Hankook Cosmetics Co., Ltd.

123690.KS

123690.KSHankook Cosmetics Co., Ltd. KR flag

KSE

6,270.00

KRW

-140.00

(-2.18%)

100.74BMarket Cap

Mar 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7123690000

Return %

Stock

S&P500

-6.70

25.29

-19.72

38.11

-59.81

83.13

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	4,374.36	4,543.21	4,274.8	4,751.34	6,128.07	10,007.52	9,424.13	9,575.42	8,165.31	4,509.81	4,164.86	4,090.15	4,888.2	4,542.07
Basic EPS, GAAP	-1,021.6	-1,241	-1,007	1,639	-564	910	251	-482	-1,072	-476	-449	37	218	121.91
Free Cash Flow per Basic Share	-1,585.62	-1,156.26	-687.66	-829.41	-1,429.02	618.16	-917.97	-406.56	107.49	-133.62	-607.58	130.06	242.33	80.65
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-547.91	-1,786.17	-2,368.3	2,137.69	1,563.4	2,464.87	2,691.05	2,178.62	1,086.34	645.52	216.9	259.53	420.61	- -
Tangible Book Value per Share	3,411.65	2,207.41	1,220.07	2,971.61	2,383.74	3,267.73	3,488.83	3,078.35	2,013.71	1,682.81	1,226.71	1,302.36	1,501.46	1,446.53
Basic Weighted Avg Shares	16	16	16	16	16	16	16	16	16	16	16	16	16	20
Sales/Revenue/Turnover	70,283	72,984	68,669	76,334	98,447	160,755	151,256	153,883	131,196	72,499	66,966	66,047	78,713	89,683
Operating Margin (%)	-22.8	-22.79	-19.09	-14.27	-5.54	9.77	5.02	-4.86	-13.26	-23.44	-4.77	-0.03	3.88	14.16
Depreciation Expense	2,418	3,015	3,116	2,955	3,358	3,830	4,719	5,160	7,706	6,621	5,252	3,431	2,125	1,461
Net Income, GAAP	-16,414	-19,936	-16,176	26,332	-9,061	14,618	4,029	-7,746	-17,224	-7,652	-7,219	597	3,510	2,407
Effective Tax Rate (%)	- -	- -	- -	31.23	- -	8.15	41.8	- -	- -	- -	- -	- -	- -	37.53
Profit Margin (%)	-23.35	-27.32	-23.56	34.5	-9.2	9.09	2.66	-5.03	-13.13	-10.55	-10.78	0.9	4.46	2.68
Working Capital	-17,106	-33,870	-45,142	24,591	15,508	27,895	30,591	24,439	9,810	6,613	6,497	8,545	11,824	15,390
LT Debt	- -	- -	- -	- -	- -	- -	917	2,083	5,986	4,299	2,039	1,310	473	- -
Total Equity	59,731	40,096	23,894	50,442	41,480	55,692	59,312	52,778	35,193	29,519	21,972	22,413	25,372	28,562
Return on Invested Capital (%)	- -	- -	- -	-10.97	- -	30.75	7.7	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	112.21	- -	45.18	9.41	- -	- -	- -	- -	- -	- -	35.33
Return on Common Equity (%)	- -	- -	- -	- -	-30.48	45.18	9.73	-19.81	-65.66	-54.99	-104.14	15.56	64.04	59.79

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.99%	-9.86%	19.18%
Net Income, GAAP	-58.28%	88.08%	487.54%
Free Cash Flow	-38.61%	-6.34%	85.8%
Total Cash Common Dividend	- -	- -	- -
Total Equity	6.33%	-11.96%	13.2%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Yong Joon Lee
Full Time Employees: 48
Sector: Consumer Defensive
Industry: Household & Personal Products
Address: 35, Cheonggyecheon-ro Seoul South Korea 03188
IPO Date: Jun 1, 2010
Website: ihkcos.com
Similar Companies: Henkel AG & Co. KGaA (HEN3.SW)
The Clorox Company (CLX)
NeoPharm CO., LTD. (092730.KQ)
Kolmar BNH Co., Ltd. (200130.KQ)
Church & Dwight Co., Inc. (CHD)
Vinda International Holdings Limited (VDAHF)
Business: Hankook Cosmetics Co., Ltd. produces and sells cosmetics in South Korea and internationally. It offers its products under the Sansim, Hyoum, Ossion, Jutanhak, Secret Nature, Calli, GENERTE, A3F[on], Temptation, CONTINUE, Chess The Classic, CLASSYGIRL, Beautri, BEAUTENIQUE, Dr Medix, and Parapam brands. The company was founded in 1961 and is based in Seoul, South Korea.

