Ka Shui International Holdings Limited

0822.HK

0822.HKKa Shui International Holdings Limited HK flag

Hong Kong Stock Exchange

0.25

HKD

-0.01

(-3.85%)

-0.07EPS

-3.57P/E

223.44MMarket Cap

Mar 28Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG5217R1011

Return %

Stock

S&P500

-24.24

6.57

-58.33

22.75

-21.87

93.55

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	1.34	1.76	2.02	1.77	1.72	1.95	1.95	2.07	1.74	1.64	1.92	1.68	1.43
Basic EPS, GAAP	0.07	0.14	0.07	0.09	-0.07	0.07	0.04	0.13	0.1	0.14	0.15	0.08	-0.03
Free Cash Flow per Basic Share	-0.06	-0.06	0.04	-0.01	0.01	0.05	-0.08	0.08	0.13	0.15	0.09	0.08	0.02
Dividend per Share	0.04	0.06	0.11	0.07	0.02	- -	0.01	0.01	0.04	0.03	0.04	0.03	0.02
Book Value per Share	0.44	0.53	0.48	0.5	0.41	0.45	0.58	0.72	0.78	0.1	0.1	1.01	0.96
Tangible Book Value per Share	0.82	0.92	0.94	0.93	0.82	0.86	0.97	1.07	1.13	1.32	1.44	1.44	1.37
Basic Weighted Avg Shares	887	889	893	894	894	894	894	894	894	894	894	894	894
Sales/Revenue/Turnover	1,192	1,569	1,807	1,582	1,539	1,742	1,739	1,852	1,554	1,469	1,715	1,504	1,282
Operating Margin (%)	7.13	10.26	4.39	1.11	-0.02	5.3	0.7	7.11	7.36	11.44	9.24	4.61	-1.9
Depreciation Expense	58	63	78	80	87	90	87	82	89	91	95	106	93
Net Income, GAAP	63	126	61	77	-63	59	34	114	89	124	131	75	-28
Effective Tax Rate (%)	23.67	19.93	38.1	31.03	- -	43.57	55.93	9.93	14.38	20.31	15.17	6.89	- -
Profit Margin (%)	5.27	8.02	3.35	4.88	-4.12	3.4	1.96	6.13	5.71	8.44	7.65	4.97	-2.22
Working Capital	195	175	117	33	55	91	159	283	352	468	520	533	438
LT Debt	5	1	- -	28	181	107	42	82	63	56	17	14	27
Total Equity	724	816	854	850	732	772	867	958	1,008	1,179	1,294	1,290	1,255
Return on Invested Capital (%)	7.41	11.87	3.86	0.86	- -	3.83	0.41	9.15	7.42	10.01	9.47	4.51	- -
Return on Capital (%)	14.95	17.98	8.08	10.42	- -	7.03	4.15	13.32	10.22	20.73	50.99	13.34	- -
Return on Common Equity (%)	26.07	29.25	13.5	17.71	-15.71	15.46	7.4	19.6	13.25	31.48	146.73	15.03	-3.23

