Interojo Inc.

119610.KQ

119610.KQInterojo Inc. KR flag

KOSDAQ

24,900.00

KRW

-4,650.00

(-15.74%)

323.72BMarket Cap

Nov 15Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7119610004

Return %

Stock

S&P500

-31.87

25.29

4.52

38.11

2.06

83.13

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2,032.62	2,471.49	3,298.12	3,739.66	4,887.9	6,039.03	6,672.24	6,511.38	7,689.04	7,476.4	8,795.66	9,302.64	9,740.12	9,501.16
Basic EPS, GAAP	567.49	711.6	742.39	606.05	1,033.54	1,585.05	1,595.22	1,196.73	1,458.21	978.43	1,206	1,472	1,103	147.83
Free Cash Flow per Basic Share	-377.21	-667.15	91.25	289.67	649.79	753.5	472.01	-356.2	621.7	-812.82	248.84	-415.33	5.69	593.84
Dividend per Share	44.4	57.16	61.56	61.65	61.27	105.64	159.5	259.15	272.26	281.77	274.06	442.93	597.86	- -
Book Value per Share	2,115.03	2,968.58	3,649.81	4,199.41	5,162.67	6,632.98	8,136.56	8,917.17	10,189.91	11,206.74	11,785.06	12,405.11	13,065.04	- -
Tangible Book Value per Share	3,209.56	3,814.49	4,509.16	5,003.41	6,045.85	7,363.38	8,401.47	9,850.75	10,830.3	11,344.12	14,083.3	14,087.24	14,884.25	14,840.01
Basic Weighted Avg Shares	12	12	12	12	12	12	12	12	12	12	12	13	13	13
Sales/Revenue/Turnover	24,492	30,074	40,128	45,435	59,558	73,714	80,618	79,428	92,569	88,203	107,535	117,822	121,843	119,068
Operating Margin (%)	33.58	31.79	26.25	19.3	27.35	31.62	30.06	21.56	24.43	17.17	21.05	20.52	15.03	9.52
Depreciation Expense	1,479	2,221	3,069	3,300	3,744	4,204	4,493	4,861	6,459	7,706	8,631	9,250	9,716	7,480
Net Income, GAAP	6,838	8,659	9,033	7,363	12,593	19,348	19,274	14,598	17,555	11,543	14,744	18,644	13,798	1,853
Effective Tax Rate (%)	18.91	14.03	17.15	16.31	18.34	19.17	20.17	18.69	20.34	23.61	30.29	13.83	15.03	30.77
Profit Margin (%)	27.92	28.79	22.51	16.21	21.14	26.25	23.91	18.38	18.96	13.09	13.71	15.82	11.32	1.56
Working Capital	18,315	17,132	23,513	29,926	34,200	46,234	56,206	67,183	63,994	49,444	84,322	61,463	80,425	81,267
LT Debt	2,316	4,125	2,750	4,754	3,893	- -	- -	4,000	4,441	3,928	15,087	4,463	9,921	- -
Total Equity	38,731	46,712	55,154	61,241	74,084	90,644	102,375	121,275	131,457	134,929	173,180	179,306	187,758	185,974
Return on Invested Capital (%)	17.38	16.76	14.89	11.26	17.63	21.09	19.14	11.93	12.86	7.28	8.72	9.99	6.85	- -
Return on Capital (%)	27.09	24	19.5	13.89	19.81	25.14	20.89	13.64	14.14	7.83	9.29	10.63	7.65	14.27
Return on Common Equity (%)	30.17	28.11	22.43	15.43	22.11	26.9	21.5	14.1	15.17	9.06	10.67	12.38	8.61	2.1

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	12.27%	9.34%	3.41%
Net Income, GAAP	9.57%	2.84%	-25.99%
Free Cash Flow	-86.24%	-201.27%	-101.35%
Total Cash Common Dividend	- -	21.33%	33.31%
Total Equity	13.34%	9.53%	4.71%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Si-Cheol Roh
Full Time Employees: 715
Sector: Healthcare
Industry: Medical - Instruments & Supplies
Address: South Korea
IPO Date: Jul 28, 2010
Similar Companies: Sysmex Corporation (SSMXY)
St.Shine Optical Co.,Ltd. (1565.TWO)
Menicon Co., Ltd. (7780.T)
The Cooper Companies, Inc. (COO)
Hologic, Inc. (HOLX)
Maja Agung Latexindo Tbk. (SURI.JK)
Business: Interojo Inc. manufactures and sells contact lenses in South Korea and internationally. It offers silicone hydrogel lens, premium hydrogel lens, hydrogel lens, color lens, RGP, and other products. The company was founded in 2000 and is headquartered in Pyeongtaek-si, South Korea.

