Boill Healthcare Holdings Limited

1246.HK

1246.HKBoill Healthcare Holdings Limited HK flag

HKSE

0.02

HKD

- -

-0.09EPS

-0.23P/E

28.52MMarket Cap

Jul 02Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG1225S1167

CUSIP

G1225S108

Return %

Stock

S&P500

-76.67

25.25

-89.76

38.23

-97.34

84.92

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	5.94	6.9	6.72	5.14	1.01	0.83	0.46	0.12	0.19	0.74	0.26
Basic EPS, GAAP	1.04	1.04	1.09	-1.87	-1.18	-0.24	-0.22	-0.21	-0.13	-0.38	-0.32
Free Cash Flow per Basic Share	1.04	0.21	0.27	-2.91	-0.35	0.33	0.44	0.07	-0.14	-0.08	0.05
Dividend per Share	0.33	0.57	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	1.6	1.75	2.58	0.21	-0.87	-0.64	-0.85	0.25	0.3	-1.11	-1.42
Tangible Book Value per Share	1.6	3.25	3.87	1.66	1.09	1.7	1.31	0.99	0.85	0.18	0.01
Basic Weighted Avg Shares	60	71	83	104	484	895	907	907	1,122	1,358	1,358
Sales/Revenue/Turnover	356	487	558	532	487	738	420	106	217	1,005	348
Operating Margin (%)	22.86	17.72	16.48	-5.48	-57.02	-28.87	-24.51	-43.38	-25.56	7.05	-53.55
Depreciation Expense	12	14	21	29	33	27	12	10	20	3	1
Net Income, GAAP	62	73	91	-193	-569	-214	-200	-189	-142	-518	-428
Effective Tax Rate (%)	17.2	18.49	15.12	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	17.53	15.07	16.23	-36.34	-116.9	-28.96	-47.67	-178.12	-65.75	-51.54	-122.97
Working Capital	80	157	228	727	566	-260	-939	-862	-1,138	-1,057	44
LT Debt	1	- -	- -	514	- -	281	88	212	1	758	805
Total Equity	96	229	321	189	545	1,522	1,192	894	953	251	9
Return on Invested Capital (%)	- -	37.39	26.42	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	56.59	48.65	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	66.87	53.65	-164.19	- -	- -	- -	- -	-50.32	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	37.4%	56.84%	-65.33%
Net Income, GAAP	6.9%	41.92%	-17.29%
Free Cash Flow	-236.67%	-111.94%	-160.02%
Total Cash Common Dividend	- -	- -	- -
Total Equity	29.53%	-42.05%	-96.5%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Dongfang Qiu
Full Time Employees: 26
Sector: Real Estate
Industry: Real Estate - Development
Address: Wing On Centre Central Hong Kong
IPO Date: Oct 16, 2013
Website: boillhealthcare.com.hk
Similar Companies: China HGS Real Estate Inc. (HGSH)
Titania Holding AB (publ) (TITA-B.ST)
CK Asset Holdings Limited (CHKGF)
Smith Douglas Homes Corp. (SDHC)
SOCAM Development Limited (0983.HK)
Sun Hung Kai Properties Limited (0016.HK)
Business: Boill Healthcare Holdings Limited, an investment holding company, undertakes contracts for foundation piling in Hong Kong and Mainland China. It operates through Property Development, Healthcare Holiday Resort Development and Operation, Foundation Piling, and Securities Investment segments. The company develops and sells properties, as well as provides property management services. It also trades and invests in securities; and offers elderly home care, healthcare, and leisure services. The company was formerly known as Ngai Shun Holdings Limited and changed its name to Boill Healthcare Holdings Limited in September 2017. Boill Healthcare Holdings Limited is headquartered in Central, Hong Kong.

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	5.94	6.9	6.72	5.14	1.01	0.83	0.46	0.12	0.19	0.74	0.26
Basic EPS, GAAP	1.04	1.04	1.09	-1.87	-1.18	-0.24	-0.22	-0.21	-0.13	-0.38	-0.32
Free Cash Flow per Basic Share	1.04	0.21	0.27	-2.91	-0.35	0.33	0.44	0.07	-0.14	-0.08	0.05
Dividend per Share	0.33	0.57	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	1.6	1.75	2.58	0.21	-0.87	-0.64	-0.85	0.25	0.3	-1.11	-1.42
Tangible Book Value per Share	1.6	3.25	3.87	1.66	1.09	1.7	1.31	0.99	0.85	0.18	0.01
Basic Weighted Avg Shares	60	71	83	104	484	895	907	907	1,122	1,358	1,358
Sales/Revenue/Turnover	356	487	558	532	487	738	420	106	217	1,005	348
Operating Margin (%)	22.86	17.72	16.48	-5.48	-57.02	-28.87	-24.51	-43.38	-25.56	7.05	-53.55
Depreciation Expense	12	14	21	29	33	27	12	10	20	3	1
Net Income, GAAP	62	73	91	-193	-569	-214	-200	-189	-142	-518	-428
Effective Tax Rate (%)	17.2	18.49	15.12	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	17.53	15.07	16.23	-36.34	-116.9	-28.96	-47.67	-178.12	-65.75	-51.54	-122.97
Working Capital	80	157	228	727	566	-260	-939	-862	-1,138	-1,057	44
LT Debt	1	- -	- -	514	- -	281	88	212	1	758	805
Total Equity	96	229	321	189	545	1,522	1,192	894	953	251	9
Return on Invested Capital (%)	- -	37.39	26.42	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	56.59	48.65	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	66.87	53.65	-164.19	- -	- -	- -	- -	-50.32	- -	- -

Boill Healthcare Holdings Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	-0.38
2023	- -	- -	- -	- -	-0.32
2024	- -	- -	- -	- -	- -