China Resources Gas Group Limited

1193.HK

1193.HKChina Resources Gas Group Limited HK flag

HKSE

26.20

HKD

-0.25

(-0.95%)

2.26EPS

11.59P/E

59.43BMarket Cap

Mar 28Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

BMG2113B1081

CUSIP

G2113B108

Return %

Stock

S&P500

21.30

25.62

-34.99

38.63

-41.65

85.46

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	7.39	6.76	10.27	13.22	15.1	15.13	18.29	23.49	26.16	25.03	35.11	41.59	44.65
Basic EPS, GAAP	0.61	0.82	1	1.14	1.3	1.51	1.68	2.04	2.32	2.31	2.82	2.09	2.3
Free Cash Flow per Basic Share	-0.1	-0.32	0.59	0.62	0.74	1.61	1.36	1.11	1.92	1.69	1.08	-0.96	1.99
Dividend per Share	0.09	0.12	0.16	0.25	0.3	0.38	0.45	0.55	0.77	0.88	0.93	1.27	1.05
Book Value per Share	1.41	2.56	3.11	3.89	4.7	5.71	0.1	7.99	9.27	0.1	11.69	13.6	15.66
Tangible Book Value per Share	5.87	6.91	8	8.74	9.42	10.03	12.5	13.64	15.59	19.93	22.4	21.04	23.56
Basic Weighted Avg Shares	1,921	2,016	2,171	2,173	2,175	2,176	2,178	2,178	2,178	2,232	2,268	2,268	2,268
Sales/Revenue/Turnover	14,208	13,622	22,288	28,717	32,834	32,916	39,838	51,165	56,976	55,864	79,642	94,338	101,272
Operating Margin (%)	11.58	11.94	13.54	12.73	12.93	16.27	14.15	13.02	11.84	13.15	12.14	8.51	7.24
Depreciation Expense	564	501	572	951	1,044	1,288	1,646	1,682	1,965	2,118	2,669	3,359	4,061
Net Income, GAAP	1,176	1,646	2,161	2,480	2,838	3,289	3,654	4,450	5,043	5,151	6,395	4,733	5,224
Effective Tax Rate (%)	26.37	21	25.9	29.6	28.4	28.29	25.74	25.25	22.82	25.34	24.53	26.78	20.77
Profit Margin (%)	8.28	12.08	9.7	8.64	8.64	9.99	9.17	8.7	8.85	9.22	8.03	5.02	5.16
Working Capital	571	3,947	263	-3,320	-5,073	-5,446	-9,238	-9,220	-8,620	-8,381	-18,132	-18,248	-15,655
LT Debt	4,883	11,518	13,016	11,633	10,679	9,028	6,039	6,075	6,100	6,054	563	10,325	18,159
Total Equity	11,804	14,686	18,616	21,128	22,487	23,705	29,169	31,608	35,822	46,868	54,038	52,545	63,384
Return on Invested Capital (%)	7.1	5.73	7.52	7.44	8.2	10.39	10.85	12.17	12.2	10.89	12.4	8.85	7.33
Return on Capital (%)	8.58	9.63	8.4	7.44	7.65	8.27	11.17	12.81	11.25	13.78	14.12	6.58	5.76
Return on Common Equity (%)	81.32	41.86	36.34	32.65	30.39	29.05	57.82	50.49	26.83	50.43	47.81	16.5	15.74

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	17.07%	15.55%	7.35%
Net Income, GAAP	10.2%	4.8%	10.36%
Free Cash Flow	-35.93%	-93.77%	-307.22%
Total Cash Common Dividend	22.73%	16.76%	-17.32%
Total Equity	13.41%	15.47%	20.63%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ms. Yan Qin
Full Time Employees: 58,197
Sector: Utilities
Industry: Regulated Gas
Address: China Resources Building Wan Chai Hong Kong
IPO Date: Feb 5, 2001
Website: crcgas.com
Similar Companies: Incheon City Gas Co., Ltd. (034590.KS)
China Gas Holdings Limited (CGHLY)
Enagás, S.A. (ENGGF)
New Fortress Energy Inc. (NFE)
Bestsun Energy Co., Ltd. (600681.SS)
The Great Taipei Gas Corporation (9908.TW)
Business: China Resources Gas Group Limited, an investment holding company, engages in the sale of liquefied gas and connection of gas pipelines. The company operates through Sale and Distribution of Gas Fuel and Related Products, Gas Connection, Sale of Gas Appliances, Design and Construction Services, and Gas Stations segments. The Sale and Distribution of Gas Fuel and Related Products segment sells natural gas and liquefied petroleum gas for residential, commercial, and industrial use. The Gas Connection segment engages in the construction of gas pipeline networks under gas connection contracts. The Sale of Gas Appliances segment sells gas appliances and related products. The Design and Construction Services segment provides design, construction, consultancy, and management services for gas connection projects. The Gas Stations segment sells gas fuel in natural gas filling stations. As of December 31, 2021, it operated 266 city gas projects in 22 provinces in the People's Republic of China. The company is headquartered in Wan Chai, Hong Kong. China Resources Gas Group Limited is a subsidiary of China Resources (Holdings) Company Limited.


