HSD Engine Co., Ltd.

082740.KS

082740.KSHSD Engine Co., Ltd. KR flag

KSE

24,750.00

KRW

-750.00

(-2.94%)

2.06TMarket Cap

Apr 21Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7082740002

Return %

Stock

S&P500

125.00

6.57

199.65

22.75

910.13

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	15,678.48	8,421.2	10,114.12	7,888.74	9,132.6	8,754.28	8,329.03	16,176.78	19,957.56	9,269.05	12,286.75	12,021.54	- -	14,800.96
Basic EPS, GAAP	2,164.86	-59.28	-480.55	-1,426.64	-2,061.32	-117.77	-304.3	-994.3	145.43	-614.92	-647.46	-6	- -	974.57
Free Cash Flow per Basic Share	-2,377.29	-859.42	-1,213.73	-695.16	-171.51	-825.77	225.95	-1,750.16	1,918.27	-863.43	-494.67	545.2	- -	443.19
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	4,575.47	4,732.37	4,172.3	2,777.5	765.52	678.36	615.87	-99.17	80.69	-372.7	-1,221.87	-1,121.61	- -	152.67
Tangible Book Value per Share	8,289.18	8,660.69	7,499.13	6,211.06	5,988.66	6,110.87	3,664.65	4,404.2	4,560.05	3,177.57	3,507.65	3,113.6	- -	4,771.73
Basic Weighted Avg Shares	88	88	88	88	88	88	61	42	42	65	62	71	- -	81
Sales/Revenue/Turnover	1,378,778	743,879	888,826	693,645	802,917	768,870	511,302	674,278	829,995	598,999	764,243	854,384	1,202,205	1,202,205
Operating Margin (%)	5.06	0.1	-4.45	-9.19	0.53	1.75	-6.91	-3.24	2.41	-6.64	-3.86	1.02	5.95	5.95
Depreciation Expense	27,407	26,539	25,940	25,196	19,758	17,669	16,234	18,593	18,229	17,691	16,019	15,029	15,324	15,324
Net Income, GAAP	190,380	-5,236	-42,231	-125,442	-181,226	-10,343	-18,680	-41,444	6,048	-39,738	-40,272	-426	79,160	79,160
Effective Tax Rate (%)	8.49	- -	- -	- -	- -	- -	- -	- -	30.68	- -	- -	- -	- -	65.85
Profit Margin (%)	13.81	-0.7	-4.75	-18.08	-22.57	-1.35	-3.65	-6.15	0.73	-6.63	-5.27	-0.05	6.58	6.58
Working Capital	-76,651	-48,960	-92,258	-85,987	-242,897	-208,058	-208,416	-240,541	-220,999	-86,234	-27,683	52,099	198,438	198,438
LT Debt	216,821	242,178	234,260	264,483	119,810	128,787	- -	- -	- -	85,413	28,443	49,801	52,033	52,033
Total Equity	747,771	790,037	700,702	574,673	534,265	543,170	231,029	188,520	194,128	209,101	221,626	224,148	393,296	393,296
Return on Invested Capital (%)	6.49	- -	- -	- -	- -	- -	- -	- -	3.35	- -	- -	- -	- -	- -
Return on Capital (%)	32.11	- -	- -	- -	- -	- -	- -	- -	7.03	- -	- -	- -	- -	79.76
Return on Common Equity (%)	62.27	-1.28	-10.76	-41.07	-116.35	-16.3	-38.36	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	6.33%	15.07%	40.71%
Net Income, GAAP	-1,928.3%	-3,926.54%	-18,663.46%
Free Cash Flow	-113.96%	-131.5%	-7.42%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-0.6%	18.65%	75.46%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Dong-Chul Kim
Full Time Employees: 756
Sector: Industrials
Industry: Industrial - Machinery
Address: 67, Gongdan-ro Changwon-Si South Korea 51561
IPO Date: Jan 4, 2011
Website: hsdengine.com
Similar Companies: NHOA S.A. (ENGPF)
C Sun Mfg Ltd. (2467.TW)
Jiangxi Haiyuan Composites Technology Co.,Ltd. (002529.SZ)
Creative & Innovative System Corporation (222080.KQ)
Cavotec SA (CCC.ST)
Sino-Synergy Hydrogen Energy (9663.HK)
