China Resources Power Holdings Company Limited

0836.HK

0836.HKChina Resources Power Holdings Company Limited HK flag

Hong Kong Stock Exchange

18.40

HKD

-0.22

(-1.18%)

2.97EPS

6.20P/E

95.26BMarket Cap

Aug 25Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

China Resources Power Holdings Company Limited

0836.HK

(Hong Kong Stock Exchange)

Recent

price

18.40

P/E

ratio

6.2

div

yld

6.38%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 04/28

Stock

S&P500

-3.97

6.57

21.85

22.75

106.74

93.55

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
6.32	7.46	10.42	12.93	13.24	14.67	14.86	14.99	13.87	15.35	16.09	14.09	14.46	18.8	21.48	21.48	Revenue per Share
0.41	1.19	1.05	0.95	1.59	2.32	1.94	2.1	1.62	0.97	0.83	1.37	1.63	0.54	1.55	2.36	Basic EPS, GAAP
-1.8	-2.09	-0.97	-0.56	1.76	-0.01	0.42	3.18	1.25	0.64	0.25	-0.42	-2.04	-3.68	-1.75	-2.06	Free Cash Flow per Basic Share
0.25	0.14	0.38	0.33	0.3	0.53	0.75	0.77	0.87	0.88	0.88	0.4	0.57	0.66	0.25	0.7	Dividend per Share
0.99	1.05	4.37	4.85	6.09	7.48	11.79	12.7	13.05	12.89	12.77	13.45	14.32	13.98	14.99	15.72	Book Value per Share
6.26	9.17	7.81	12.25	13.78	17.21	17.38	17.2	15.29	16.56	15.9	17.87	21.87	22.24	20.77	21.29	Tangible Book Value per Share
4,235	4,455	4,660	4,695	4,716	4,742	4,757	4,765	4,773	4,777	4,781	4,810	4,810	4,810	4,810	4,810	Basic Weighted Avg Shares
26,772	33,214	48,578	60,709	62,436	69,582	70,681	71,436	66,213	73,312	76,940	67,758	69,551	90,414	103,305	103,334	Sales/Revenue/Turnover
13.01	22.42	16.99	13.16	19.05	26.22	28.2	33.65	26.04	17.98	17.74	21.04	22.01	6.81	11.77	19.9	Operating Margin (%)
2,766	3,188	4,275	5,502	6,183	7,371	8,600	9,787	9,882	10,507	11,153	10,631	11,713	14,619	14,430	14,720	Depreciation Expense
1,717	5,317	4,904	4,451	7,479	11,016	9,215	10,025	7,708	4,623	3,950	6,590	7,818	2,601	7,463	11,333	Net Income, GAAP
10.04	5.78	11.59	18.11	11.91	22.01	38.36	35.59	33.73	34.06	31.27	23.95	24.36	39.93	20.14	21.86	Effective Tax Rate (%)
6.42	16.01	10.09	7.33	11.98	15.83	13.04	14.03	11.64	6.31	5.13	9.73	11.24	2.88	7.22	10.97	Profit Margin (%)
-6,643	-20,758	-12,375	-23,170	-20,705	-20,922	-23,221	-33,832	-27,776	-39,911	-29,633	-28,092	-24,427	-14,102	-32,201	-34,445	Working Capital
28,187	32,990	54,243	56,569	59,876	73,438	79,536	61,114	70,167	68,762	69,210	69,590	83,002	106,173	94,371	127,848	LT Debt
30,161	45,155	50,260	61,572	68,896	84,733	85,792	83,739	74,565	80,742	77,285	86,716	105,950	107,663	100,554	104,547	Total Equity
5.15	8.27	6.43	4.84	7.12	8.8	6.8	8.58	6.72	4.97	5.25	6.07	5.77	1.6	3.99	6.24	Return on Invested Capital (%)
7.08	11.3	7.3	5.43	7.84	8.97	8.6	6.89	5.65	3.78	3.46	5.2	5.35	3.01	4.84	5.87	Return on Capital (%)
21.06	119.54	39.15	20.64	29.04	34.3	20.13	17.2	12.56	7.46	6.44	10.48	11.7	3.82	10.71	15.34	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.6%	7%	0.03%
Net Income, GAAP	17.23%	51.5%	51.85%
Free Cash Flow	-231.11%	32.15%	17.76%
Total Cash Common Dividend	17.66%	23.59%	176.09%
Total Equity	2.53%	6.67%	3.97%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Capital Power Corporation (CPX.TO)
JSW Energy Limited (JSWENERGY.BO)
Datang International Power Generation Co., Ltd. (DIPGF)
NTPC Limited (NTPC.NS)
PT Megapower Makmur Tbk (MPOW.JK)
Public Joint-Stock Company "Second Generating Company of the Electric Power Wholesale Market" (OGKB.ME)
Business: China Resources Power Holdings Company Limited, an investment holding company, invests in, develops, operates, and manages power plants and coal mines in the People's Republic of China. The company operates in two segments, Thermal Power and Renewable Energy. It operates and manages coal- and gas-fired power plants, wind farms, photovoltaic power plants, hydro-electric power plants, and other clean and renewable energy projects. As of December 31, 2021, the company had 37 coal-fired power plants, 141 wind farms, 31 photovoltaic power plants, 2 hydroelectric plants, and 4 gas-fired plants with total attributable operational generation capacity of 47,997 MW. It also engages in coal mining activities; and undertakes combined generation of heat and power, coal-electricity integration, and other projects. In addition, the company is involved in the distribution of energy, power sale, intelligent energy, coal mining, and other areas; and distribution network construction and operation, distributed energy resource, and other businesses. The company was founded in 2001 and is based in Wan Chai, Hong Kong. China Resources Power Holdings Company Limited is a subsidiary of CRH (Power) Limited.

