LF Corp.

093050.KS

093050.KSLF Corp. KR flag

Korea Exchange

17,950.00

KRW

+50.00

(+0.28%)

492.72BMarket Cap

Aug 12Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7093050003

Return %

Stock

S&P500

24.22

9.50

15.81

58.73

36.50

91.32

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	50,159.22	50,826.36	49,936.71	53,740.74	52,306.32	54,798.84	58,367.37	63,317.63	56,288.32	63,009.64	69,172	66,779.21	- -	69,137.1
Basic EPS, GAAP	2,076	2,332	2,782	1,742	1,767	2,519	2,846	2,313	605	4,169	5,351	2,899	- -	2,719.44
Free Cash Flow per Basic Share	4,326.04	3,968.19	2,002.64	-116.22	3,248.49	-279.59	2,204.98	2,776.14	8,058.01	7,495.48	-452.63	-4,768.64	- -	1,019.95
Dividend per Share	400.04	400.03	400	500.11	500.05	500.08	499.99	499.92	567.7	567.25	701.29	755.7	- -	710.02
Book Value per Share	22,502.49	24,462.22	26,816.65	28,048.15	29,303.83	31,330.88	33,105.8	34,757.06	36,193.45	40,093.17	44,823.85	46,894.93	- -	- -
Tangible Book Value per Share	27,620.49	28,700.23	30,951.89	30,544.07	31,560.43	31,394.1	34,591.32	38,713.15	40,766.09	44,871.34	50,490.07	52,592.59	- -	63,275.17
Basic Weighted Avg Shares	29	29	29	29	29	29	29	29	29	28	28	28	- -	28
Sales/Revenue/Turnover	1,466,497	1,486,052	1,460,156	1,571,048	1,529,297	1,602,060	1,706,682	1,851,717	1,610,460	1,793,104	1,968,540	1,900,726	1,956,268	1,939,881
Operating Margin (%)	5.31	5.7	6.55	4.72	5.16	6.88	7	4.73	4.82	8.86	9.4	3.03	6.49	17.92
Depreciation Expense	51,706	50,847	42,661	41,034	41,099	43,563	43,909	74,754	86,179	77,840	79,928	88,508	87,782	64,362
Net Income, GAAP	60,696	68,183	81,346	50,925	51,662	73,644	83,218	67,643	17,310	118,640	152,282	82,514	75,471	76,303
Effective Tax Rate (%)	29.11	27.78	21.74	31	31.09	31.34	32.36	30.87	47.51	31.7	20.76	- -	21.29	24.81
Profit Margin (%)	4.14	4.59	5.57	3.24	3.38	4.6	4.88	3.65	1.07	6.62	7.74	4.34	3.86	3.93
Working Capital	441,438	484,374	630,349	670,238	665,895	537,119	671,475	251,957	362,116	551,210	462,775	433,178	750,818	721,783
LT Debt	109,583	99,598	150,616	149,677	101,920	113,274	117,799	254,671	300,517	343,088	118,018	138,945	572,960	- -
Total Equity	874,708	914,948	982,963	1,017,555	1,052,185	1,103,322	1,183,429	1,391,540	1,414,421	1,498,370	1,656,848	1,713,550	1,772,779	1,775,405
Return on Invested Capital (%)	5.61	5.76	6.5	4.16	4.15	5.58	5.9	3.46	1.88	4.91	6.65	- -	3.99	12.32
Return on Capital (%)	9.07	8.96	9.25	5.57	5.22	7.16	7.7	4.68	0.56	5.47	6.89	- -	3.48	6.02
Return on Common Equity (%)	9.58	9.93	10.85	6.35	6.16	8.31	8.83	6.82	1.69	10.9	12.6	6.32	5.54	11.43

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	3.23%	1.51%	2.92%
Net Income, GAAP	48.59%	97%	-8.53%
Free Cash Flow	-303.79%	186.96%	-89.33%
Total Cash Common Dividend	- -	8.03%	-1.74%
Total Equity	6.17%	5.01%	3.46%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Sang-Kyun Kim
Full Time Employees: 879
Sector: Consumer Cyclical
Industry: Apparel - Manufacturers
Address: 870, Eonju-ro Seoul South Korea 135-896
IPO Date: Dec 1, 2006
Website: lfcorp.com
Similar Companies: Hla Group Corp., Ltd. (600398.SS)
Taihan Textile Co., Ltd. (001070.KS)
Bonny International Holding Limited (1906.HK)
Mahalaxmi Rubtech Limited (MHLXMIRU.BO)
Arvind Limited (ARVIND.BO)
Thai Wacoal Public Company Limited (WACOAL.BK)
Business: LF Corp. manufactures and sells fashion clothing in South Korea. It provides men's and women's wear, casual wear, sportswear, outdoor wear, and accessories. The company offers its men's products under the DAKS MEN, HAZZYS MEN, JILLSTUART NEW YORK, MAESTRO, allegri, TNGT, IL CORSO, Dunst, and BLUELOUNGE MAESTRO brand names; women's products under the DAKS LADIES, HAZZYS LADIES, JILLSTUART, JILL by JILLSTUART, vanessabruno athe', a.t. corner, LEONARD, ISABEL MARANT, VINCE, JOSEPH, and RAUM brands; and sports and outdoor products under the Lafuma, DAKS GOLF, JILLSTUART SPORT, CHAMPION, and HAZZYS GOLF brand names. It provides accessories under the HAZZYS ACCESSORIES, DAKS ACCESSORIES, JILLSTUART ACCESSORY, COLE HAAN, FitFlop, RAUM VOYAGE, TOMS, and RAUM EDITION brands; and beauty products under the BULY 1803, Graine de Pastel, Botanicus, ATHE COSMETICS, and RULE429 brand names. The company was founded in 1953 and is based in Seoul, South Korea.

