Metsä Board Oyj

0O7A.IL

0O7A.ILMetsä Board Oyj GB flag

International Order Book

6.37

EUR

+0.09

(+1.39%)

0.77EPS

8.27P/E

2.29BMarket Cap

Oct 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

FI0009000665

Return %

Stock

S&P500

-15.21

34.93

-20.90

33.67

28.12

94.66

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	7.58	6.42	6.15	5.94	5.74	4.84	5.2	5.47	5.43	5.31	5.86	6.98	5.47	5.66
Basic EPS, GAAP	-0.83	0.52	0.19	0.2	0.39	0.25	0.42	0.57	0.41	0.48	0.82	1.15	0.27	0.03
Free Cash Flow per Basic Share	-0.02	-0.18	0.07	0.46	0.21	-0.16	0.48	0.23	0.3	0.43	0.33	-0.12	0.35	0.08
Dividend per Share	- -	- -	0.06	0.09	0.11	0.17	0.19	0.21	0.29	0.24	0.26	0.44	0.65	0.26
Book Value per Share	0.6	1.08	1.21	1.23	1.49	1.55	1.79	2.17	2.46	2.83	3.94	4.67	4.37	4.36
Tangible Book Value per Share	2.17	2.53	2.48	2.41	2.87	2.88	3.21	3.66	3.7	3.84	5.14	6.3	5.71	5.59
Basic Weighted Avg Shares	328	328	328	338	350	356	356	356	356	356	355	355	355	335
Sales/Revenue/Turnover	2,486	2,108	2,019	2,008	2,008	1,720	1,849	1,944	1,932	1,890	2,084	2,480	1,942	1,895
Operating Margin (%)	-8.91	1	3.09	3.04	5.52	4.55	7.34	5.66	5.37	11.36	11.14	12.44	1.85	2.8
Depreciation Expense	191	100	101	126	104	102	92	92	114	94	90	83	94	104
Net Income, GAAP	-273	171	64	68	137	90	150	203	145	170	292	410	95	11
Effective Tax Rate (%)	- -	1.5	- -	11.73	17.83	11.12	11.89	9.28	12.68	19.88	14.16	12.1	15.96	42.49
Profit Margin (%)	-10.99	8.12	3.16	3.41	6.84	5.25	8.14	10.46	7.49	9	14.02	16.53	4.88	0.59
Working Capital	291	-19	357	395	427	252	402	301	444	530	759	750	545	483
LT Debt	858	302	648	581	611	469	534	342	413	445	437	434	421	416
Total Equity	738	856	850	841	1,029	1,052	1,167	1,323	1,338	1,384	1,846	2,255	2,053	1,897
Return on Invested Capital (%)	- -	1.08	- -	3.52	5.68	4.13	6.96	5.67	5.1	9.51	9.62	10.78	1.16	1.25
Return on Capital (%)	- -	17.49	- -	9.61	13.96	9.61	15.11	18.12	12.45	12.89	16.01	16.91	4.43	0.42
Return on Common Equity (%)	-197.76	62.07	16.97	16.82	29.29	16.88	25.31	28.85	17.54	18.07	24.28	26.79	5.9	0.74

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	0.25%	0.96%	-21.68%
Net Income, GAAP	19.9%	4.78%	-76.87%
Free Cash Flow	-55.4%	-96.7%	-394.79%
Total Cash Common Dividend	30.06%	29.06%	46.21%
Total Equity	9.9%	10.23%	-8.98%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Mika Joukio M.B.A., M.Sc., M.Sc. (Eng.)
Full Time Employees: 2,466
Sector: Consumer Cyclical
Industry: Packaging & Containers
Address: Revontulenpuisto 2 A Espoo Finland 02100
IPO Date: May 16, 2011
Website: metsaboard.com
Similar Companies: Berry Global Group, Inc. (BERY)
Pact Group Holdings Ltd (PGH.AX)
TFF Group (TFF.PA)
Mold-Tek Packaging Limited (MOLDTKPAC.NS)
Mayr-Melnhof Karton AG (MNHFF)
Arrow Greentech Limited (ARROWGREEN.NS)
Business: Metsä Board Oyj engages in folding boxboard, fresh fibre linerboard, and market pulp businesses. The company provides barrier boards, food service boards, and white kraft liners. It also offers lightweight paperboards for consumer goods and electronics, beauty care, cigarette, healthcare, beverage, food service, and graphical packaging applications. The company operates in Germany, Italy, Sweden, Turkey, Finland, the United Kingdom, Russia, Spain, France, Poland, Norway, the Netherlands, Belgium, rest of Europe, the Middle East, the United States, Canada, Asia, and internationally. It serves brand owners, converters, corrugated box manufacturers, and merchants. The company was formerly known as M-real Corporation and changed its name to Metsä Board Oyj in March 2012. Metsä Board Oyj was incorporated in 1986 and is headquartered in Espoo, Finland.

