Powerlong Real Estate Holdings Limited

1238.HK

1238.HKPowerlong Real Estate Holdings Limited HK flag

HKSE

0.46

HKD

-0.01

(-2.15%)

-1.38EPS

-0.33P/E

1.88BMarket Cap

Mar 26Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG720051047

CUSIP

G72005104

Return %

Stock

S&P500

-28.91

25.62

-89.82

38.63

-90.11

85.46

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	1.3	1.46	1.81	2.44	3.01	3.61	3.93	4.9	6.47	8.57	9.64	7.58	5.53
Basic EPS, GAAP	0.85	0.55	0.35	0.35	0.56	0.66	0.87	0.74	1.02	1.48	1.46	0.11	-0.63
Free Cash Flow per Basic Share	-0.9	-0.25	-0.58	-0.51	-0.03	0.22	0.2	0.2	0.52	-3.07	0.19	0.94	1.22
Dividend per Share	0.06	0.06	0.08	- -	0.06	0.08	0.19	0.23	0.29	0.4	0.48	0.17	0.37
Book Value per Share	3.37	3.88	4.15	4.52	5.01	5.55	6.22	6.66	7.33	8.36	9.39	9.4	8.76
Tangible Book Value per Share	3.41	4.11	4.4	5.2	5.76	6.56	7.43	8.21	9.67	12.5	15.06	15.11	13.35
Basic Weighted Avg Shares	4,031	4,010	4,010	3,966	3,952	3,955	3,967	3,997	4,025	4,143	4,141	4,140	4,140
Sales/Revenue/Turnover	5,254	5,872	7,257	9,663	11,907	14,296	15,593	19,594	26,042	35,495	39,902	31,378	22,904
Operating Margin (%)	30.29	27.56	16.96	17.71	22.68	24.77	24.56	26.98	27.22	28.66	23.09	22.93	1.49
Depreciation Expense	83	131	124	149	156	158	184	233	273	280	295	313	348
Net Income, GAAP	3,415	2,194	1,404	1,408	2,224	2,610	3,454	2,960	4,111	6,144	6,030	446	-2,594
Effective Tax Rate (%)	32.84	35.11	32.15	30.17	39.31	41.6	37.09	46.46	38.94	33.64	39.61	61.32	- -
Profit Margin (%)	65	37.36	19.34	14.57	18.68	18.26	22.15	15.11	15.79	17.31	15.11	1.42	-11.33
Working Capital	5,361	5,521	9,471	9,293	8,847	10,167	9,958	18,335	22,772	32,159	27,743	16,791	-3,503
LT Debt	6,920	7,732	11,855	14,294	16,636	22,490	25,780	34,380	40,140	46,576	53,285	46,061	32,077
Total Equity	14,405	16,499	17,646	20,609	22,759	25,940	29,474	32,805	38,907	51,801	62,407	62,602	55,319
Return on Invested Capital (%)	4.79	3.78	2.52	3.07	3.64	3.81	3.7	3.56	4.5	5.77	3.94	1.87	- -
Return on Capital (%)	16.32	8.71	4.72	3.75	5.38	5.41	6.24	3.62	3.29	4.16	4.38	-0.33	- -
Return on Common Equity (%)	28.34	15.05	8.72	8.14	11.79	12.5	14.81	11.54	14.66	19.16	16.4	1.15	-6.9

