China Silver Group Limited

0815.HK

0815.HKChina Silver Group Limited HK flag

Hong Kong Stock Exchange

0.21

HKD

+0.00

(-0.48%)

0.01EPS

20.90P/E

489.51MMarket Cap

Mar 27Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG211771038

Return %

Stock

S&P500

-27.93

12.14

-57.35

46.67

-63.97

105.92

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	2.16	1.67	1.68	1.39	2.85	3.47	2.31	2.42	2.92	1.41	1.73	2.79	2.21
Basic EPS, GAAP	0.22	0.15	0.27	-0.01	0.21	0.18	0.09	-0.07	0.14	-1.48	-0.06	0.01	0.01
Free Cash Flow per Basic Share	0.26	0.17	0.21	-0.1	-0.43	0.13	-0.33	-0.08	0.2	-0.56	0.04	-0.06	-0.04
Dividend per Share	0.06	0.02	0.04	0.02	0.02	0.02	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.29	0.36	0.6	0.43	0.56	0.67	0.73	0.67	0.79	-0.69	-0.67	-0.63	-0.62
Tangible Book Value per Share	0.52	0.56	0.8	1.2	1.14	1.42	1.79	2.06	2.18	0.7	0.65	0.62	0.62
Basic Weighted Avg Shares	712	905	906	1,229	1,435	1,577	1,624	1,625	1,628	1,628	1,868	1,954	1,954
Sales/Revenue/Turnover	1,540	1,507	1,523	1,707	4,088	5,469	3,751	3,927	4,759	2,304	3,232	5,455	4,314
Operating Margin (%)	16.41	12.71	18.58	1.14	10.04	7.6	10.56	7.36	6.28	0.69	-1.77	0.63	1.11
Depreciation Expense	13	13	15	18	36	42	37	39	36	36	34	26	20
Net Income, GAAP	158	131	248	-11	304	286	149	-116	228	-2,413	-121	15	10
Effective Tax Rate (%)	28.48	27.08	10.28	256.64	28.38	16.14	26.12	- -	18.73	- -	- -	15.33	- -
Profit Margin (%)	10.24	8.72	16.31	-0.64	7.44	5.23	3.97	-2.96	4.78	-104.75	-3.74	0.27	0.23
Working Capital	234	336	769	1,223	1,484	2,077	2,621	2,922	3,364	980	1,060	1,084	1,090
LT Debt	- -	- -	- -	- -	- -	- -	- -	2	2	4	2	2	- -
Total Equity	394	535	754	1,495	2,188	2,772	3,348	3,442	3,647	1,233	1,258	1,238	1,218
Return on Invested Capital (%)	40.43	22.73	31.86	-2.38	14.46	12.99	9.12	- -	6.34	- -	- -	1.73	- -
Return on Capital (%)	50.96	35.34	45.15	-3.38	35.56	21.55	5.07	- -	11.7	- -	- -	-386.78	- -
Return on Common Equity (%)	73.93	48.99	56.94	-2.04	45.69	30.66	13.24	-10.24	19.24	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	21.64%	11.55%	-20.92%
Net Income, GAAP	-490.34%	-338.99%	-31.5%
Free Cash Flow	-145.65%	-227.86%	-44.15%
Total Cash Common Dividend	- -	- -	- -
Total Equity	13.35%	-12.28%	-1.6%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Wantian Chen
Full Time Employees: 178
Sector: Basic Materials
Industry: Other Precious Metals
Address: Shuibei International Shenzhen People's Republic of China
IPO Date: Dec 28, 2012
Website: chinasilver.hk
Similar Companies: Pembridge Resources plc (PERE.L)
Cariboo Rose Resources Ltd. (CROOF)
Discovery Minerals Ltd. (DSCR)
Mirasol Resources Ltd. (0V7B.L)
Stornoway Diamond Corporation (SWYDF)
Monarca Minerals Inc. (MMN.V)
Business: China Silver Group Limited, an investment holding company, manufactures and sells silver ingots, palladium, and other non-ferrous metals in the People's Republic of China. The company operates through three segments: Manufacturing, New Jewellery Retail, and Silver Exchange. It produces metal products, such as lead, zinc oxide, bismuth, and antimony ingots for trading. The company is also involved in the design and sale of gold, silver, colored gemstone, gem-set, and other jewelry products; and collectibles through an online platform, as well as through CSmall shops. In addition, it operates electronic platform that trades silver ingots through silver exchange segment. As of December 31, 2021, China Silver Group Limited had 38 CSmall shops, which included 1 self-operated and 37 franchised shops. China Silver Group Limited was founded in 2002 and is headquartered in Shenzhen, China.


No results.


No results.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	2.16	1.67	1.68	1.39	2.85	3.47	2.31	2.42	2.92	1.41	1.73	2.79	2.21
Basic EPS, GAAP	0.22	0.15	0.27	-0.01	0.21	0.18	0.09	-0.07	0.14	-1.48	-0.06	0.01	0.01
Free Cash Flow per Basic Share	0.26	0.17	0.21	-0.1	-0.43	0.13	-0.33	-0.08	0.2	-0.56	0.04	-0.06	-0.04
Dividend per Share	0.06	0.02	0.04	0.02	0.02	0.02	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.29	0.36	0.6	0.43	0.56	0.67	0.73	0.67	0.79	-0.69	-0.67	-0.63	-0.62
Tangible Book Value per Share	0.52	0.56	0.8	1.2	1.14	1.42	1.79	2.06	2.18	0.7	0.65	0.62	0.62
Basic Weighted Avg Shares	712	905	906	1,229	1,435	1,577	1,624	1,625	1,628	1,628	1,868	1,954	1,954
Sales/Revenue/Turnover	1,540	1,507	1,523	1,707	4,088	5,469	3,751	3,927	4,759	2,304	3,232	5,455	4,314
Operating Margin (%)	16.41	12.71	18.58	1.14	10.04	7.6	10.56	7.36	6.28	0.69	-1.77	0.63	1.11
Depreciation Expense	13	13	15	18	36	42	37	39	36	36	34	26	20
Net Income, GAAP	158	131	248	-11	304	286	149	-116	228	-2,413	-121	15	10
Effective Tax Rate (%)	28.48	27.08	10.28	256.64	28.38	16.14	26.12	- -	18.73	- -	- -	15.33	- -
Profit Margin (%)	10.24	8.72	16.31	-0.64	7.44	5.23	3.97	-2.96	4.78	-104.75	-3.74	0.27	0.23
Working Capital	234	336	769	1,223	1,484	2,077	2,621	2,922	3,364	980	1,060	1,084	1,090
LT Debt	- -	- -	- -	- -	- -	- -	- -	2	2	4	2	2	- -
Total Equity	394	535	754	1,495	2,188	2,772	3,348	3,442	3,647	1,233	1,258	1,238	1,218
Return on Invested Capital (%)	40.43	22.73	31.86	-2.38	14.46	12.99	9.12	- -	6.34	- -	- -	1.73	- -
Return on Capital (%)	50.96	35.34	45.15	-3.38	35.56	21.55	5.07	- -	11.7	- -	- -	-386.78	- -
Return on Common Equity (%)	73.93	48.99	56.94	-2.04	45.69	30.66	13.24	-10.24	19.24	- -	- -	- -	- -

China Silver Group Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	3,232
2023	- -	- -	- -	- -	5,455
2024	- -	- -	- -	- -	4,314