	Mar'24	Jun'24	Sep'24
ST Debt	40,553	36,904	- -
LT Borrowings	9,417	- -	- -
LT Finance Leases	556	624	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	13	13	13
Market Capitalization	370,933	311,862	- -

	Mar'24	Jun'24	Sep'24
Total Current Assets	159,534	139,771	145,664
Accounts Receivable, Net	70,683	62,192	- -
Cash, Cash Equivalents & STI	29,918	16,341	- -
Inventories	49,837	52,581	- -
Total Current Liabilities	81,148	67,861	64,397
Payables & Accruals	- -	- -	- -
ST Debt	40,553	36,904	- -
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	2,032.62	2,471.49	3,298.12	3,739.66	4,887.9	6,039.03	6,672.24	6,511.38	7,689.04	7,476.4	8,795.66	9,302.64	9,740.12	9,501.16
Basic EPS, GAAP	567.49	711.6	742.39	606.05	1,033.54	1,585.05	1,595.22	1,196.73	1,458.21	978.43	1,206	1,472	1,103	147.83
Free Cash Flow per Basic Share	-377.21	-667.15	91.25	289.67	649.79	753.5	472.01	-356.2	621.7	-812.82	248.84	-415.33	5.69	593.84
Dividend per Share	44.4	57.16	61.56	61.65	61.27	105.64	159.5	259.15	272.26	281.77	274.06	442.93	597.86	- -
Book Value per Share	2,115.03	2,968.58	3,649.81	4,199.41	5,162.67	6,632.98	8,136.56	8,917.17	10,189.91	11,206.74	11,785.06	12,405.11	13,065.04	- -
Tangible Book Value per Share	3,209.56	3,814.49	4,509.16	5,003.41	6,045.85	7,363.38	8,401.47	9,850.75	10,830.3	11,344.12	14,083.3	14,087.24	14,884.25	14,840.01
Basic Weighted Avg Shares	12	12	12	12	12	12	12	12	12	12	12	13	13	13
Sales/Revenue/Turnover	24,492	30,074	40,128	45,435	59,558	73,714	80,618	79,428	92,569	88,203	107,535	117,822	121,843	119,068
Operating Margin (%)	33.58	31.79	26.25	19.3	27.35	31.62	30.06	21.56	24.43	17.17	21.05	20.52	15.03	9.52
Depreciation Expense	1,479	2,221	3,069	3,300	3,744	4,204	4,493	4,861	6,459	7,706	8,631	9,250	9,716	7,480
Net Income, GAAP	6,838	8,659	9,033	7,363	12,593	19,348	19,274	14,598	17,555	11,543	14,744	18,644	13,798	1,853
Effective Tax Rate (%)	18.91	14.03	17.15	16.31	18.34	19.17	20.17	18.69	20.34	23.61	30.29	13.83	15.03	30.77
Profit Margin (%)	27.92	28.79	22.51	16.21	21.14	26.25	23.91	18.38	18.96	13.09	13.71	15.82	11.32	1.56
Working Capital	18,315	17,132	23,513	29,926	34,200	46,234	56,206	67,183	63,994	49,444	84,322	61,463	80,425	81,267
LT Debt	2,316	4,125	2,750	4,754	3,893	- -	- -	4,000	4,441	3,928	15,087	4,463	9,921	- -
Total Equity	38,731	46,712	55,154	61,241	74,084	90,644	102,375	121,275	131,457	134,929	173,180	179,306	187,758	185,974
Return on Invested Capital (%)	17.38	16.76	14.89	11.26	17.63	21.09	19.14	11.93	12.86	7.28	8.72	9.99	6.85	- -
Return on Capital (%)	27.09	24	19.5	13.89	19.81	25.14	20.89	13.64	14.14	7.83	9.29	10.63	7.65	14.27
Return on Common Equity (%)	30.17	28.11	22.43	15.43	22.11	26.9	21.5	14.1	15.17	9.06	10.67	12.38	8.61	2.1

Year	Q1	Q2	Q3	Q4	FY
2022	450	339	361	- -	1,472
2023	484	433	456.22	- -	1,103
2024	300	-165	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	28,487	30,154	32,646	26,535	117,822
2023	31,237	32,944	30,644	27,018	121,843
2024	33,635	25,319	33,097	- -	- -

Interojo Inc.

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Growth Rates

(avg. rate of change)