Year	Q1	Q2	Q3	Q4	FY
2022	0.31	0.3	0.33	0.21	1.15
2023	0.19	0.06	0.01	0.01	0.27
2024	0.04	-0.03	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	0.44	- -	- -	0.44
2023	- -	0.7	- -	- -	0.65
2024	- -	0.29	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	582	650	647	600	2,480
2023	542	498	479	423	1,942
2024	484	510	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	17	20	64
LT Borrowings	413	- -	- -
LT Finance Leases	8	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	355	355	355
Market Capitalization	2,452	2,399	2,463

	Dec'23	Mar'24	Jun'24
Total Current Assets	975	1,008	980
Accounts Receivable, Net	209	305	349
Cash, Cash Equivalents & STI	292	265	187
Inventories	394	438	444
Total Current Liabilities	430	525	497
Payables & Accruals	- -	- -	- -
ST Debt	17	20	64
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	7.58	6.42	6.15	5.94	5.74	4.84	5.2	5.47	5.43	5.31	5.86	6.98	5.47	5.66
Basic EPS, GAAP	-0.83	0.52	0.19	0.2	0.39	0.25	0.42	0.57	0.41	0.48	0.82	1.15	0.27	0.03
Free Cash Flow per Basic Share	-0.02	-0.18	0.07	0.46	0.21	-0.16	0.48	0.23	0.3	0.43	0.33	-0.12	0.35	0.08
Dividend per Share	- -	- -	0.06	0.09	0.11	0.17	0.19	0.21	0.29	0.24	0.26	0.44	0.65	0.26
Book Value per Share	0.6	1.08	1.21	1.23	1.49	1.55	1.79	2.17	2.46	2.83	3.94	4.67	4.37	4.36
Tangible Book Value per Share	2.17	2.53	2.48	2.41	2.87	2.88	3.21	3.66	3.7	3.84	5.14	6.3	5.71	5.59
Basic Weighted Avg Shares	328	328	328	338	350	356	356	356	356	356	355	355	355	335
Sales/Revenue/Turnover	2,486	2,108	2,019	2,008	2,008	1,720	1,849	1,944	1,932	1,890	2,084	2,480	1,942	1,895
Operating Margin (%)	-8.91	1	3.09	3.04	5.52	4.55	7.34	5.66	5.37	11.36	11.14	12.44	1.85	2.8
Depreciation Expense	191	100	101	126	104	102	92	92	114	94	90	83	94	104
Net Income, GAAP	-273	171	64	68	137	90	150	203	145	170	292	410	95	11
Effective Tax Rate (%)	- -	1.5	- -	11.73	17.83	11.12	11.89	9.28	12.68	19.88	14.16	12.1	15.96	42.49
Profit Margin (%)	-10.99	8.12	3.16	3.41	6.84	5.25	8.14	10.46	7.49	9	14.02	16.53	4.88	0.59
Working Capital	291	-19	357	395	427	252	402	301	444	530	759	750	545	483
LT Debt	858	302	648	581	611	469	534	342	413	445	437	434	421	416
Total Equity	738	856	850	841	1,029	1,052	1,167	1,323	1,338	1,384	1,846	2,255	2,053	1,897
Return on Invested Capital (%)	- -	1.08	- -	3.52	5.68	4.13	6.96	5.67	5.1	9.51	9.62	10.78	1.16	1.25
Return on Capital (%)	- -	17.49	- -	9.61	13.96	9.61	15.11	18.12	12.45	12.89	16.01	16.91	4.43	0.42
Return on Common Equity (%)	-197.76	62.07	16.97	16.82	29.29	16.88	25.31	28.85	17.54	18.07	24.28	26.79	5.9	0.74

Metsä Board Oyj

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Capital Structure

Working Capital