Business: HSD Engine Co., Ltd. manufactures and sells diesel engines worldwide. The company provides low and medium speed marine diesel engines for ocean-going vessels; and diesel engines for electric power generation. It also offers engine parts, including cylinder liners, piston crowns, exhaust valve spindles and housings, pump barrel plungers, piston rings, spindle guides, exhaust valve seats, puncture valves, and main bearings; and warranty, operation and maintenance, technical, and preventive services. The company was founded in 1983 and is headquartered in Changwon, South Korea.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	15,678.48	8,421.2	10,114.12	7,888.74	9,132.6	8,754.28	8,329.03	16,176.78	19,957.56	9,269.05	12,286.75	12,021.54	- -	14,800.96
Basic EPS, GAAP	2,164.86	-59.28	-480.55	-1,426.64	-2,061.32	-117.77	-304.3	-994.3	145.43	-614.92	-647.46	-6	- -	974.57
Free Cash Flow per Basic Share	-2,377.29	-859.42	-1,213.73	-695.16	-171.51	-825.77	225.95	-1,750.16	1,918.27	-863.43	-494.67	545.2	- -	443.19
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	4,575.47	4,732.37	4,172.3	2,777.5	765.52	678.36	615.87	-99.17	80.69	-372.7	-1,221.87	-1,121.61	- -	152.67
Tangible Book Value per Share	8,289.18	8,660.69	7,499.13	6,211.06	5,988.66	6,110.87	3,664.65	4,404.2	4,560.05	3,177.57	3,507.65	3,113.6	- -	4,771.73
Basic Weighted Avg Shares	88	88	88	88	88	88	61	42	42	65	62	71	- -	81
Sales/Revenue/Turnover	1,378,778	743,879	888,826	693,645	802,917	768,870	511,302	674,278	829,995	598,999	764,243	854,384	1,202,205	1,202,205
Operating Margin (%)	5.06	0.1	-4.45	-9.19	0.53	1.75	-6.91	-3.24	2.41	-6.64	-3.86	1.02	5.95	5.95
Depreciation Expense	27,407	26,539	25,940	25,196	19,758	17,669	16,234	18,593	18,229	17,691	16,019	15,029	15,324	15,324
Net Income, GAAP	190,380	-5,236	-42,231	-125,442	-181,226	-10,343	-18,680	-41,444	6,048	-39,738	-40,272	-426	79,160	79,160
Effective Tax Rate (%)	8.49	- -	- -	- -	- -	- -	- -	- -	30.68	- -	- -	- -	- -	65.85
Profit Margin (%)	13.81	-0.7	-4.75	-18.08	-22.57	-1.35	-3.65	-6.15	0.73	-6.63	-5.27	-0.05	6.58	6.58
Working Capital	-76,651	-48,960	-92,258	-85,987	-242,897	-208,058	-208,416	-240,541	-220,999	-86,234	-27,683	52,099	198,438	198,438
LT Debt	216,821	242,178	234,260	264,483	119,810	128,787	- -	- -	- -	85,413	28,443	49,801	52,033	52,033
Total Equity	747,771	790,037	700,702	574,673	534,265	543,170	231,029	188,520	194,128	209,101	221,626	224,148	393,296	393,296
Return on Invested Capital (%)	6.49	- -	- -	- -	- -	- -	- -	- -	3.35	- -	- -	- -	- -	- -
Return on Capital (%)	32.11	- -	- -	- -	- -	- -	- -	- -	7.03	- -	- -	- -	- -	79.76
Return on Common Equity (%)	62.27	-1.28	-10.76	-41.07	-116.35	-16.3	-38.36	- -	- -	- -	- -	- -	- -	- -

	Jun'24	Sep'24	Dec'24
Total Current Assets	699,945	612,864	785,001
Accounts Receivable, Net	115,535	102,348	133,917
Cash, Cash Equivalents & STI	123,385	92,648	139,650
Inventories	369,664	358,368	370,326
Total Current Liabilities	535,413	443,990	586,563
Payables & Accruals	- -	- -	- -
ST Debt	52,457	38,378	32,416
Deferred Revenue	- -	- -	- -

	Jun'24	Sep'24	Dec'24
ST Debt	52,457	38,378	32,416
LT Borrowings	41,480	49,426	43,947
LT Finance Leases	8,469	- -	8,086
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	83	83	83
Market Capitalization	1,217,466	1,093,286	1,497,785

Year	Q1	Q2	Q3	Q4	FY
2022	177,843	186,464	175,723	224,213	764,243
2023	199,347	189,046	187,637	278,355	854,384
2024	293,365	286,485	296,086	326,268	1,202,205

Year	Q1	Q2	Q3	Q4	FY
2022	-66.39	-462.5	35.07	- -	-647.46
2023	79.15	5.35	-32	- -	-6
2024	194	171	127	- -	- -

HSD Engine Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year