Sungwoo Electronics Co Ltd

081580.KS

081580.KSSungwoo Electronics Co Ltd KR flag

KSE

3,385.00

KRW

+115.00

(+3.52%)

Mar 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Return %

Stock

S&P500

-12.31

12.14

10.98

46.67

14.94

105.92

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	7,137.39	10,193.33	10,863.01	11,547.97	11,136.64	11,829.09	10,235.92	7,797.61	7,479.93	9,454.97	10,914.89	10,104.73	- -	9,609.21
Basic EPS, GAAP	301	506	726	763	830	467	549	-390	-235	350	371	-11	- -	-252.48
Free Cash Flow per Basic Share	-87.78	353.7	844.77	-405.53	-805.98	414.55	924.31	-763.06	419.25	-20.18	-439.05	45.05	- -	-540.63
Dividend per Share	80.58	50.29	70.34	98.15	119.97	99.96	80.07	80.4	- -	- -	50.01	51.48	- -	- -
Book Value per Share	3,598.45	4,038.24	4,749.47	5,404.21	5,729.97	6,092.07	6,461.45	6,081.85	5,975.63	6,350.63	6,693.52	6,586.32	- -	6,073.67
Tangible Book Value per Share	3,256.89	3,874.57	4,727.8	5,757.38	6,078.54	6,318.17	6,728.37	6,426.84	6,124.03	6,752.48	6,882.47	6,957.67	- -	6,415.39
Basic Weighted Avg Shares	14	15	14	14	16	16	15	15	15	15	15	15	- -	15
Sales/Revenue/Turnover	103,284	147,955	155,497	166,319	172,747	183,524	158,592	118,739	113,757	143,583	165,925	149,212	146,901	146,901
Operating Margin (%)	3.68	6.76	6.63	5.09	4.81	4.68	4.25	-4.27	-4.15	0.78	1.7	-2.95	-3.44	-3.29
Depreciation Expense	2,388	3,721	4,351	4,814	9,095	10,072	10,670	10,870	10,563	7,002	7,111	6,867	6,849	6,849
Net Income, GAAP	4,356	7,345	10,392	10,989	12,875	7,245	8,506	-5,939	-3,574	5,315	5,640	-162	-4,116	-3,860
Effective Tax Rate (%)	11.63	22.11	21.49	14.2	15.6	25.71	15.03	- -	- -	2.34	39.19	- -	- -	- -
Profit Margin (%)	4.22	4.96	6.68	6.61	7.45	3.95	5.36	-5	-3.14	3.7	3.4	-0.11	-2.8	-2.63
Working Capital	21,292	21,566	32,245	30,747	34,672	45,993	50,031	41,717	41,809	41,876	41,541	32,333	20,633	20,633
LT Debt	3,194	35	26	- -	3,565	3,565	3,112	2,419	1,780	10,085	10,846	6,246	6,627	6,627
Total Equity	59,142	64,352	72,937	88,814	100,230	102,917	109,967	102,964	97,977	107,483	109,551	107,642	103,466	103,466
Return on Invested Capital (%)	5.09	10.23	9.9	7.67	6.17	5.17	4.64	- -	- -	0.91	1.28	- -	- -	- -
Return on Capital (%)	7.77	11.93	14.79	13.31	13.3	6.75	7.59	- -	- -	4.84	6.71	- -	- -	- -
Return on Common Equity (%)	8.99	13.27	16.42	15.07	15.45	7.9	8.74	-6.16	-3.9	5.67	5.69	-0.16	-4.33	-4.06

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	0.43%	5.19%	-1.55%
Net Income, GAAP	187.51%	409.68%	2,433.69%
Free Cash Flow	12.14%	73.11%	-1,342.43%
Total Cash Common Dividend	- -	- -	- -
Total Equity	3.89%	0.23%	-3.88%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

Sector: Technology
Industry: Communication Equipment
Address
IPO Date: Oct 12, 2007
Similar Companies: Syncro Group AB ser. B (SYNC-B.ST)
Quarterhill Inc. (QTRHF)
Guangdong Shenglu Telecommunication Tech. Co., Ltd. (002446.SZ)
u-blox Holding AG (0QNI.L)
CyberTAN Technology, Inc. (3062.TW)
Addvalue Technologies Ltd (A31.SI)
Business: Sungwoo Electronics Co Ltd operates in the communication equipment industry in South Korea. The company is engaged in manufacturing of broadcasting and wireless communication apparatus. The business of the company includes mobile communication, optics, mold, and smart card.

