Taisei Oncho Co., Ltd.

1904.T

1904.TTaisei Oncho Co., Ltd. JP flag

Tokyo Stock Exchange

3,925.00

JPY

+10.00

(+0.26%)

404.29EPS

9.71P/E

23.75BMarket Cap

Aug 01Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3443000009

Return %

Stock

S&P500

-11.30

12.04

110.01

62.27

106.04

98.03

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	7,736.79	8,470.31	8,269.18	8,592.48	9,158.6	7,945.22	8,395.77	8,890.71	7,445.49	7,669.51	7,780.9	10,440.72	10,263.84	5,555.3
Basic EPS, GAAP	33.85	11.26	-66.26	180.87	301.14	290.31	86.61	226.14	174.45	152.01	246.03	335.66	408.47	237.47
Free Cash Flow per Basic Share	108.59	327.91	-664.79	61.84	787.4	-100.49	186.46	-92.35	788.27	-94.65	81.79	467.77	-50.09	- -
Dividend per Share	35.98	26.35	26	30.01	35.9	45.97	45.71	69.94	69.89	73.71	80.8	82.92	191.12	- -
Book Value per Share	2,080.79	2,088.89	1,977.76	2,129.68	2,370.92	2,614.59	2,655.2	2,784.19	2,888.64	3,019.95	3,396.73	3,721.22	3,720.01	3,669.34
Tangible Book Value per Share	2,727.54	2,798.29	2,812.21	2,957.29	3,244.44	3,438.22	3,434.42	3,516.51	3,600.72	3,791.68	4,183.53	4,001.76	4,118.49	4,135.46
Basic Weighted Avg Shares	7	7	7	7	7	7	7	7	7	6	6	6	6	6
Sales/Revenue/Turnover	51,392	55,646	54,068	56,152	59,833	51,906	54,850	58,074	48,634	49,154	46,460	61,056	62,502	33,503
Operating Margin (%)	0.32	1.53	0.08	3.05	3.85	4.87	3.6	3.24	2.68	2.56	3.73	4.94	4.98	5.76
Depreciation Expense	150	189	206	254	246	240	238	295	309	352	365	490	529	- -
Net Income, GAAP	225	74	-433	1,182	1,967	1,897	566	1,477	1,140	974	1,469	1,963	2,487	1,432
Effective Tax Rate (%)	44.81	72.97	497.39	41.82	28.61	30.58	33.06	30.72	28.09	25.74	23.53	30.18	26.64	21.09
Profit Margin (%)	0.44	0.13	-0.8	2.1	3.29	3.65	1.03	2.54	2.34	1.98	3.16	3.21	3.98	4.27
Working Capital	12,121	11,792	10,849	12,306	14,015	13,729	13,470	12,726	11,493	12,306	12,845	12,211	12,370	12,788
LT Debt	2	2	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	18,182	18,471	18,504	19,458	21,326	22,852	22,953	23,468	23,982	24,697	25,256	25,715	27,629	27,389
Return on Invested Capital (%)	0.48	1.21	-0.86	4.96	7.67	7.65	5.6	5.51	3.91	3.81	5.28	8.19	7.98	5.36
Return on Capital (%)	1.6	0.57	-3.67	8.48	13.04	11.4	3.24	8.26	6.18	5.13	7.42	9.36	10.6	6.42
Return on Common Equity (%)	1.63	0.54	-3.25	8.8	13.38	11.65	3.29	8.31	6.15	5.1	7.41	9.34	11.2	6.75

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	2.18%	2.62%	2.37%
Net Income, GAAP	-14.53%	14.75%	26.72%
Free Cash Flow	-38.1%	-179.37%	-111.15%
Total Cash Common Dividend	26.15%	29.21%	140%
Total Equity	4.13%	3.34%	7.44%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Kenichi Mizutani
Full Time Employees: 792
Sector: Basic Materials
Industry: Construction Materials
Address: 49-10, Oi 1-chome Tokyo Japan 140-8515
IPO Date: Jan 4, 2000
Website: taisei-oncho.co.jp
Similar Companies: HeidelbergCement India Limited (HEIDELBERG.NS)
Geberit AG (0QQ2.L)
Eastern Province Cement Company (3080.SR)
Hanil Hyundai Cement Co., Ltd (006390.KS)
Arabian Cement Company (3010.SR)
Hsing Ta Cement Co., Ltd. (1109.TW)
Business: Taisei Oncho Co., Ltd. engages in the design and construction of air conditioning, water supply/drainage sanitary, and electrical equipment systems in Japan. It also offers maintenance and renovation services. The company operates 8 branches, 24 sales offices, and 17 maintenance stations. Taisei Oncho Co., Ltd. was founded in 1941 and is based in Tokyo, Japan.

