China Resources Power Holdings Company Limited

0836.HK

0836.HKChina Resources Power Holdings Company Limited HK flag

Hong Kong Stock Exchange

19.80

HKD

+0.34

(+1.75%)

2.97EPS

6.67P/E

102.51BMarket Cap

Aug 25Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

HK0836012952

CUSIP

Y1503A100

Return %

Stock

S&P500

-9.17

12.22

39.83

46.77

133.22

106.07

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	13.24	14.67	14.86	14.99	13.87	15.35	16.09	14.09	14.46	18.8	21.48	21.48	21.7
Basic EPS, GAAP	1.59	2.32	1.94	2.1	1.62	0.97	0.83	1.37	1.63	0.54	1.55	2.36	3.03
Free Cash Flow per Basic Share	1.76	-0.01	0.42	3.18	1.25	0.64	0.25	-0.42	-2.04	-3.68	-1.75	-2.06	-3.3
Dividend per Share	0.3	0.53	0.75	0.77	0.87	0.88	0.88	0.4	0.57	0.66	0.25	0.7	1.53
Book Value per Share	6.09	7.48	11.79	12.7	13.05	12.89	12.77	13.45	14.32	13.98	14.99	15.72	18.66
Tangible Book Value per Share	13.78	17.21	17.38	17.2	15.29	16.56	15.9	17.87	21.87	22.24	20.77	21.29	24.28
Basic Weighted Avg Shares	4,716	4,742	4,757	4,765	4,773	4,777	4,781	4,810	4,810	4,810	4,810	4,810	4,851
Sales/Revenue/Turnover	62,436	69,582	70,681	71,436	66,213	73,312	76,940	67,758	69,551	90,414	103,305	103,334	105,284
Operating Margin (%)	19.05	26.22	28.2	33.65	26.04	17.98	17.74	21.04	22.01	6.81	11.77	19.9	20.96
Depreciation Expense	6,183	7,371	8,600	9,787	9,882	10,507	11,153	10,631	11,713	14,619	14,430	14,720	16,417
Net Income, GAAP	7,479	11,016	9,215	10,025	7,708	4,623	3,950	6,590	7,818	2,601	7,463	11,333	14,716
Effective Tax Rate (%)	11.91	22.01	38.36	35.59	33.73	34.06	31.27	23.95	24.36	39.93	20.14	21.86	20.88
Profit Margin (%)	11.98	15.83	13.04	14.03	11.64	6.31	5.13	9.73	11.24	2.88	7.22	10.97	13.98
Working Capital	-20,705	-20,922	-23,221	-33,832	-27,776	-39,911	-29,633	-28,092	-24,427	-14,102	-32,201	-34,445	-39,369
LT Debt	59,876	73,438	79,536	61,114	70,167	68,762	69,210	69,590	83,002	106,173	94,371	127,848	143,537
Total Equity	68,896	84,733	85,792	83,739	74,565	80,742	77,285	86,716	105,950	107,663	100,554	104,547	119,952
Return on Invested Capital (%)	7.12	8.8	6.8	8.58	6.72	4.97	5.25	6.07	5.77	1.6	3.99	6.24	5.93
Return on Capital (%)	7.84	8.97	8.6	6.89	5.65	3.78	3.46	5.2	5.35	3.01	4.84	5.87	6.09
Return on Common Equity (%)	29.04	34.3	20.13	17.2	12.56	7.46	6.44	10.48	11.7	3.82	10.71	15.34	17.71