	Mar'24	Jun'24	Sep'24
Total Current Assets	36,464	40,992	35,673
Accounts Receivable, Net	7,135	7,419	- -
Cash, Cash Equivalents & STI	16,685	17,197	- -
Inventories	12,005	14,058	- -
Total Current Liabilities	22,057	26,067	20,283
Payables & Accruals	- -	- -	- -
ST Debt	3,412	3,606	- -
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	3,412	3,606	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	3,056	3,447	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	16	16	16
Market Capitalization	97,154	162,782	152,036

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	4,374.36	4,543.21	4,274.8	4,751.34	6,128.07	10,007.52	9,424.13	9,575.42	8,165.31	4,509.81	4,164.86	4,090.15	4,888.2	4,542.07
Basic EPS, GAAP	-1,021.6	-1,241	-1,007	1,639	-564	910	251	-482	-1,072	-476	-449	37	218	121.91
Free Cash Flow per Basic Share	-1,585.62	-1,156.26	-687.66	-829.41	-1,429.02	618.16	-917.97	-406.56	107.49	-133.62	-607.58	130.06	242.33	80.65
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-547.91	-1,786.17	-2,368.3	2,137.69	1,563.4	2,464.87	2,691.05	2,178.62	1,086.34	645.52	216.9	259.53	420.61	- -
Tangible Book Value per Share	3,411.65	2,207.41	1,220.07	2,971.61	2,383.74	3,267.73	3,488.83	3,078.35	2,013.71	1,682.81	1,226.71	1,302.36	1,501.46	1,446.53
Basic Weighted Avg Shares	16	16	16	16	16	16	16	16	16	16	16	16	16	20
Sales/Revenue/Turnover	70,283	72,984	68,669	76,334	98,447	160,755	151,256	153,883	131,196	72,499	66,966	66,047	78,713	89,683
Operating Margin (%)	-22.8	-22.79	-19.09	-14.27	-5.54	9.77	5.02	-4.86	-13.26	-23.44	-4.77	-0.03	3.88	14.16
Depreciation Expense	2,418	3,015	3,116	2,955	3,358	3,830	4,719	5,160	7,706	6,621	5,252	3,431	2,125	1,461
Net Income, GAAP	-16,414	-19,936	-16,176	26,332	-9,061	14,618	4,029	-7,746	-17,224	-7,652	-7,219	597	3,510	2,407
Effective Tax Rate (%)	- -	- -	- -	31.23	- -	8.15	41.8	- -	- -	- -	- -	- -	- -	37.53
Profit Margin (%)	-23.35	-27.32	-23.56	34.5	-9.2	9.09	2.66	-5.03	-13.13	-10.55	-10.78	0.9	4.46	2.68
Working Capital	-17,106	-33,870	-45,142	24,591	15,508	27,895	30,591	24,439	9,810	6,613	6,497	8,545	11,824	15,390
LT Debt	- -	- -	- -	- -	- -	- -	917	2,083	5,986	4,299	2,039	1,310	473	- -
Total Equity	59,731	40,096	23,894	50,442	41,480	55,692	59,312	52,778	35,193	29,519	21,972	22,413	25,372	28,562
Return on Invested Capital (%)	- -	- -	- -	-10.97	- -	30.75	7.7	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	112.21	- -	45.18	9.41	- -	- -	- -	- -	- -	- -	35.33
Return on Common Equity (%)	- -	- -	- -	- -	-30.48	45.18	9.73	-19.81	-65.66	-54.99	-104.14	15.56	64.04	59.79

Year	Q1	Q2	Q3	Q4	FY
2022	18,125	17,003	14,646	16,273	66,047
2023	17,890	19,919	20,344	20,561	78,713
2024	23,773	23,498	21,851	- -	- -

Hankook Cosmetics Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year