WiSoL CO.,LTD.

122990.KQ

122990.KQWiSoL CO.,LTD. KR flag

KOSDAQ

5,390.00

KRW

+60.00

(+1.13%)

146.37BMarket Cap

Feb 03Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7122990005

Return %

Stock

S&P500

-31.77

25.62

-49.86

38.63

-61.77

85.46

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	5,964.45	5,352.02	9,794.34	11,609.64	17,663.64	19,771.28	19,705.71	15,557.23	14,866.93	12,120.6	13,413.01	12,499.83	13,351.49	13,715.39
Basic EPS, GAAP	534.8	364.04	692.72	612.37	1,430.39	1,460	1,972	1,923	1,228	117	979	-534	477	244.9
Free Cash Flow per Basic Share	-734.96	-341.73	-1,186.35	-1,234.94	331.92	566.06	667.45	33.75	-588.73	391.21	-70.47	533.29	1,660.21	1,398.5
Dividend per Share	- -	68.92	- -	- -	79.91	262.29	222.96	243.28	142.37	250.14	250.03	250	249.81	- -
Book Value per Share	1,735.9	1,652.4	2,955.87	3,274.25	4,598	5,385.34	7,026.38	8,352.26	9,131.15	8,095.43	8,819.11	8,019.49	8,235.21	8,293.7
Tangible Book Value per Share	2,524.5	2,316.38	4,258.13	4,229.64	6,402.07	6,936.13	9,423.28	10,771.82	13,286.42	11,944.72	13,027	12,259.09	12,490.16	12,635.51
Basic Weighted Avg Shares	18	23	18	20	20	22	23	24	25	28	28	28	28	28
Sales/Revenue/Turnover	106,673	122,574	174,086	229,375	354,942	435,681	446,123	366,249	370,317	335,029	370,910	345,885	369,736	380,158
Operating Margin (%)	10.39	8.93	8.47	5.62	10.28	9.88	11.78	14.96	10.79	5.18	3.75	-3.75	3.65	2.58
Depreciation Expense	8,163	11,588	15,944	19,068	24,545	33,877	37,918	43,061	50,920	57,596	57,608	59,913	53,588	46,371
Net Income, GAAP	9,565	8,337	12,312	12,099	28,743	32,173	44,645	45,271	30,588	3,234	27,072	-14,776	13,209	6,788
Effective Tax Rate (%)	6.59	- -	8.08	- -	2.85	14.78	10.3	18.87	9.93	85.85	16.34	- -	33.49	49.68
Profit Margin (%)	8.97	6.8	7.07	5.27	8.1	7.38	10.01	12.36	8.26	0.97	7.3	-4.27	3.57	1.79
Working Capital	1,110	-8,176	-3,854	-15,781	-20,750	28,108	30,102	25,387	92,343	94,923	136,460	136,334	130,942	123,368
LT Debt	5,194	5,917	5,250	9,768	5,185	32,881	7,765	3,315	1,243	828	342	744	1,493	1,178
Total Equity	46,347	54,675	78,546	88,834	132,272	158,189	219,289	259,454	340,430	337,012	365,117	342,486	347,901	351,825
Return on Invested Capital (%)	13.66	- -	10.95	- -	18.33	16.1	18.15	15.15	10.53	0.68	3.2	- -	2.51	1.36
Return on Capital (%)	18.18	- -	14	- -	19.61	18.46	22.52	20.32	12.75	1.26	11.13	- -	5.77	2.95
Return on Common Equity (%)	35.5	24.2	27.25	20.64	36.6	30.49	32.15	25.45	14.43	1.43	11.58	-6.34	5.87	2.95

