Wang On Group Limited

1222.HK

1222.HKWang On Group Limited HK flag

HKSE

0.02

HKD

- -

-0.06EPS

-0.35P/E

261.45MMarket Cap

Nov 27Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

BMG9429S2464

CUSIP

G9429S246

Return %

Stock

S&P500

-40.00

25.08

-73.42

37.88

-73.08

82.82

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	0.02	0.04	0.09	0.08	0.05	0.05	0.14	0.22	0.2	0.12	0.13	0.25	0.15
Basic EPS, GAAP	0.02	0.02	0.03	0.03	0.02	0.02	0.07	0.02	0.03	0.01	-0.02	- -	-0.06
Free Cash Flow per Basic Share	- -	0.02	0.05	-0.03	- -	- -	-0.05	-0.03	0.03	-0.07	-0.19	0.06	-0.02
Dividend per Share	- -	- -	- -	0.01	- -	0.01	0.01	0.01	0.01	0.01	- -	- -	- -
Book Value per Share	0.06	0.08	0.11	0.13	0.15	0.17	0.01	0.01	0.01	0.01	0.01	0.32	0.28
Tangible Book Value per Share	0.15	0.18	0.2	0.21	0.23	0.33	0.42	0.44	0.57	0.62	0.65	0.66	0.59
Basic Weighted Avg Shares	19,575	19,575	19,575	19,575	19,524	19,075	18,761	18,226	17,128	16,150	14,848	14,254	13,645
Sales/Revenue/Turnover	411	744	1,687	1,500	917	869	2,621	4,009	3,441	1,918	1,856	3,603	1,983
Operating Margin (%)	15.72	30.72	44.49	32.01	11.68	-78.28	7.97	21.17	20.99	4.93	1.95	2.87	-1.45
Depreciation Expense	12	5	5	6	7	36	74	74	150	144	161	147	137
Net Income, GAAP	395	410	594	588	449	424	1,223	420	475	124	-305	13	-754
Effective Tax Rate (%)	7.31	9.11	12.86	15.96	- -	- -	3.76	16.13	15.71	57.89	- -	- -	- -
Profit Margin (%)	96.21	55.04	35.19	39.21	48.98	48.74	46.68	10.47	13.8	6.46	-16.45	0.35	-38.01
Working Capital	1,078	1,089	1,880	2,991	4,194	5,036	4,741	4,507	3,404	4,254	3,746	2,286	2,529
LT Debt	790	1,346	820	1,808	1,609	3,288	3,192	3,398	3,548	3,771	3,677	3,070	2,193
Total Equity	2,991	3,568	3,912	4,190	4,556	6,426	7,999	8,006	9,684	9,969	9,600	9,379	8,119
Return on Invested Capital (%)	1.58	4.48	12.41	6.58	- -	- -	1.73	5.36	4.06	0.23	- -	- -	- -
Return on Capital (%)	20.63	15.5	18.52	14.22	- -	- -	9.56	0.79	3.99	2.33	- -	- -	- -
Return on Common Equity (%)	38.82	29.63	32.19	25.56	16.88	14.14	73.28	228.17	269.31	72.76	-187.05	0.53	-17.79