	Jun'24	Sep'24	Dec'24
Total Current Assets	66,064	58,737	64,737
Accounts Receivable, Net	18,019	22,492	26,560
Cash, Cash Equivalents & STI	32,871	24,464	22,729
Inventories	11,203	7,676	10,130
Total Current Liabilities	43,132	39,656	44,104
Payables & Accruals	- -	- -	- -
ST Debt	20,788	15,007	15,312
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	178	174	119	- -	371
2023	18	-21	-2	- -	-11
2024	-63	-81	-49	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	47,552	39,329	39,301	39,743	165,925
2023	42,000	34,868	36,513	35,831	149,212
2024	32,380	31,889	38,828	43,804	146,901

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	7,137.39	10,193.33	10,863.01	11,547.97	11,136.64	11,829.09	10,235.92	7,797.61	7,479.93	9,454.97	10,914.89	10,104.73	- -	9,609.21
Basic EPS, GAAP	301	506	726	763	830	467	549	-390	-235	350	371	-11	- -	-252.48
Free Cash Flow per Basic Share	-87.78	353.7	844.77	-405.53	-805.98	414.55	924.31	-763.06	419.25	-20.18	-439.05	45.05	- -	-540.63
Dividend per Share	80.58	50.29	70.34	98.15	119.97	99.96	80.07	80.4	- -	- -	50.01	51.48	- -	- -
Book Value per Share	3,598.45	4,038.24	4,749.47	5,404.21	5,729.97	6,092.07	6,461.45	6,081.85	5,975.63	6,350.63	6,693.52	6,586.32	- -	6,073.67
Tangible Book Value per Share	3,256.89	3,874.57	4,727.8	5,757.38	6,078.54	6,318.17	6,728.37	6,426.84	6,124.03	6,752.48	6,882.47	6,957.67	- -	6,415.39
Basic Weighted Avg Shares	14	15	14	14	16	16	15	15	15	15	15	15	- -	15
Sales/Revenue/Turnover	103,284	147,955	155,497	166,319	172,747	183,524	158,592	118,739	113,757	143,583	165,925	149,212	146,901	146,901
Operating Margin (%)	3.68	6.76	6.63	5.09	4.81	4.68	4.25	-4.27	-4.15	0.78	1.7	-2.95	-3.44	-3.29
Depreciation Expense	2,388	3,721	4,351	4,814	9,095	10,072	10,670	10,870	10,563	7,002	7,111	6,867	6,849	6,849
Net Income, GAAP	4,356	7,345	10,392	10,989	12,875	7,245	8,506	-5,939	-3,574	5,315	5,640	-162	-4,116	-3,860
Effective Tax Rate (%)	11.63	22.11	21.49	14.2	15.6	25.71	15.03	- -	- -	2.34	39.19	- -	- -	- -
Profit Margin (%)	4.22	4.96	6.68	6.61	7.45	3.95	5.36	-5	-3.14	3.7	3.4	-0.11	-2.8	-2.63
Working Capital	21,292	21,566	32,245	30,747	34,672	45,993	50,031	41,717	41,809	41,876	41,541	32,333	20,633	20,633
LT Debt	3,194	35	26	- -	3,565	3,565	3,112	2,419	1,780	10,085	10,846	6,246	6,627	6,627
Total Equity	59,142	64,352	72,937	88,814	100,230	102,917	109,967	102,964	97,977	107,483	109,551	107,642	103,466	103,466
Return on Invested Capital (%)	5.09	10.23	9.9	7.67	6.17	5.17	4.64	- -	- -	0.91	1.28	- -	- -	- -
Return on Capital (%)	7.77	11.93	14.79	13.31	13.3	6.75	7.59	- -	- -	4.84	6.71	- -	- -	- -
Return on Common Equity (%)	8.99	13.27	16.42	15.07	15.45	7.9	8.74	-6.16	-3.9	5.67	5.69	-0.16	-4.33	-4.06

	Jun'24	Sep'24	Dec'24
ST Debt	20,788	15,007	15,312
LT Borrowings	6,148	6,066	6,551
LT Finance Leases	160	82	75
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	15	15	15
Market Capitalization	- -	55,188	- -

Sungwoo Electronics Co Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Capital Structure

Quarterly Dividends Per Share

Year