Tong Yang Life Insurance Co., Ltd.

082640.KS

082640.KSTong Yang Life Insurance Co., Ltd. KR flag

KSE

5,610.00

KRW

+10.00

(+0.18%)

874.86BMarket Cap

May 12Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Tong Yang Life Insurance Co., Ltd.

082640.KS

(KSE)

Recent

price

5,610.00

P/E

ratio

- -

div

yld

7.69%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 04/24

Stock

S&P500

10.43

6.57

-18.46

22.75

98.23

93.55

2010	2011	2012	2013	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
29,258.11	35,817.82	36,010.05	47,047.55	31,459.52	40,007.05	43,958.19	66,641.95	43,896.3	33,663.64	34,911.21	37,529.97	35,006.66	11,430.48	16,060.11	- -	16,020.2	Revenue per Share
1,031	1,523	916.33	1,503	744	1,592	1,547	118	1,327	323	739.3	770	1,768	-73	1,538	- -	2,015.48	Basic EPS, GAAP
-3,008.48	2,392.93	-1,531.49	4,503.6	6,530.63	6,621.36	8,968.53	39,424.15	20,785.76	10,664.86	2,138.62	3,835.48	6,494.59	-2,302.54	6,689.19	- -	-2,581.62	Free Cash Flow per Basic Share
- -	302.91	449.93	355.33	349.93	201.51	550.03	628.05	142.57	359.55	100	229.91	336.32	750.2	133.08	- -	534.85	Dividend per Share
7,467.16	8,365.82	8,738.39	10,034.29	10,465.63	12,033.55	13,175.78	12,717.1	12,092.58	11,060.02	11,755.11	12,157.63	13,591.57	16,614.87	13,464.24	- -	14,904.49	Book Value per Share
9,769.21	10,433.37	10,671.03	15,032.44	12,824.08	17,310.02	19,372.3	17,926.11	17,041.41	14,627.78	16,625.05	19,525.15	19,384.16	31,071.73	18,494.94	- -	12,491.96	Tangible Book Value per Share
102	107	106	104	104	103	102	102	143	156	156	156	156	156	156	- -	156	Basic Weighted Avg Shares
2,982,373	3,815,261	3,819,437	4,915,553	3,274,747	4,132,330	4,486,688	6,775,541	6,285,311	5,253,331	5,441,212	5,851,743	5,457,292	1,778,593	2,504,317	2,470,440	2,498,182	Sales/Revenue/Turnover
- -	- -	- -	- -	- -	- -	- -	-0.44	- -	- -	- -	- -	- -	- -	- -	- -	- -	Operating Margin (%)
28,517	25,567	27,694	25,057	17,711	18,204	14,114	13,493	11,975	10,877	22,369	21,874	21,706	22,811	23,012	27,342	27,342	Depreciation Expense
105,093	162,228	97,192	157,034	77,446	164,438	157,898	11,997	190,007	50,405	115,226	120,060	275,619	-11,359	239,826	314,293	314,293	Net Income, GAAP
25.68	27.94	27.37	22.26	27.03	20.86	21.96	- -	23.46	26.1	29.6	27.41	21.32	- -	22.05	15.3	15.3	Effective Tax Rate (%)
3.52	4.25	2.54	3.19	2.36	3.98	3.52	0.18	3.02	0.96	2.12	2.05	5.05	-0.64	9.58	12.72	12.58	Profit Margin (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	- -	100,000	300,000	300,000	300,000	300,000	200,000	300,000	300,000	LT Debt
1,034,093	1,141,908	1,181,374	1,610,648	1,353,762	1,805,958	1,992,716	1,835,711	2,452,408	2,293,000	2,601,216	3,069,904	3,043,936	4,859,590	2,903,967	1,966,695	1,966,695	Total Equity
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Invested Capital (%)
14.48	19.12	10.79	15.97	7.55	13.87	11.74	- -	12.16	2.76	6.27	6.03	12.43	- -	13.28	17.32	17.32	Return on Capital (%)
15.42	19.64	10.69	15.9	7.25	14.1	12.2	0.91	12.56	2.92	6.48	6.44	13.73	-0.48	10.24	14.21	14.21	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	1.23%	-5.43%	-1.35%
Net Income, GAAP	-70.82%	-430.13%	31.05%
Free Cash Flow	-29.45%	-103.28%	-138.6%
Total Cash Common Dividend	73.67%	103.72%	301.92%
Total Equity	4.73%	0.86%	-32.28%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Abacus Life, Inc. (ABL)
Power Corporation of Canada (POW.TO)
Abacus Life, Inc. (ABLLW)
Sanlam Limited (SLMAF)
Adams (JOHN) Life Corp. (JALC)
Sanlam Limited (SLM.JO)
Business: Tong Yang Life Insurance Co., Ltd. engages in the life insurance business in South Korea. The company also offers accident compensation insurance and child insurance services; and retirement pension services and asset management services. It provides its insurance services directly and through general agencies, as well as through 5 business units. The company was founded in 1989 and is based in Seoul, South Korea.