	Mar'24	Jun'25	Sep'25
Total Current Assets	31,863	- -	29,289
Accounts Receivable, Net	16,826	- -	17,250
Cash, Cash Equivalents & STI	11,184	- -	9,225
Inventories	550	- -	510
Total Current Liabilities	19,652	- -	16,500
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	2,078
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'25	Sep'25
ST Debt	- -	- -	2,078
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	6	- -	6
Market Capitalization	25,645	26,391	24,334

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	7,736.79	8,470.31	8,269.18	8,592.48	9,158.6	7,945.22	8,395.77	8,890.71	7,445.49	7,669.51	7,780.9	10,440.72	10,263.84	5,555.3
Basic EPS, GAAP	33.85	11.26	-66.26	180.87	301.14	290.31	86.61	226.14	174.45	152.01	246.03	335.66	408.47	237.47
Free Cash Flow per Basic Share	108.59	327.91	-664.79	61.84	787.4	-100.49	186.46	-92.35	788.27	-94.65	81.79	467.77	-50.09	- -
Dividend per Share	35.98	26.35	26	30.01	35.9	45.97	45.71	69.94	69.89	73.71	80.8	82.92	191.12	- -
Book Value per Share	2,080.79	2,088.89	1,977.76	2,129.68	2,370.92	2,614.59	2,655.2	2,784.19	2,888.64	3,019.95	3,396.73	3,721.22	3,720.01	3,669.34
Tangible Book Value per Share	2,727.54	2,798.29	2,812.21	2,957.29	3,244.44	3,438.22	3,434.42	3,516.51	3,600.72	3,791.68	4,183.53	4,001.76	4,118.49	4,135.46
Basic Weighted Avg Shares	7	7	7	7	7	7	7	7	7	6	6	6	6	6
Sales/Revenue/Turnover	51,392	55,646	54,068	56,152	59,833	51,906	54,850	58,074	48,634	49,154	46,460	61,056	62,502	33,503
Operating Margin (%)	0.32	1.53	0.08	3.05	3.85	4.87	3.6	3.24	2.68	2.56	3.73	4.94	4.98	5.76
Depreciation Expense	150	189	206	254	246	240	238	295	309	352	365	490	529	- -
Net Income, GAAP	225	74	-433	1,182	1,967	1,897	566	1,477	1,140	974	1,469	1,963	2,487	1,432
Effective Tax Rate (%)	44.81	72.97	497.39	41.82	28.61	30.58	33.06	30.72	28.09	25.74	23.53	30.18	26.64	21.09
Profit Margin (%)	0.44	0.13	-0.8	2.1	3.29	3.65	1.03	2.54	2.34	1.98	3.16	3.21	3.98	4.27
Working Capital	12,121	11,792	10,849	12,306	14,015	13,729	13,470	12,726	11,493	12,306	12,845	12,211	12,370	12,788
LT Debt	2	2	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	18,182	18,471	18,504	19,458	21,326	22,852	22,953	23,468	23,982	24,697	25,256	25,715	27,629	27,389
Return on Invested Capital (%)	0.48	1.21	-0.86	4.96	7.67	7.65	5.6	5.51	3.91	3.81	5.28	8.19	7.98	5.36
Return on Capital (%)	1.6	0.57	-3.67	8.48	13.04	11.4	3.24	8.26	6.18	5.13	7.42	9.36	10.6	6.42
Return on Common Equity (%)	1.63	0.54	-3.25	8.8	13.38	11.65	3.29	8.31	6.15	5.1	7.41	9.34	11.2	6.75

Year	Q1	Q2	Q3	Q4	FY
2023	9,046	10,638	12,673	14,103	46,460
2024	12,122	15,432	15,929	17,574	61,056
2025	- -	- -	- -	- -	62,502

Year	Q1	Q2	Q3	Q4	FY
2023	1.56	- -	- -	- -	246.03
2024	2.22	- -	- -	- -	335.66
2025	- -	- -	- -	- -	408.47

Taisei Oncho Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year