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-2.75%	-6.37%	-14.75%
Net Income, GAAP	-31.38%	-31.45%	-137.99%
Free Cash Flow	12.04%	-10.79%	-69.38%
Total Cash Common Dividend	- -	42.43%	-39.39%
Total Equity	4.29%	5.78%	-2.77%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Yuen Fat Lee
Full Time Employees: 4,550
Sector: Industrials
Industry: Manufacturing - Metal Fabrication
Address: Billion Centre Kowloon Bay Hong Kong
IPO Date: Jun 27, 2007
Website: kashui.com
Similar Companies: Ampco-Pittsburgh Corporation (AP)
Ryerson Holding Corporation (RYI)
Xiangtan Yongda Mach Mnfg Co (001239.SZ)
Gandhi Special Tubes Limited (GANDHITUBE.BO)
Carnation Industries Limited (CARNATIN.BO)
Ampco-Pittsburgh Corporation (AP-WT)
Business: Ka Shui International Holdings Limited, an investment holding company, engages in the manufacture and sale of zinc, magnesium, and aluminum alloy die casting products and components. The company operates through Zinc Alloy, Magnesium Alloy, Aluminium Alloy, Plastic, Others segments. It also manufactures and sells plastic injection products and components. In addition, the company is involved in the provision of surface finishing treatment services; trading and marketing of LED and plasma lighting products; trading of home appliance products; marketing of zinc, magnesium, and aluminum alloy die casting, and plastic injection products and components; and research, development, and trading of germ repellent plastic related products and aluminum related products. Further, it researches, manufactures, and sells plastic injection moldings and components of car-related products; provides motor vehicles repair and maintenance services; trades in healthcare products; and offers new energy vehicle power systems. The company sells its products to household, communication, computer, consumer electronics, automotive parts, and precision components industries in Hong Kong, the People's Republic of China, Japan, the United States, and internationally. Ka Shui International Holdings Limited was founded in 1980 and is headquartered in Kowloon Bay, Hong Kong.


No results.


No results.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	1.34	1.76	2.02	1.77	1.72	1.95	1.95	2.07	1.74	1.64	1.92	1.68	1.43
Basic EPS, GAAP	0.07	0.14	0.07	0.09	-0.07	0.07	0.04	0.13	0.1	0.14	0.15	0.08	-0.03
Free Cash Flow per Basic Share	-0.06	-0.06	0.04	-0.01	0.01	0.05	-0.08	0.08	0.13	0.15	0.09	0.08	0.02
Dividend per Share	0.04	0.06	0.11	0.07	0.02	- -	0.01	0.01	0.04	0.03	0.04	0.03	0.02
Book Value per Share	0.44	0.53	0.48	0.5	0.41	0.45	0.58	0.72	0.78	0.1	0.1	1.01	0.96
Tangible Book Value per Share	0.82	0.92	0.94	0.93	0.82	0.86	0.97	1.07	1.13	1.32	1.44	1.44	1.37
Basic Weighted Avg Shares	887	889	893	894	894	894	894	894	894	894	894	894	894
Sales/Revenue/Turnover	1,192	1,569	1,807	1,582	1,539	1,742	1,739	1,852	1,554	1,469	1,715	1,504	1,282
Operating Margin (%)	7.13	10.26	4.39	1.11	-0.02	5.3	0.7	7.11	7.36	11.44	9.24	4.61	-1.9
Depreciation Expense	58	63	78	80	87	90	87	82	89	91	95	106	93
Net Income, GAAP	63	126	61	77	-63	59	34	114	89	124	131	75	-28
Effective Tax Rate (%)	23.67	19.93	38.1	31.03	- -	43.57	55.93	9.93	14.38	20.31	15.17	6.89	- -
Profit Margin (%)	5.27	8.02	3.35	4.88	-4.12	3.4	1.96	6.13	5.71	8.44	7.65	4.97	-2.22
Working Capital	195	175	117	33	55	91	159	283	352	468	520	533	438
LT Debt	5	1	- -	28	181	107	42	82	63	56	17	14	27
Total Equity	724	816	854	850	732	772	867	958	1,008	1,179	1,294	1,290	1,255
Return on Invested Capital (%)	7.41	11.87	3.86	0.86	- -	3.83	0.41	9.15	7.42	10.01	9.47	4.51	- -
Return on Capital (%)	14.95	17.98	8.08	10.42	- -	7.03	4.15	13.32	10.22	20.73	50.99	13.34	- -
Return on Common Equity (%)	26.07	29.25	13.5	17.71	-15.71	15.46	7.4	19.6	13.25	31.48	146.73	15.03	-3.23

Ka Shui International Holdings Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	0.15
2022	- -	- -	- -	- -	0.08
2023	- -	- -	- -	- -	-0.03