	Jun'24	Sep'24	Dec'24
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	300,000
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	156	156	156
Market Capitalization	1,219,411	851,430	700,168

2010	2011	2012	2013	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
29,258.11	35,817.82	36,010.05	47,047.55	31,459.52	40,007.05	43,958.19	66,641.95	43,896.3	33,663.64	34,911.21	37,529.97	35,006.66	11,430.48	16,060.11	- -	16,020.2	Revenue per Share
1,031	1,523	916.33	1,503	744	1,592	1,547	118	1,327	323	739.3	770	1,768	-73	1,538	- -	2,015.48	Basic EPS, GAAP
-3,008.48	2,392.93	-1,531.49	4,503.6	6,530.63	6,621.36	8,968.53	39,424.15	20,785.76	10,664.86	2,138.62	3,835.48	6,494.59	-2,302.54	6,689.19	- -	-2,581.62	Free Cash Flow per Basic Share
- -	302.91	449.93	355.33	349.93	201.51	550.03	628.05	142.57	359.55	100	229.91	336.32	750.2	133.08	- -	534.85	Dividend per Share
7,467.16	8,365.82	8,738.39	10,034.29	10,465.63	12,033.55	13,175.78	12,717.1	12,092.58	11,060.02	11,755.11	12,157.63	13,591.57	16,614.87	13,464.24	- -	14,904.49	Book Value per Share
9,769.21	10,433.37	10,671.03	15,032.44	12,824.08	17,310.02	19,372.3	17,926.11	17,041.41	14,627.78	16,625.05	19,525.15	19,384.16	31,071.73	18,494.94	- -	12,491.96	Tangible Book Value per Share
102	107	106	104	104	103	102	102	143	156	156	156	156	156	156	- -	156	Basic Weighted Avg Shares
2,982,373	3,815,261	3,819,437	4,915,553	3,274,747	4,132,330	4,486,688	6,775,541	6,285,311	5,253,331	5,441,212	5,851,743	5,457,292	1,778,593	2,504,317	2,470,440	2,498,182	Sales/Revenue/Turnover
- -	- -	- -	- -	- -	- -	- -	-0.44	- -	- -	- -	- -	- -	- -	- -	- -	- -	Operating Margin (%)
28,517	25,567	27,694	25,057	17,711	18,204	14,114	13,493	11,975	10,877	22,369	21,874	21,706	22,811	23,012	27,342	27,342	Depreciation Expense
105,093	162,228	97,192	157,034	77,446	164,438	157,898	11,997	190,007	50,405	115,226	120,060	275,619	-11,359	239,826	314,293	314,293	Net Income, GAAP
25.68	27.94	27.37	22.26	27.03	20.86	21.96	- -	23.46	26.1	29.6	27.41	21.32	- -	22.05	15.3	15.3	Effective Tax Rate (%)
3.52	4.25	2.54	3.19	2.36	3.98	3.52	0.18	3.02	0.96	2.12	2.05	5.05	-0.64	9.58	12.72	12.58	Profit Margin (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Working Capital
- -	- -	- -	- -	- -	- -	- -	- -	- -	100,000	300,000	300,000	300,000	300,000	200,000	300,000	300,000	LT Debt
1,034,093	1,141,908	1,181,374	1,610,648	1,353,762	1,805,958	1,992,716	1,835,711	2,452,408	2,293,000	2,601,216	3,069,904	3,043,936	4,859,590	2,903,967	1,966,695	1,966,695	Total Equity
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Return on Invested Capital (%)
14.48	19.12	10.79	15.97	7.55	13.87	11.74	- -	12.16	2.76	6.27	6.03	12.43	- -	13.28	17.32	17.32	Return on Capital (%)
15.42	19.64	10.69	15.9	7.25	14.1	12.2	0.91	12.56	2.92	6.48	6.44	13.73	-0.48	10.24	14.21	14.21	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	62.02	621.08	67.01	- -	750.2
2023	65.98	- -	67.11	- -	133.08
2024	67	400.41	67.77	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	444,476	386,920	482,313	4,158,750	1,778,593
2023	762,568	568,722	471,776	717,016	2,504,317
2024	645,107	628,245	558,341	666,488	2,470,440

	Jun'24	Sep'24	Dec'24
Total Current Assets	- -	- -	- -
Accounts Receivable, Net	- -	- -	- -
Cash, Cash Equivalents & STI	19,447,995	19,908,358	21,028,370
Inventories	- -	- -	- -
Total Current Liabilities	- -	- -	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	416	127	353	- -	-73
2023	960	238	71	- -	1,538
2024	530	550	572	- -	- -

Tong Yang Life Insurance Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year