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	14.44%	6.65%	-27.01%
Net Income, GAAP	-59.44%	-137.61%	-681.93%
Free Cash Flow	-125.1%	-44.6%	29.62%
Total Cash Common Dividend	- -	29.83%	123.53%
Total Equity	12.7%	12.18%	-11.63%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Wa Fong Hoi
Full Time Employees: 8,488
Sector: Real Estate
Industry: Real Estate - Development
Address: Powerlong Tower Shanghai People's Republic of China 201101
IPO Date: Oct 14, 2009
Website: powerlong.com
Similar Companies: Sumou Real Estate Company (9511.SR)
TARC Limited (TARC.BO)
Zvi Sarfati & Sons Investments & Constructions Ltd. (SRFT.TA)
Harbor Custom Development, Inc. (HCDIP)
Land & Homes Group Limited (LHM.AX)
MUGEN ESTATE Co.,Ltd. (3299.T)
Business: Powerlong Real Estate Holdings Limited, an investment holding company, invests in, develops, operates, and manages commercial real estate projects in the People's Republic of China. The company operates through four segments: Property Development, Property Investment, Commercial Operation and Residential Property Management, and Other Property Development Related Businesses. It develops commercial and residential properties. The company also operates hotels; and provides residential property management services, as well as construction services. As of December 31, 2021, it developed, owned, and operated 220 property development projects; operated investment properties primarily shopping malls with a total gross floor area (GFA) of approximately 7,286,508 square meters; had a land bank with a total GFA of 36.5 million square meters; and owned and managed eight international branded hotels and twelve self-owned branded chain hotels. The company was incorporated in 2007 and is based in Shanghai, the People's Republic of China.


No results.


No results.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	1.3	1.46	1.81	2.44	3.01	3.61	3.93	4.9	6.47	8.57	9.64	7.58	5.53
Basic EPS, GAAP	0.85	0.55	0.35	0.35	0.56	0.66	0.87	0.74	1.02	1.48	1.46	0.11	-0.63
Free Cash Flow per Basic Share	-0.9	-0.25	-0.58	-0.51	-0.03	0.22	0.2	0.2	0.52	-3.07	0.19	0.94	1.22
Dividend per Share	0.06	0.06	0.08	- -	0.06	0.08	0.19	0.23	0.29	0.4	0.48	0.17	0.37
Book Value per Share	3.37	3.88	4.15	4.52	5.01	5.55	6.22	6.66	7.33	8.36	9.39	9.4	8.76
Tangible Book Value per Share	3.41	4.11	4.4	5.2	5.76	6.56	7.43	8.21	9.67	12.5	15.06	15.11	13.35
Basic Weighted Avg Shares	4,031	4,010	4,010	3,966	3,952	3,955	3,967	3,997	4,025	4,143	4,141	4,140	4,140
Sales/Revenue/Turnover	5,254	5,872	7,257	9,663	11,907	14,296	15,593	19,594	26,042	35,495	39,902	31,378	22,904
Operating Margin (%)	30.29	27.56	16.96	17.71	22.68	24.77	24.56	26.98	27.22	28.66	23.09	22.93	1.49
Depreciation Expense	83	131	124	149	156	158	184	233	273	280	295	313	348
Net Income, GAAP	3,415	2,194	1,404	1,408	2,224	2,610	3,454	2,960	4,111	6,144	6,030	446	-2,594
Effective Tax Rate (%)	32.84	35.11	32.15	30.17	39.31	41.6	37.09	46.46	38.94	33.64	39.61	61.32	- -
Profit Margin (%)	65	37.36	19.34	14.57	18.68	18.26	22.15	15.11	15.79	17.31	15.11	1.42	-11.33
Working Capital	5,361	5,521	9,471	9,293	8,847	10,167	9,958	18,335	22,772	32,159	27,743	16,791	-3,503
LT Debt	6,920	7,732	11,855	14,294	16,636	22,490	25,780	34,380	40,140	46,576	53,285	46,061	32,077
Total Equity	14,405	16,499	17,646	20,609	22,759	25,940	29,474	32,805	38,907	51,801	62,407	62,602	55,319
Return on Invested Capital (%)	4.79	3.78	2.52	3.07	3.64	3.81	3.7	3.56	4.5	5.77	3.94	1.87	- -
Return on Capital (%)	16.32	8.71	4.72	3.75	5.38	5.41	6.24	3.62	3.29	4.16	4.38	-0.33	- -
Return on Common Equity (%)	28.34	15.05	8.72	8.14	11.79	12.5	14.81	11.54	14.66	19.16	16.4	1.15	-6.9

Powerlong Real Estate Holdings Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	39,902
2022	- -	- -	- -	- -	31,378
2023	- -	- -	- -	- -	22,904