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
6.32	7.46	10.42	12.93	13.24	14.67	14.86	14.99	13.87	15.35	16.09	14.09	14.46	18.8	21.48	21.48	Revenue per Share
0.41	1.19	1.05	0.95	1.59	2.32	1.94	2.1	1.62	0.97	0.83	1.37	1.63	0.54	1.55	2.36	Basic EPS, GAAP
-1.8	-2.09	-0.97	-0.56	1.76	-0.01	0.42	3.18	1.25	0.64	0.25	-0.42	-2.04	-3.68	-1.75	-2.06	Free Cash Flow per Basic Share
0.25	0.14	0.38	0.33	0.3	0.53	0.75	0.77	0.87	0.88	0.88	0.4	0.57	0.66	0.25	0.7	Dividend per Share
0.99	1.05	4.37	4.85	6.09	7.48	11.79	12.7	13.05	12.89	12.77	13.45	14.32	13.98	14.99	15.72	Book Value per Share
6.26	9.17	7.81	12.25	13.78	17.21	17.38	17.2	15.29	16.56	15.9	17.87	21.87	22.24	20.77	21.29	Tangible Book Value per Share
4,235	4,455	4,660	4,695	4,716	4,742	4,757	4,765	4,773	4,777	4,781	4,810	4,810	4,810	4,810	4,810	Basic Weighted Avg Shares
26,772	33,214	48,578	60,709	62,436	69,582	70,681	71,436	66,213	73,312	76,940	67,758	69,551	90,414	103,305	103,334	Sales/Revenue/Turnover
13.01	22.42	16.99	13.16	19.05	26.22	28.2	33.65	26.04	17.98	17.74	21.04	22.01	6.81	11.77	19.9	Operating Margin (%)
2,766	3,188	4,275	5,502	6,183	7,371	8,600	9,787	9,882	10,507	11,153	10,631	11,713	14,619	14,430	14,720	Depreciation Expense
1,717	5,317	4,904	4,451	7,479	11,016	9,215	10,025	7,708	4,623	3,950	6,590	7,818	2,601	7,463	11,333	Net Income, GAAP
10.04	5.78	11.59	18.11	11.91	22.01	38.36	35.59	33.73	34.06	31.27	23.95	24.36	39.93	20.14	21.86	Effective Tax Rate (%)
6.42	16.01	10.09	7.33	11.98	15.83	13.04	14.03	11.64	6.31	5.13	9.73	11.24	2.88	7.22	10.97	Profit Margin (%)
-6,643	-20,758	-12,375	-23,170	-20,705	-20,922	-23,221	-33,832	-27,776	-39,911	-29,633	-28,092	-24,427	-14,102	-32,201	-34,445	Working Capital
28,187	32,990	54,243	56,569	59,876	73,438	79,536	61,114	70,167	68,762	69,210	69,590	83,002	106,173	94,371	127,848	LT Debt
30,161	45,155	50,260	61,572	68,896	84,733	85,792	83,739	74,565	80,742	77,285	86,716	105,950	107,663	100,554	104,547	Total Equity
5.15	8.27	6.43	4.84	7.12	8.8	6.8	8.58	6.72	4.97	5.25	6.07	5.77	1.6	3.99	6.24	Return on Invested Capital (%)
7.08	11.3	7.3	5.43	7.84	8.97	8.6	6.89	5.65	3.78	3.46	5.2	5.35	3.01	4.84	5.87	Return on Capital (%)
21.06	119.54	39.15	20.64	29.04	34.3	20.13	17.2	12.56	7.46	6.44	10.48	11.7	3.82	10.71	15.34	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	0.54
2022	- -	- -	- -	- -	1.55
2023	- -	- -	- -	- -	2.36

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	90,414
2022	- -	- -	- -	- -	103,305
2023	- -	- -	- -	- -	103,334

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	0.66
2022	- -	- -	- -	- -	0.25
2023	- -	- -	- -	- -	0.7

China Resources Power Holdings Company Limited

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year