No results.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	7.39	6.76	10.27	13.22	15.1	15.13	18.29	23.49	26.16	25.03	35.11	41.59	44.65
Basic EPS, GAAP	0.61	0.82	1	1.14	1.3	1.51	1.68	2.04	2.32	2.31	2.82	2.09	2.3
Free Cash Flow per Basic Share	-0.1	-0.32	0.59	0.62	0.74	1.61	1.36	1.11	1.92	1.69	1.08	-0.96	1.99
Dividend per Share	0.09	0.12	0.16	0.25	0.3	0.38	0.45	0.55	0.77	0.88	0.93	1.27	1.05
Book Value per Share	1.41	2.56	3.11	3.89	4.7	5.71	0.1	7.99	9.27	0.1	11.69	13.6	15.66
Tangible Book Value per Share	5.87	6.91	8	8.74	9.42	10.03	12.5	13.64	15.59	19.93	22.4	21.04	23.56
Basic Weighted Avg Shares	1,921	2,016	2,171	2,173	2,175	2,176	2,178	2,178	2,178	2,232	2,268	2,268	2,268
Sales/Revenue/Turnover	14,208	13,622	22,288	28,717	32,834	32,916	39,838	51,165	56,976	55,864	79,642	94,338	101,272
Operating Margin (%)	11.58	11.94	13.54	12.73	12.93	16.27	14.15	13.02	11.84	13.15	12.14	8.51	7.24
Depreciation Expense	564	501	572	951	1,044	1,288	1,646	1,682	1,965	2,118	2,669	3,359	4,061
Net Income, GAAP	1,176	1,646	2,161	2,480	2,838	3,289	3,654	4,450	5,043	5,151	6,395	4,733	5,224
Effective Tax Rate (%)	26.37	21	25.9	29.6	28.4	28.29	25.74	25.25	22.82	25.34	24.53	26.78	20.77
Profit Margin (%)	8.28	12.08	9.7	8.64	8.64	9.99	9.17	8.7	8.85	9.22	8.03	5.02	5.16
Working Capital	571	3,947	263	-3,320	-5,073	-5,446	-9,238	-9,220	-8,620	-8,381	-18,132	-18,248	-15,655
LT Debt	4,883	11,518	13,016	11,633	10,679	9,028	6,039	6,075	6,100	6,054	563	10,325	18,159
Total Equity	11,804	14,686	18,616	21,128	22,487	23,705	29,169	31,608	35,822	46,868	54,038	52,545	63,384
Return on Invested Capital (%)	7.1	5.73	7.52	7.44	8.2	10.39	10.85	12.17	12.2	10.89	12.4	8.85	7.33
Return on Capital (%)	8.58	9.63	8.4	7.44	7.65	8.27	11.17	12.81	11.25	13.78	14.12	6.58	5.76
Return on Common Equity (%)	81.32	41.86	36.34	32.65	30.39	29.05	57.82	50.49	26.83	50.43	47.81	16.5	15.74

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	0.93
2022	- -	- -	- -	- -	1.27
2023	- -	- -	- -	- -	1.05

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	2.82
2022	- -	- -	- -	- -	2.09
2023	- -	- -	- -	- -	2.3

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	79,642
2022	- -	- -	- -	- -	94,338
2023	- -	- -	- -	- -	101,272

China Resources Gas Group Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Working Capital

Growth Rates

(avg. rate of change)