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	18.68%	-2.5%	-44.96%
Net Income, GAAP	-641.53%	-1,301.63%	-5,996.8%
Free Cash Flow	22.32%	-122.78%	-123.98%
Total Cash Common Dividend	- -	- -	-28.39%
Total Equity	8.59%	0.89%	-13.44%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Ming Ho Chiu
Full Time Employees: 2,111
Sector: Industrials
Industry: Conglomerates
Address: Skyline Tower Kowloon Bay Hong Kong
IPO Date: Feb 28, 1995
Website: wangon.com
Similar Companies: The Siam Cement Public Company Limited (SCVPF)
1847 Holdings LLC (EFSH)
Noble Group Limited (NOBGY)
PT Kawasan Industri Jababeka Tbk (KIJA.JK)
Saudi Advanced Industries Company (2120.SR)
Ross Group Plc (ROSSF)
Business: Wang On Group Limited, an investment holding company, primarily engages in the property development and investment activities in Hong Kong, Mainland China, Macau, and internationally. It operates through five segments: Property Development, Property Investment, Fresh Markets, Pharmaceutical, and Treasury Management. The company invests in industrial and commercial premises, and residential units for rental or for sale; and invests in debt and other securities. It is also involved in the management and sub-licensing of fresh markets; butchery business, which includes management and sale of properties in agricultural produce exchange markets; and production and sale of Chinese and Western pharmaceutical, health food, and personal healthcare products under the Wai Yuen Tong and Madame Pearl's brand names. In addition, the company is involved in asset management, money lending, sale of pork, and property management businesses, as well as offers management and financial services. The company was founded in 1987 and is headquartered in Kowloon Bay, Hong Kong.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	0.02	0.04	0.09	0.08	0.05	0.05	0.14	0.22	0.2	0.12	0.13	0.25	0.15
Basic EPS, GAAP	0.02	0.02	0.03	0.03	0.02	0.02	0.07	0.02	0.03	0.01	-0.02	- -	-0.06
Free Cash Flow per Basic Share	- -	0.02	0.05	-0.03	- -	- -	-0.05	-0.03	0.03	-0.07	-0.19	0.06	-0.02
Dividend per Share	- -	- -	- -	0.01	- -	0.01	0.01	0.01	0.01	0.01	- -	- -	- -
Book Value per Share	0.06	0.08	0.11	0.13	0.15	0.17	0.01	0.01	0.01	0.01	0.01	0.32	0.28
Tangible Book Value per Share	0.15	0.18	0.2	0.21	0.23	0.33	0.42	0.44	0.57	0.62	0.65	0.66	0.59
Basic Weighted Avg Shares	19,575	19,575	19,575	19,575	19,524	19,075	18,761	18,226	17,128	16,150	14,848	14,254	13,645
Sales/Revenue/Turnover	411	744	1,687	1,500	917	869	2,621	4,009	3,441	1,918	1,856	3,603	1,983
Operating Margin (%)	15.72	30.72	44.49	32.01	11.68	-78.28	7.97	21.17	20.99	4.93	1.95	2.87	-1.45
Depreciation Expense	12	5	5	6	7	36	74	74	150	144	161	147	137
Net Income, GAAP	395	410	594	588	449	424	1,223	420	475	124	-305	13	-754
Effective Tax Rate (%)	7.31	9.11	12.86	15.96	- -	- -	3.76	16.13	15.71	57.89	- -	- -	- -
Profit Margin (%)	96.21	55.04	35.19	39.21	48.98	48.74	46.68	10.47	13.8	6.46	-16.45	0.35	-38.01
Working Capital	1,078	1,089	1,880	2,991	4,194	5,036	4,741	4,507	3,404	4,254	3,746	2,286	2,529
LT Debt	790	1,346	820	1,808	1,609	3,288	3,192	3,398	3,548	3,771	3,677	3,070	2,193
Total Equity	2,991	3,568	3,912	4,190	4,556	6,426	7,999	8,006	9,684	9,969	9,600	9,379	8,119
Return on Invested Capital (%)	1.58	4.48	12.41	6.58	- -	- -	1.73	5.36	4.06	0.23	- -	- -	- -
Return on Capital (%)	20.63	15.5	18.52	14.22	- -	- -	9.56	0.79	3.99	2.33	- -	- -	- -
Return on Common Equity (%)	38.82	29.63	32.19	25.56	16.88	14.14	73.28	228.17	269.31	72.76	-187.05	0.53	-17.79

Wang On Group Limited

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	1,856
2023	- -	- -	- -	- -	3,603
2024	- -	- -	- -	- -	1,983