SJM Co., Ltd.

123700.KS

123700.KSSJM Co., Ltd. KR flag

KSE

2,860.00

KRW

- -

44.63BMarket Cap

Mar 20Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KR7123700007

Return %

Stock

S&P500

-16.86

25.25

-33.10

38.23

-15.26

84.92

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	12,598.2	12,003.7	11,729.3	10,067.04	11,556.02	11,325.33	10,459.77	9,947.46	10,108.17	8,900.29	9,346.37	11,566.05	12,745.55	13,105.25
Basic EPS, GAAP	1,466.03	1,062	981	926	1,401	961	363	267	438	172	285	316	1,128	782.09
Free Cash Flow per Basic Share	550.63	709.1	1,205.5	398.24	1,092.17	580.48	207.43	137.7	936.1	1,240.2	-783.24	257.48	934.87	610.14
Dividend per Share	148.43	268.03	141.27	200	233.07	261.96	233.5	158.69	130.12	163.11	340.67	272.87	121.41	196.13
Book Value per Share	3,714.13	4,161.19	4,969.93	5,385.73	6,569.09	7,468.88	7,768.43	7,711.2	8,025.39	8,267.56	8,512.55	8,802.51	9,773.41	- -
Tangible Book Value per Share	8,057.56	7,823.05	8,254.6	8,794.25	9,790.87	10,766.58	10,789.6	10,533.83	11,097.5	11,034.11	10,955.58	11,133.77	11,950.09	13,645.91
Basic Weighted Avg Shares	14	16	16	16	16	16	16	16	16	16	16	16	16	16
Sales/Revenue/Turnover	176,464	187,307	183,092	157,097	180,300	176,789	163,096	155,259	157,732	138,669	145,726	180,238	198,880	204,588
Operating Margin (%)	14.3	11.38	10.97	12.86	12.98	8.1	5.15	0.48	4.09	4.9	5.31	3.93	6.65	10.17
Depreciation Expense	3,709	3,879	5,092	4,403	4,476	5,041	3,412	6,399	8,145	7,844	7,550	7,724	7,079	6,048
Net Income, GAAP	20,535	16,572	15,313	14,450	21,859	15,001	5,660	4,167	6,835	2,680	4,444	4,924	17,601	12,209
Effective Tax Rate (%)	25.91	22.04	25.58	31.71	26.12	25.75	43.29	51.85	33.88	45.9	53.94	58.13	24.8	30.27
Profit Margin (%)	11.64	8.85	8.36	9.2	12.12	8.49	3.47	2.68	4.33	1.93	3.05	2.73	8.85	5.97
Working Capital	70,755	77,699	80,917	89,375	103,884	113,804	105,472	103,823	111,331	114,699	118,459	123,292	136,591	154,923
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	4,526	10,324	11,483	9,129	4,020	- -
Total Equity	113,830	123,168	129,523	137,910	153,496	168,672	170,000	166,440	174,998	173,647	185,724	187,187	198,935	213,028
Return on Invested Capital (%)	15.17	13.02	11.33	10.02	11.68	6.56	2.8	0.21	2.44	1.98	1.84	1.46	4.8	6.83
Return on Capital (%)	34.36	22.06	17.05	14.28	18.99	12.47	4.39	3.54	4.69	0.95	2.81	3.33	11.24	15.43
Return on Common Equity (%)	60.07	28.34	21.49	17.88	23.44	13.69	4.76	3.45	5.57	2.11	3.4	3.65	12.15	16.04

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	1.47%	5.72%	10.34%
Net Income, GAAP	26.29%	67.46%	257.43%
Free Cash Flow	54.2%	115.88%	263.56%
Total Cash Common Dividend	6.83%	8.15%	-55.45%
Total Equity	4.48%	3.68%	6.28%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Yong-Ho Kim
Full Time Employees: 292
Sector: Consumer Cyclical
Industry: Auto - Parts
Address: 20, Byeolmang-ro Ansan-Si South Korea 15599
IPO Date: May 31, 2010
Website: sjmflex.co.kr
Similar Companies: RACL Geartech Limited (RACLGEAR.BO)
HELLA GmbH & Co. KGaA (HLE.SW)
Compagnie Plastic Omnium SE (POM.PA)
Schaeffler AG (SHA.DE)
Sintex Plastics Technology Limited (SPTL.NS)
Shining Victory Motor Electronic Co., Ltd. (2248.TWO)
Business: SJM Co., Ltd. manufactures and sells automobile and industrial products in Korea and internationally. It offers non-self supporting and self supporting products; and crossover joints products. The company was formerly known as Sung Jin Machinery Co., Ltd. and changed its name to SJM Co., Ltd. in November 1996. SJM Co., Ltd. was founded in 1975 and is based in Ansan, South Korea.