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.63%	9.77%	1.89%
Net Income, GAAP	21.85%	44.11%	29.86%
Free Cash Flow	70.51%	98.02%	61.54%
Total Cash Common Dividend	25.39%	58.15%	119.1%
Total Equity	3.88%	7.18%	14.73%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Baofeng Shi
Full Time Employees: 21,849
Sector: Utilities
Industry: Independent Power Producers
Address: China Resources Building Wan Chai Hong Kong
IPO Date: Nov 12, 2003
Website: cr-power.com
Similar Companies: B.Grimm Power Public Company Limited (BGRIM-R.BK)
CGN Power Co., Ltd. (1816.HK)
TransAlta Corp (TSLTF)
Capital Power Corporation (CPX-PI.TO)
CGN New Energy Holdings Co., Ltd. (CGEGF)
PTC India Limited (PTC.BO)
Business: China Resources Power Holdings Company Limited, an investment holding company, invests in, develops, operates, and manages power plants and coal mines in the People's Republic of China. The company operates in two segments, Thermal Power and Renewable Energy. It operates and manages coal- and gas-fired power plants, wind farms, photovoltaic power plants, hydro-electric power plants, and other clean and renewable energy projects. As of December 31, 2021, the company had 37 coal-fired power plants, 141 wind farms, 31 photovoltaic power plants, 2 hydroelectric plants, and 4 gas-fired plants with total attributable operational generation capacity of 47,997 MW. It also engages in coal mining activities; and undertakes combined generation of heat and power, coal-electricity integration, and other projects. In addition, the company is involved in the distribution of energy, power sale, intelligent energy, coal mining, and other areas; and distribution network construction and operation, distributed energy resource, and other businesses. The company was founded in 2001 and is based in Wan Chai, Hong Kong. China Resources Power Holdings Company Limited is a subsidiary of CRH (Power) Limited.


No results.


No results.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	13.24	14.67	14.86	14.99	13.87	15.35	16.09	14.09	14.46	18.8	21.48	21.48	21.7
Basic EPS, GAAP	1.59	2.32	1.94	2.1	1.62	0.97	0.83	1.37	1.63	0.54	1.55	2.36	3.03
Free Cash Flow per Basic Share	1.76	-0.01	0.42	3.18	1.25	0.64	0.25	-0.42	-2.04	-3.68	-1.75	-2.06	-3.3
Dividend per Share	0.3	0.53	0.75	0.77	0.87	0.88	0.88	0.4	0.57	0.66	0.25	0.7	1.53
Book Value per Share	6.09	7.48	11.79	12.7	13.05	12.89	12.77	13.45	14.32	13.98	14.99	15.72	18.66
Tangible Book Value per Share	13.78	17.21	17.38	17.2	15.29	16.56	15.9	17.87	21.87	22.24	20.77	21.29	24.28
Basic Weighted Avg Shares	4,716	4,742	4,757	4,765	4,773	4,777	4,781	4,810	4,810	4,810	4,810	4,810	4,851
Sales/Revenue/Turnover	62,436	69,582	70,681	71,436	66,213	73,312	76,940	67,758	69,551	90,414	103,305	103,334	105,284
Operating Margin (%)	19.05	26.22	28.2	33.65	26.04	17.98	17.74	21.04	22.01	6.81	11.77	19.9	20.96
Depreciation Expense	6,183	7,371	8,600	9,787	9,882	10,507	11,153	10,631	11,713	14,619	14,430	14,720	16,417
Net Income, GAAP	7,479	11,016	9,215	10,025	7,708	4,623	3,950	6,590	7,818	2,601	7,463	11,333	14,716
Effective Tax Rate (%)	11.91	22.01	38.36	35.59	33.73	34.06	31.27	23.95	24.36	39.93	20.14	21.86	20.88
Profit Margin (%)	11.98	15.83	13.04	14.03	11.64	6.31	5.13	9.73	11.24	2.88	7.22	10.97	13.98
Working Capital	-20,705	-20,922	-23,221	-33,832	-27,776	-39,911	-29,633	-28,092	-24,427	-14,102	-32,201	-34,445	-39,369
LT Debt	59,876	73,438	79,536	61,114	70,167	68,762	69,210	69,590	83,002	106,173	94,371	127,848	143,537
Total Equity	68,896	84,733	85,792	83,739	74,565	80,742	77,285	86,716	105,950	107,663	100,554	104,547	119,952
Return on Invested Capital (%)	7.12	8.8	6.8	8.58	6.72	4.97	5.25	6.07	5.77	1.6	3.99	6.24	5.93
Return on Capital (%)	7.84	8.97	8.6	6.89	5.65	3.78	3.46	5.2	5.35	3.01	4.84	5.87	6.09
Return on Common Equity (%)	29.04	34.3	20.13	17.2	12.56	7.46	6.44	10.48	11.7	3.82	10.71	15.34	17.71

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	1.55
2023	- -	- -	- -	- -	2.36
2024	- -	- -	- -	- -	3.03

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	103,305
2023	- -	- -	- -	- -	103,334
2024	- -	- -	- -	- -	105,284

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	0.25
2023	- -	- -	- -	- -	0.7
2024	- -	- -	- -	- -	1.53

China Resources Power Holdings Company Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year