CHOSUN WELDING POHANG Co., Ltd

120030.KS

120030.KSCHOSUN WELDING POHANG Co., Ltd KR flag

KSE

98,000.00

KRW

+2,300.00

(+2.40%)

94.92BMarket Cap

Mar 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7120030002

Return %

Stock

S&P500

2.40

25.62

-4.39

38.63

22.81

85.46

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	60,130.1	58,382.12	57,573.57	57,413.71	53,711.2	51,462.84	55,951.59	55,456.09	59,157.32	56,816.46	66,143.27	66,357.84	66,243.53	54,584.19
Basic EPS, GAAP	9,276.98	5,949	7,257	10,425	11,790	11,798	13,029	10,397	11,834	8,778	14,114	10,425	12,933	11,893.53
Free Cash Flow per Basic Share	10,634.3	2,298.6	11,546.58	10,227.88	14,110.26	11,047.06	12,740.66	7,645.85	13,319.07	11,384.78	9,261.66	5,702.94	20,950.11	12,664.94
Dividend per Share	500	- -	- -	- -	- -	- -	1,547.26	1,538.56	1,514.22	1,520.54	1,519.66	1,506.71	1,505.13	18.3
Book Value per Share	16,680.18	22,573.36	29,715.9	40,486.59	52,171.9	63,984.94	78,153.49	90,579.74	104,280	115,590.36	129,933.25	142,775.67	154,486.74	- -
Tangible Book Value per Share	25,964.11	31,857.55	38,515.63	49,220.55	60,907.01	71,652.86	82,597.48	90,505.99	101,828.59	111,465.07	122,551.42	134,515.15	145,333.68	153,002.54
Basic Weighted Avg Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Sales/Revenue/Turnover	75,615	73,415	72,234	70,929	66,334	63,088	66,011	62,709	64,044	59,517	68,156	66,976	66,614	54,267
Operating Margin (%)	19.08	13.93	15.5	22.26	26.56	27.22	26.76	21.73	22.05	21.35	20.74	14.09	15.88	20.34
Depreciation Expense	519	498	440	474	502	542	519	667	1,020	1,194	1,469	1,411	1,346	957
Net Income, GAAP	11,666	7,481	9,105	12,879	14,561	14,463	15,371	11,757	12,811	9,195	14,543	10,522	13,005	11,824
Effective Tax Rate (%)	20.83	27.15	21.78	22.07	18.53	18.62	18.35	20.26	20.56	19.32	19.9	20.13	19.96	23.04
Profit Margin (%)	15.43	10.19	12.6	18.16	21.95	22.93	23.29	18.75	20	15.45	21.34	15.71	19.52	21.79
Working Capital	23,177	30,079	38,971	50,877	64,926	76,839	85,999	90,609	98,819	98,899	92,819	103,611	114,951	122,824
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	45	82	147	52	197	- -
Total Equity	32,694	40,104	48,365	60,851	75,268	87,883	97,492	102,616	110,478	116,942	126,410	135,885	146,243	152,113
Return on Invested Capital (%)	38.4	20.33	19.49	21.32	19.7	16.24	14.73	10.32	10.21	8.87	9.11	5.62	5.91	5.69
Return on Capital (%)	65.26	30.31	27.73	28.76	24.47	19.6	17.4	11.77	11.76	7.85	11.37	7.54	8.66	15.41
Return on Common Equity (%)	75.14	30.31	27.73	29.51	25.44	20.25	18.02	12.08	11.9	7.86	11.41	7.57	8.69	15.44

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-0.63%	1.46%	-0.54%
Net Income, GAAP	7.15%	6.97%	23.6%
Free Cash Flow	22.72%	51.16%	266%
Total Cash Common Dividend	- -	-2.73%	-0.47%
Total Equity	11.92%	7.35%	7.62%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Won-Young Chang
Full Time Employees: 125
Sector: Industrials
Industry: Manufacturing - Tools & Accessories
Address: Factory 43, Goedong-ro Pohang South Korea
IPO Date: Feb 19, 2010
Website: chosunwelding.com
Similar Companies: Shenzhen Jasic Technology Co.,Ltd. (300193.SZ)
Ningbo Ligong Environment And Energy Technology Co.,Ltd (002322.SZ)
De Poan Pneumatic Corp. (1570.TWO)
EST Tools Co., Ltd (300488.SZ)
DMG Mori Co., Ltd. (6141.T)
Rodex Fasteners Corp. (5015.TWO)
Business: CHOSUN WELDING POHANG Co., Ltd produces and sells welding materials in Korea. It offers covered arc welding electrodes, stick electrodes, submerged arc materials, and solid wires, as well as Mag wires for use in carbon dioxide gas arc welding applications. The company was founded in 1949 and is headquartered in Pohang, South Korea. CHOSUN WELDING POHANG Co., Ltd operates as a subsidiary of CS Holdings Co., Ltd.

