Niraku GC Holdings, Inc.

1245.HK

1245.HKNiraku GC Holdings, Inc. HK flag

HKSE

0.19

HKD

- -

0.02EPS

9.55P/E

228.41MMarket Cap

May 27Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3756380006

CUSIP

J56657109

Return %

Stock

S&P500

-27.92

25.62

-27.92

38.63

-56.59

85.46

Use logarithmic scale

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	37.78	36.71	26.04	24.4	22.21	23.69	23.45	15.5	18.57	20.58	- -
Basic EPS, GAAP	4.13	3.38	0.15	0.41	-0.01	0.51	0.15	-4.58	-0.99	0.95	- -
Free Cash Flow per Basic Share	5.49	4.53	-0.01	4.04	0.97	-0.09	3.31	0.9	3.9	4.11	- -
Dividend per Share	0.2	0.2	0.76	0.19	0.03	0.2	0.17	- -	- -	0.57	- -
Book Value per Share	27.09	29.72	21.79	21.9	24.37	24.68	23.75	2.51	18.18	18.56	- -
Tangible Book Value per Share	24.15	25.3	22.59	22.84	21.38	21.62	20.23	15.73	15.6	15.86	- -
Basic Weighted Avg Shares	896	896	1,190	1,196	1,196	1,196	1,196	1,196	1,196	1,196	- -
Sales/Revenue/Turnover	33,847	32,886	30,995	29,180	26,554	28,325	28,046	18,541	22,209	24,612	26,955
Operating Margin (%)	19.43	16.39	4.93	3.76	1.74	5.93	6.05	-10.09	4.83	10.21	10.07
Depreciation Expense	2,255	2,065	2,451	2,420	2,383	2,632	5,008	4,394	4,196	4,171	4,017
Net Income, GAAP	3,698	3,030	181	492	-15	610	179	-5,481	-1,181	1,134	415
Effective Tax Rate (%)	38.45	39.33	71.41	45.45	128.17	50.23	123.41	- -	- -	20.82	63.68
Profit Margin (%)	10.93	9.21	0.58	1.69	-0.06	2.15	0.64	-29.56	-5.32	4.61	1.54
Working Capital	3,018	3,614	7,310	8,066	8,548	6,631	4,913	-5,868	1,015	780	-145
LT Debt	14,636	15,299	14,802	12,704	14,101	14,509	41,888	31,272	35,029	32,733	30,620
Total Equity	21,800	22,856	27,097	27,499	27,136	27,511	25,799	20,206	19,021	19,294	18,981
Return on Invested Capital (%)	- -	7.45	0.95	1.31	-0.29	1.78	-0.65	- -	- -	3.26	1.67
Return on Capital (%)	- -	7.56	0.93	1.38	-0.28	1.92	0.25	- -	- -	3.18	1.76
Return on Common Equity (%)	- -	11.91	0.69	1.89	-0.05	2.08	0.62	-34.91	-9.55	5.16	1.86

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-1.15%	1.05%	9.52%
Net Income, GAAP	-778.05%	-714.11%	-63.4%
Free Cash Flow	-3,244.2%	-717.22%	19.66%
Total Cash Common Dividend	- -	- -	-64.76%
Total Equity	-0.9%	-6.79%	-1.62%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Hisanori Taniguchi
Full Time Employees: 1,334
Sector: Consumer Cyclical
Industry: Gambling, Resorts & Casinos
Address: 1-24 Hohaccho 2-chome Koriyama Japan 963-8811
IPO Date: Apr 8, 2015
Website: ngch.co.jp
Similar Companies: Winners, Inc. (WNRS)
Sportech PLC (SPO.L)
Gamesys Group plc (GYS.L)
Light & Wonder, Inc. (LNW)
Golden Nugget Online Gaming, Inc. (GNOG)
Kambi Group plc (0EAW.L)
Business: Niraku GC Holdings, Inc., an investment holding company, operates pachinko and pachislot halls in Japan. It also operates hotels; a Spanish restaurant franchise under the LIZARRAN brand; cafes under the KOMEDA; and a food court under the YOKOCHO brand. In addition, the company engages in the property investment and cleaning service businesses. Further, it operates amusement centre; and wholesales computer games, and sporting and other recreational goods. The company was formerly known as Niraku Global Community Holdings Inc. Niraku GC Holdings, Inc. was founded in 1950 and is headquartered in Koriyama, Japan.

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	37.78	36.71	26.04	24.4	22.21	23.69	23.45	15.5	18.57	20.58	- -
Basic EPS, GAAP	4.13	3.38	0.15	0.41	-0.01	0.51	0.15	-4.58	-0.99	0.95	- -
Free Cash Flow per Basic Share	5.49	4.53	-0.01	4.04	0.97	-0.09	3.31	0.9	3.9	4.11	- -
Dividend per Share	0.2	0.2	0.76	0.19	0.03	0.2	0.17	- -	- -	0.57	- -
Book Value per Share	27.09	29.72	21.79	21.9	24.37	24.68	23.75	2.51	18.18	18.56	- -
Tangible Book Value per Share	24.15	25.3	22.59	22.84	21.38	21.62	20.23	15.73	15.6	15.86	- -
Basic Weighted Avg Shares	896	896	1,190	1,196	1,196	1,196	1,196	1,196	1,196	1,196	- -
Sales/Revenue/Turnover	33,847	32,886	30,995	29,180	26,554	28,325	28,046	18,541	22,209	24,612	26,955
Operating Margin (%)	19.43	16.39	4.93	3.76	1.74	5.93	6.05	-10.09	4.83	10.21	10.07
Depreciation Expense	2,255	2,065	2,451	2,420	2,383	2,632	5,008	4,394	4,196	4,171	4,017
Net Income, GAAP	3,698	3,030	181	492	-15	610	179	-5,481	-1,181	1,134	415
Effective Tax Rate (%)	38.45	39.33	71.41	45.45	128.17	50.23	123.41	- -	- -	20.82	63.68
Profit Margin (%)	10.93	9.21	0.58	1.69	-0.06	2.15	0.64	-29.56	-5.32	4.61	1.54
Working Capital	3,018	3,614	7,310	8,066	8,548	6,631	4,913	-5,868	1,015	780	-145
LT Debt	14,636	15,299	14,802	12,704	14,101	14,509	41,888	31,272	35,029	32,733	30,620
Total Equity	21,800	22,856	27,097	27,499	27,136	27,511	25,799	20,206	19,021	19,294	18,981
Return on Invested Capital (%)	- -	7.45	0.95	1.31	-0.29	1.78	-0.65	- -	- -	3.26	1.67
Return on Capital (%)	- -	7.56	0.93	1.38	-0.28	1.92	0.25	- -	- -	3.18	1.76
Return on Common Equity (%)	- -	11.91	0.69	1.89	-0.05	2.08	0.62	-34.91	-9.55	5.16	1.86

Niraku GC Holdings, Inc.

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	22,209
2023	- -	- -	- -	- -	24,612
2024	- -	- -	- -	- -	26,955