	Sep'24	Dec'24	Mar'25
Total Current Assets	1,298,785	1,245,919	1,264,823
Accounts Receivable, Net	133,223	144,424	- -
Cash, Cash Equivalents & STI	522,431	579,706	- -
Inventories	446,782	386,993	- -
Total Current Liabilities	627,784	495,101	543,041
Payables & Accruals	- -	- -	- -
ST Debt	348,559	256,838	- -
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	50,159.22	50,826.36	49,936.71	53,740.74	52,306.32	54,798.84	58,367.37	63,317.63	56,288.32	63,009.64	69,172	66,779.21	- -	69,137.1
Basic EPS, GAAP	2,076	2,332	2,782	1,742	1,767	2,519	2,846	2,313	605	4,169	5,351	2,899	- -	2,719.44
Free Cash Flow per Basic Share	4,326.04	3,968.19	2,002.64	-116.22	3,248.49	-279.59	2,204.98	2,776.14	8,058.01	7,495.48	-452.63	-4,768.64	- -	1,019.95
Dividend per Share	400.04	400.03	400	500.11	500.05	500.08	499.99	499.92	567.7	567.25	701.29	755.7	- -	710.02
Book Value per Share	22,502.49	24,462.22	26,816.65	28,048.15	29,303.83	31,330.88	33,105.8	34,757.06	36,193.45	40,093.17	44,823.85	46,894.93	- -	- -
Tangible Book Value per Share	27,620.49	28,700.23	30,951.89	30,544.07	31,560.43	31,394.1	34,591.32	38,713.15	40,766.09	44,871.34	50,490.07	52,592.59	- -	63,275.17
Basic Weighted Avg Shares	29	29	29	29	29	29	29	29	29	28	28	28	- -	28
Sales/Revenue/Turnover	1,466,497	1,486,052	1,460,156	1,571,048	1,529,297	1,602,060	1,706,682	1,851,717	1,610,460	1,793,104	1,968,540	1,900,726	1,956,268	1,939,881
Operating Margin (%)	5.31	5.7	6.55	4.72	5.16	6.88	7	4.73	4.82	8.86	9.4	3.03	6.49	17.92
Depreciation Expense	51,706	50,847	42,661	41,034	41,099	43,563	43,909	74,754	86,179	77,840	79,928	88,508	87,782	64,362
Net Income, GAAP	60,696	68,183	81,346	50,925	51,662	73,644	83,218	67,643	17,310	118,640	152,282	82,514	75,471	76,303
Effective Tax Rate (%)	29.11	27.78	21.74	31	31.09	31.34	32.36	30.87	47.51	31.7	20.76	- -	21.29	24.81
Profit Margin (%)	4.14	4.59	5.57	3.24	3.38	4.6	4.88	3.65	1.07	6.62	7.74	4.34	3.86	3.93
Working Capital	441,438	484,374	630,349	670,238	665,895	537,119	671,475	251,957	362,116	551,210	462,775	433,178	750,818	721,783
LT Debt	109,583	99,598	150,616	149,677	101,920	113,274	117,799	254,671	300,517	343,088	118,018	138,945	572,960	- -
Total Equity	874,708	914,948	982,963	1,017,555	1,052,185	1,103,322	1,183,429	1,391,540	1,414,421	1,498,370	1,656,848	1,713,550	1,772,779	1,775,405
Return on Invested Capital (%)	5.61	5.76	6.5	4.16	4.15	5.58	5.9	3.46	1.88	4.91	6.65	- -	3.99	12.32
Return on Capital (%)	9.07	8.96	9.25	5.57	5.22	7.16	7.7	4.68	0.56	5.47	6.89	- -	3.48	6.02
Return on Common Equity (%)	9.58	9.93	10.85	6.35	6.16	8.31	8.83	6.82	1.69	10.9	12.6	6.32	5.54	11.43

Year	Q1	Q2	Q3	Q4	FY
2023	441,395	474,068	416,862	568,401	1,900,726
2024	446,637	469,151	481,026	559,454	1,956,268
2025	430,250	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	55.74	699.85	-0.02	- -	755.7
2024	42.6	722.49	- -	- -	- -
2025	- -	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	348,559	256,838	- -
LT Borrowings	394,256	510,748	- -
LT Finance Leases	68,568	62,212	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	28	27	27
Market Capitalization	419,822	437,021	406,567

Year	Q1	Q2	Q3	Q4	FY
2023	462	549	704	- -	2,899
2024	694	591	954	- -	- -
2025	- -	- -	- -	- -	- -

LF Corp.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year