Golden Wheel Tiandi Holdings Company Limited

1232.HK

1232.HKGolden Wheel Tiandi Holdings Company Limited HK flag

HKSE

0.06

HKD

+0.00

(+5.26%)

-0.64EPS

-0.09P/E

107.94MMarket Cap

Aug 30Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG395991089

CUSIP

G39599108

Return %

Stock

S&P500

106.90

25.62

-63.86

38.63

-90.48

85.46

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	0.39	0.71	0.49	0.46	0.13	0.52	1.28	0.8	0.89	0.77	0.99	1.48	- -
Basic EPS, GAAP	0.37	0.21	0.18	0.13	0.01	0.15	0.27	0.19	0.14	0.02	-1.1	-0.59	- -
Free Cash Flow per Basic Share	0.08	0.04	-0.15	-0.39	-0.07	0.66	-0.35	-0.55	0.08	0.27	0.52	-0.11	- -
Dividend per Share	0.04	- -	0.06	0.04	0.02	0.01	0.04	0.04	0.02	0.01	- -	- -	- -
Book Value per Share	1.47	1.56	1.42	1.52	-0.16	1.67	1.92	2.11	2.22	2.23	1.13	0.53	- -
Tangible Book Value per Share	1.54	2.01	1.98	2.05	2.05	2.18	2.39	2.54	2.68	2.73	1.63	1.07	- -
Basic Weighted Avg Shares	1,350	1,350	1,784	1,802	1,802	1,802	1,802	1,802	1,802	1,802	1,800	1,799	- -
Sales/Revenue/Turnover	524	964	871	831	230	941	2,304	1,446	1,605	1,389	1,782	2,660	2,388
Operating Margin (%)	35.56	42.52	22.83	26.9	-9.48	22.34	29.1	36.67	18.14	-0.22	-14.48	-13.5	-7.72
Depreciation Expense	3	7	5	8	11	8	15	18	31	37	45	64	65
Net Income, GAAP	498	277	316	234	13	265	485	342	253	35	-1,980	-1,054	-1,035
Effective Tax Rate (%)	30.01	42.86	24.71	43.74	82.96	41.25	43.51	56.89	44.24	60.36	- -	- -	- -
Profit Margin (%)	95.04	28.73	36.28	28.2	5.65	28.21	21.07	23.66	15.73	2.5	-111.09	-39.62	-43.35
Working Capital	-3	360	1,492	1,105	1,183	404	1,257	680	2,160	1,288	-1,315	-2,297	-3,160
LT Debt	345	310	1,348	980	1,497	1,034	2,425	2,314	4,099	3,278	658	402	424
Total Equity	2,077	2,719	3,524	3,695	3,689	3,929	4,337	4,608	4,831	4,920	2,930	1,926	967
Return on Invested Capital (%)	- -	7.66	3.32	2.18	-0.06	1.77	4.88	2.34	1.39	-0.01	- -	- -	- -
Return on Capital (%)	- -	10.52	10.03	5.8	0.64	6.87	8.62	5.01	3.5	1.05	- -	- -	- -
Return on Common Equity (%)	- -	13.52	13.64	8.89	- -	- -	14.97	9.42	6.48	0.87	-65.6	-70.59	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	40.54%	12.97%	-10.24%
Net Income, GAAP	-407.54%	-1,190.64%	-1.78%
Free Cash Flow	-123.16%	-43.33%	-297.59%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-9%	-23.57%	-49.81%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Kam Fai Wong
Full Time Employees: 602
Sector: Real Estate
Industry: Real Estate - Development
Address: Golden Wheel International Plaza Nanjing People's Republic of China
IPO Date: Jan 16, 2013
Website: gwtd.com.hk
Similar Companies: Keyne Ltd (0009.HK)
Primior Holdings Inc (GRLT)
PT Pollux Properties Indonesia Tbk (POLL.JK)
Suning Universal Co.,Ltd (000718.SZ)
Grandjoy Holdings Group Co., Ltd. (000031.SZ)
Shui On Land Limited (0272.HK)
Business: Golden Wheel Tiandi Holdings Company Limited, an investment holding company, engages in the development of commercial and residential properties in Mainland China and Hong Kong. The company operates through three segments: Property Development, Property Leasing, and Hotel Operation. It develops and sells properties; and offers property leasing services, including the lease of self-owned properties and sub-lease of rented properties, as well as operates hotels. The company also develops and operates shopping malls; and provides property decoration services. As of December 31, 2021, the company had a land bank of approximately 1,528,843 square meters. Golden Wheel Tiandi Holdings Company Limited was founded in 1994 and is headquartered in Nanjing, the People's Republic of China.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	0.39	0.71	0.49	0.46	0.13	0.52	1.28	0.8	0.89	0.77	0.99	1.48	- -
Basic EPS, GAAP	0.37	0.21	0.18	0.13	0.01	0.15	0.27	0.19	0.14	0.02	-1.1	-0.59	- -
Free Cash Flow per Basic Share	0.08	0.04	-0.15	-0.39	-0.07	0.66	-0.35	-0.55	0.08	0.27	0.52	-0.11	- -
Dividend per Share	0.04	- -	0.06	0.04	0.02	0.01	0.04	0.04	0.02	0.01	- -	- -	- -
Book Value per Share	1.47	1.56	1.42	1.52	-0.16	1.67	1.92	2.11	2.22	2.23	1.13	0.53	- -
Tangible Book Value per Share	1.54	2.01	1.98	2.05	2.05	2.18	2.39	2.54	2.68	2.73	1.63	1.07	- -
Basic Weighted Avg Shares	1,350	1,350	1,784	1,802	1,802	1,802	1,802	1,802	1,802	1,802	1,800	1,799	- -
Sales/Revenue/Turnover	524	964	871	831	230	941	2,304	1,446	1,605	1,389	1,782	2,660	2,388
Operating Margin (%)	35.56	42.52	22.83	26.9	-9.48	22.34	29.1	36.67	18.14	-0.22	-14.48	-13.5	-7.72
Depreciation Expense	3	7	5	8	11	8	15	18	31	37	45	64	65
Net Income, GAAP	498	277	316	234	13	265	485	342	253	35	-1,980	-1,054	-1,035
Effective Tax Rate (%)	30.01	42.86	24.71	43.74	82.96	41.25	43.51	56.89	44.24	60.36	- -	- -	- -
Profit Margin (%)	95.04	28.73	36.28	28.2	5.65	28.21	21.07	23.66	15.73	2.5	-111.09	-39.62	-43.35
Working Capital	-3	360	1,492	1,105	1,183	404	1,257	680	2,160	1,288	-1,315	-2,297	-3,160
LT Debt	345	310	1,348	980	1,497	1,034	2,425	2,314	4,099	3,278	658	402	424
Total Equity	2,077	2,719	3,524	3,695	3,689	3,929	4,337	4,608	4,831	4,920	2,930	1,926	967
Return on Invested Capital (%)	- -	7.66	3.32	2.18	-0.06	1.77	4.88	2.34	1.39	-0.01	- -	- -	- -
Return on Capital (%)	- -	10.52	10.03	5.8	0.64	6.87	8.62	5.01	3.5	1.05	- -	- -	- -
Return on Common Equity (%)	- -	13.52	13.64	8.89	- -	- -	14.97	9.42	6.48	0.87	-65.6	-70.59	- -

Golden Wheel Tiandi Holdings Company Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	1,782
2022	- -	- -	- -	- -	2,660
2023	- -	- -	- -	- -	2,388