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	9.62%	0.49%	6.9%
Net Income, GAAP	45.92%	54.26%	-189.39%
Free Cash Flow	-298.14%	-576.63%	211.55%
Total Cash Common Dividend	- -	- -	- -
Total Equity	17.25%	6.79%	1.58%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Ji-Ho Kim
Full Time Employees: 478
Sector: Technology
Industry: Hardware, Equipment & Parts
Address: 531-7 Gajang-ro Osan-si South Korea 18103
IPO Date: Sep 10, 2010
Website: wisol.co.kr
Similar Companies: Furuno Electric Co., Ltd. (6814.T)
SVI Public Company Limited (SVI.BK)
Mesa Laboratories, Inc. (MLAB)
I-PEX Inc. (6640.T)
LG Innotek Co., Ltd. (011070.KS)
GEM Terminal Industry Co.,Ltd. (2460.TW)
Business: WiSoL CO.,LTD. manufactures and sells surface acoustic wave filters, duplexers, and modules in South Korea. It offers single and dual filters; multiplexers; RF modules; and ceramic actuator modules and touch feedback sensors. The company was founded in 2008 and is headquartered in Osan-si, South Korea.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	5,964.45	5,352.02	9,794.34	11,609.64	17,663.64	19,771.28	19,705.71	15,557.23	14,866.93	12,120.6	13,413.01	12,499.83	13,351.49	13,715.39
Basic EPS, GAAP	534.8	364.04	692.72	612.37	1,430.39	1,460	1,972	1,923	1,228	117	979	-534	477	244.9
Free Cash Flow per Basic Share	-734.96	-341.73	-1,186.35	-1,234.94	331.92	566.06	667.45	33.75	-588.73	391.21	-70.47	533.29	1,660.21	1,398.5
Dividend per Share	- -	68.92	- -	- -	79.91	262.29	222.96	243.28	142.37	250.14	250.03	250	249.81	- -
Book Value per Share	1,735.9	1,652.4	2,955.87	3,274.25	4,598	5,385.34	7,026.38	8,352.26	9,131.15	8,095.43	8,819.11	8,019.49	8,235.21	8,293.7
Tangible Book Value per Share	2,524.5	2,316.38	4,258.13	4,229.64	6,402.07	6,936.13	9,423.28	10,771.82	13,286.42	11,944.72	13,027	12,259.09	12,490.16	12,635.51
Basic Weighted Avg Shares	18	23	18	20	20	22	23	24	25	28	28	28	28	28
Sales/Revenue/Turnover	106,673	122,574	174,086	229,375	354,942	435,681	446,123	366,249	370,317	335,029	370,910	345,885	369,736	380,158
Operating Margin (%)	10.39	8.93	8.47	5.62	10.28	9.88	11.78	14.96	10.79	5.18	3.75	-3.75	3.65	2.58
Depreciation Expense	8,163	11,588	15,944	19,068	24,545	33,877	37,918	43,061	50,920	57,596	57,608	59,913	53,588	46,371
Net Income, GAAP	9,565	8,337	12,312	12,099	28,743	32,173	44,645	45,271	30,588	3,234	27,072	-14,776	13,209	6,788
Effective Tax Rate (%)	6.59	- -	8.08	- -	2.85	14.78	10.3	18.87	9.93	85.85	16.34	- -	33.49	49.68
Profit Margin (%)	8.97	6.8	7.07	5.27	8.1	7.38	10.01	12.36	8.26	0.97	7.3	-4.27	3.57	1.79
Working Capital	1,110	-8,176	-3,854	-15,781	-20,750	28,108	30,102	25,387	92,343	94,923	136,460	136,334	130,942	123,368
LT Debt	5,194	5,917	5,250	9,768	5,185	32,881	7,765	3,315	1,243	828	342	744	1,493	1,178
Total Equity	46,347	54,675	78,546	88,834	132,272	158,189	219,289	259,454	340,430	337,012	365,117	342,486	347,901	351,825
Return on Invested Capital (%)	13.66	- -	10.95	- -	18.33	16.1	18.15	15.15	10.53	0.68	3.2	- -	2.51	1.36
Return on Capital (%)	18.18	- -	14	- -	19.61	18.46	22.52	20.32	12.75	1.26	11.13	- -	5.77	2.95
Return on Common Equity (%)	35.5	24.2	27.25	20.64	36.6	30.49	32.15	25.45	14.43	1.43	11.58	-6.34	5.87	2.95

	Mar'24	Jun'24	Sep'24
ST Debt	9,234	9,411	9,129
LT Borrowings	- -	- -	- -
LT Finance Leases	1,409	1,294	1,178
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	28	28	28
Market Capitalization	222,973	222,644	176,284

Year	Q1	Q2	Q3	Q4	FY
2022	104,763	87,206	74,550	79,366	345,885
2023	95,869	84,793	98,734	90,341	369,736
2024	110,846	92,946	86,026	- -	- -

	Mar'24	Jun'24	Sep'24
Total Current Assets	167,064	168,453	166,815
Accounts Receivable, Net	46,284	43,030	39,572
Cash, Cash Equivalents & STI	57,882	54,820	56,607
Inventories	54,943	62,146	61,694
Total Current Liabilities	53,196	44,101	43,447
Payables & Accruals	- -	- -	- -
ST Debt	9,234	9,411	9,129
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	183	217	164	- -	-534
2023	227	208	112	- -	477
2024	256	239	-179	- -	- -

WiSoL CO.,LTD.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Quarterly Revenue

Year

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year