	Mar'24	Jun'24	Sep'24
Total Current Assets	182,539	196,540	193,642
Accounts Receivable, Net	51,286	56,481	- -
Cash, Cash Equivalents & STI	56,728	59,298	- -
Inventories	68,575	74,660	- -
Total Current Liabilities	39,972	43,527	38,719
Payables & Accruals	- -	- -	- -
ST Debt	5,981	5,697	- -
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	12,598.2	12,003.7	11,729.3	10,067.04	11,556.02	11,325.33	10,459.77	9,947.46	10,108.17	8,900.29	9,346.37	11,566.05	12,745.55	13,105.25
Basic EPS, GAAP	1,466.03	1,062	981	926	1,401	961	363	267	438	172	285	316	1,128	782.09
Free Cash Flow per Basic Share	550.63	709.1	1,205.5	398.24	1,092.17	580.48	207.43	137.7	936.1	1,240.2	-783.24	257.48	934.87	610.14
Dividend per Share	148.43	268.03	141.27	200	233.07	261.96	233.5	158.69	130.12	163.11	340.67	272.87	121.41	196.13
Book Value per Share	3,714.13	4,161.19	4,969.93	5,385.73	6,569.09	7,468.88	7,768.43	7,711.2	8,025.39	8,267.56	8,512.55	8,802.51	9,773.41	- -
Tangible Book Value per Share	8,057.56	7,823.05	8,254.6	8,794.25	9,790.87	10,766.58	10,789.6	10,533.83	11,097.5	11,034.11	10,955.58	11,133.77	11,950.09	13,645.91
Basic Weighted Avg Shares	14	16	16	16	16	16	16	16	16	16	16	16	16	16
Sales/Revenue/Turnover	176,464	187,307	183,092	157,097	180,300	176,789	163,096	155,259	157,732	138,669	145,726	180,238	198,880	204,588
Operating Margin (%)	14.3	11.38	10.97	12.86	12.98	8.1	5.15	0.48	4.09	4.9	5.31	3.93	6.65	10.17
Depreciation Expense	3,709	3,879	5,092	4,403	4,476	5,041	3,412	6,399	8,145	7,844	7,550	7,724	7,079	6,048
Net Income, GAAP	20,535	16,572	15,313	14,450	21,859	15,001	5,660	4,167	6,835	2,680	4,444	4,924	17,601	12,209
Effective Tax Rate (%)	25.91	22.04	25.58	31.71	26.12	25.75	43.29	51.85	33.88	45.9	53.94	58.13	24.8	30.27
Profit Margin (%)	11.64	8.85	8.36	9.2	12.12	8.49	3.47	2.68	4.33	1.93	3.05	2.73	8.85	5.97
Working Capital	70,755	77,699	80,917	89,375	103,884	113,804	105,472	103,823	111,331	114,699	118,459	123,292	136,591	154,923
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	4,526	10,324	11,483	9,129	4,020	- -
Total Equity	113,830	123,168	129,523	137,910	153,496	168,672	170,000	166,440	174,998	173,647	185,724	187,187	198,935	213,028
Return on Invested Capital (%)	15.17	13.02	11.33	10.02	11.68	6.56	2.8	0.21	2.44	1.98	1.84	1.46	4.8	6.83
Return on Capital (%)	34.36	22.06	17.05	14.28	18.99	12.47	4.39	3.54	4.69	0.95	2.81	3.33	11.24	15.43
Return on Common Equity (%)	60.07	28.34	21.49	17.88	23.44	13.69	4.76	3.45	5.57	2.11	3.4	3.65	12.15	16.04

Year	Q1	Q2	Q3	Q4	FY
2022	21.37	149.93	0.25	- -	272.87
2023	21.71	100.07	-0.18	- -	121.41
2024	21.04	175.13	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	40,046	40,673	50,970	48,549	180,238
2023	47,927	49,462	50,753	50,739	198,880
2024	51,028	52,481	50,340	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	55	209	624	- -	316
2023	431	346	285.45	- -	1,128
2024	353	364	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	5,981	5,697	- -
LT Borrowings	- -	581	- -
LT Finance Leases	3,895	5,451	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	16	16	16
Market Capitalization	52,940	52,380	49,664

SJM Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year