Year	Q1	Q2	Q3	Q4	FY
2022	16,064	17,719	15,162	18,031	66,976
2023	16,097	17,968	15,168	17,381	66,614
2024	10,654	12,533	13,699	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	60,130.1	58,382.12	57,573.57	57,413.71	53,711.2	51,462.84	55,951.59	55,456.09	59,157.32	56,816.46	66,143.27	66,357.84	66,243.53	54,584.19
Basic EPS, GAAP	9,276.98	5,949	7,257	10,425	11,790	11,798	13,029	10,397	11,834	8,778	14,114	10,425	12,933	11,893.53
Free Cash Flow per Basic Share	10,634.3	2,298.6	11,546.58	10,227.88	14,110.26	11,047.06	12,740.66	7,645.85	13,319.07	11,384.78	9,261.66	5,702.94	20,950.11	12,664.94
Dividend per Share	500	- -	- -	- -	- -	- -	1,547.26	1,538.56	1,514.22	1,520.54	1,519.66	1,506.71	1,505.13	18.3
Book Value per Share	16,680.18	22,573.36	29,715.9	40,486.59	52,171.9	63,984.94	78,153.49	90,579.74	104,280	115,590.36	129,933.25	142,775.67	154,486.74	- -
Tangible Book Value per Share	25,964.11	31,857.55	38,515.63	49,220.55	60,907.01	71,652.86	82,597.48	90,505.99	101,828.59	111,465.07	122,551.42	134,515.15	145,333.68	153,002.54
Basic Weighted Avg Shares	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Sales/Revenue/Turnover	75,615	73,415	72,234	70,929	66,334	63,088	66,011	62,709	64,044	59,517	68,156	66,976	66,614	54,267
Operating Margin (%)	19.08	13.93	15.5	22.26	26.56	27.22	26.76	21.73	22.05	21.35	20.74	14.09	15.88	20.34
Depreciation Expense	519	498	440	474	502	542	519	667	1,020	1,194	1,469	1,411	1,346	957
Net Income, GAAP	11,666	7,481	9,105	12,879	14,561	14,463	15,371	11,757	12,811	9,195	14,543	10,522	13,005	11,824
Effective Tax Rate (%)	20.83	27.15	21.78	22.07	18.53	18.62	18.35	20.26	20.56	19.32	19.9	20.13	19.96	23.04
Profit Margin (%)	15.43	10.19	12.6	18.16	21.95	22.93	23.29	18.75	20	15.45	21.34	15.71	19.52	21.79
Working Capital	23,177	30,079	38,971	50,877	64,926	76,839	85,999	90,609	98,819	98,899	92,819	103,611	114,951	122,824
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	45	82	147	52	197	- -
Total Equity	32,694	40,104	48,365	60,851	75,268	87,883	97,492	102,616	110,478	116,942	126,410	135,885	146,243	152,113
Return on Invested Capital (%)	38.4	20.33	19.49	21.32	19.7	16.24	14.73	10.32	10.21	8.87	9.11	5.62	5.91	5.69
Return on Capital (%)	65.26	30.31	27.73	28.76	24.47	19.6	17.4	11.77	11.76	7.85	11.37	7.54	8.66	15.41
Return on Common Equity (%)	75.14	30.31	27.73	29.51	25.44	20.25	18.02	12.08	11.9	7.86	11.41	7.57	8.69	15.44

	Mar'24	Jun'24	Sep'24
ST Debt	567	471	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	110	46	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1	1	1
Market Capitalization	93,386	93,548	93,559

	Mar'24	Jun'24	Sep'24
Total Current Assets	125,422	132,794	132,292
Accounts Receivable, Net	4,646	5,965	- -
Cash, Cash Equivalents & STI	106,996	111,433	- -
Inventories	11,618	13,688	- -
Total Current Liabilities	7,328	11,517	9,467
Payables & Accruals	- -	- -	- -
ST Debt	567	471	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	2,524	3,919	5,428	- -	10,425
2023	3,919	3,002	3,921.85	- -	12,933
2024	3,190	2,893	- -	- -	- -

CHOSUN WELDING POHANG Co., Ltd

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year