded in 2006 and is headquartered in Singapore.

	Dec'14	Mar'15	Jun'15
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,370	- -	1,394
Market Capitalization	361	603	755

	Dec'14	Mar'15	Jun'15
Total Current Assets	1,581	- -	1,495
Accounts Receivable, Net	18	- -	7
Cash, Cash Equivalents & STI	1,405	- -	1,342
Inventories	- -	- -	- -
Total Current Liabilities	231	- -	261
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	0.08

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	-0.43
2023	- -	- -	- -	- -	0.06
2024	- -	- -	- -	- -	0.51

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	4,591
2023	- -	- -	- -	- -	5,266
2024	- -	- -	- -	- -	5,737

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.25	0.76	1.17	1.14	1.85	3.57	4.55	4.16	4.5	5.16	3.95	4.51	5	1.23
Basic EPS, GAAP	-0.08	0.06	0.38	0.23	0.42	0.92	1.15	1.03	1.73	0.32	-0.43	0.06	0.51	0.33
Free Cash Flow per Basic Share	0.05	0.15	0.39	0.28	0.4	1	1.42	0.76	0.93	0.23	-0.2	- -	0.86	- -
Dividend per Share	- -	0.04	0.07	0.21	0.22	0.49	0.32	0.3	0.68	0.68	- -	- -	0.08	- -
Book Value per Share	-0.04	-0.06	0.02	0.04	0.24	0.67	1.49	2.26	3.23	2.89	2.48	2.5	2.92	-0.01
Tangible Book Value per Share	-0.32	1.17	1.06	1.07	1.12	1.33	1.71	2.33	3.16	2.6	2.13	2.16	2.54	1.04
Basic Weighted Avg Shares	1,359	896	1,360	1,382	1,353	1,331	1,290	1,249	1,216	1,173	1,163	1,168	1,147	1,365
Sales/Revenue/Turnover	335	682	1,587	1,570	2,498	4,745	5,865	5,200	5,464	6,051	4,591	5,266	5,737	1,678
Operating Margin (%)	17.39	25.22	33.1	21.63	24.09	28.96	30.79	24.29	24.82	9.48	-4.51	0.29	11.84	27.41
Depreciation Expense	10	7	11	15	22	21	29	57	70	119	133	127	101	- -
Net Income, GAAP	-104	54	515	322	563	1,219	1,482	1,284	2,097	370	-504	73	581	451
Effective Tax Rate (%)	- -	15.89	7.29	8.21	7.34	13.36	19.91	13.25	9.01	17.17	- -	24.71	14.27	7.41
Profit Margin (%)	-31.13	7.9	32.44	20.49	22.55	25.69	25.26	24.68	38.38	6.12	-10.97	1.39	10.12	26.9
Working Capital	-448	1,037	1,350	1,354	1,373	1,605	1,725	2,027	1,745	1,437	1,147	1,115	1,613	1,234
LT Debt	- -	- -	- -	- -	- -	- -	- -	59	51	73	20	28	32	- -
Total Equity	-433	1,053	1,453	1,483	1,517	1,780	2,204	2,917	3,858	3,313	2,712	2,735	3,124	1,419
Return on Invested Capital (%)	- -	45.46	38.04	20.75	36.31	66.74	62.69	37.41	32.54	11.76	- -	0.39	18.19	30.5
Return on Capital (%)	- -	-95	-4,228.53	724.88	297.45	203.64	106.03	53.34	60.59	9.95	- -	2.56	18.12	-2,984.55
Return on Common Equity (%)	- -	- -	- -	806.77	296.13	200.35	105.35	54.09	62.08	10.12	-16.07	2.52	18.52	- -

IGG Inc

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year