G-Yen Hutong Co., Ltd.

2761.TWO

2761.TWOG-Yen Hutong Co., Ltd. TW flag

Taiwan Stock Exchange

24.50

TWD

+0.60

(+2.51%)

0.66EPS

37.12P/E

406.64MMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TW0002761004

Return %

Stock

S&P500

-50.46

12.07

-25.85

62.30

-55.90

98.08

Use logarithmic scale

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	61.25	60.51	57.28	52.65	47.94	69.64	- -
Basic EPS, GAAP	-0.84	-0.49	1.92	0.77	0.76	1.2	- -
Free Cash Flow per Basic Share	-1.35	6.15	8.9	4.86	-3.76	-0.58	- -
Dividend per Share	- -	- -	- -	0.96	0.5	0.6	- -
Book Value per Share	6.93	9.09	11.49	11.12	10.78	13.44	- -
Tangible Book Value per Share	15.38	14.04	16.46	15.08	20.35	20	- -
Basic Weighted Avg Shares	12	12	12	12	14	14	- -
Sales/Revenue/Turnover	713	720	682	627	681	978	1,206
Operating Margin (%)	1.6	1.6	4.84	1.68	0.25	3.81	0.53
Depreciation Expense	41	96	93	81	80	93	133
Net Income, GAAP	-10	-6	23	9	11	17	11
Effective Tax Rate (%)	- -	- -	7.94	- -	18.42	41.71	25.89
Profit Margin (%)	-1.36	-0.81	3.35	1.47	1.59	1.72	0.9
Working Capital	-11	-74	-8	13	49	11	-28
LT Debt	55	160	114	98	171	194	222
Total Equity	204	191	216	213	319	357	486
Return on Invested Capital (%)	- -	- -	6.56	- -	0.26	3.13	0.55
Return on Capital (%)	- -	- -	6.47	- -	3.17	3.66	3.5
Return on Common Equity (%)	- -	-6.16	18.62	6.83	7.61	9.86	5.55

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	12.44%	23.26%
Net Income, GAAP	- -	-102.82%	-35.5%
Free Cash Flow	- -	21.03%	382.75%
Total Cash Common Dividend	- -	- -	-1.88%
Total Equity	- -	21.89%	35.89%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mingxian Hong
Full Time Employees: 407
Sector: Consumer Cyclical
Industry: Restaurants
Address: No. 5, Alley. 2, Siwei Lane New Taipei City Taiwan, Province of China 231
IPO Date: Apr 13, 2022
Website: gyen.com.tw
Similar Companies: Arcos Dorados Holdings Inc. (ARCO)
FAT Brands Inc. (FATBP)
Asakuma Co.,Ltd (7678.T)
Elior Group S.A. (ELROF)
PT Sari Kreasi Boga Tbk (RAFI.JK)
K Group Holdings Limited (8475.HK)
Business: G-Yen Hutong Co., Ltd. operates a chain of restaurants in Taiwan. It operates restaurants under the Hutong, Roast Meat Night Food, Taipei Bird's Day, One Magic Ramen, Hu Dong Niu Noodles, and Cape Cape brand names. The company is based in New Taipei City, Taiwan.

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	61.25	60.51	57.28	52.65	47.94	69.64	- -
Basic EPS, GAAP	-0.84	-0.49	1.92	0.77	0.76	1.2	- -
Free Cash Flow per Basic Share	-1.35	6.15	8.9	4.86	-3.76	-0.58	- -
Dividend per Share	- -	- -	- -	0.96	0.5	0.6	- -
Book Value per Share	6.93	9.09	11.49	11.12	10.78	13.44	- -
Tangible Book Value per Share	15.38	14.04	16.46	15.08	20.35	20	- -
Basic Weighted Avg Shares	12	12	12	12	14	14	- -
Sales/Revenue/Turnover	713	720	682	627	681	978	1,206
Operating Margin (%)	1.6	1.6	4.84	1.68	0.25	3.81	0.53
Depreciation Expense	41	96	93	81	80	93	133
Net Income, GAAP	-10	-6	23	9	11	17	11
Effective Tax Rate (%)	- -	- -	7.94	- -	18.42	41.71	25.89
Profit Margin (%)	-1.36	-0.81	3.35	1.47	1.59	1.72	0.9
Working Capital	-11	-74	-8	13	49	11	-28
LT Debt	55	160	114	98	171	194	222
Total Equity	204	191	216	213	319	357	486
Return on Invested Capital (%)	- -	- -	6.56	- -	0.26	3.13	0.55
Return on Capital (%)	- -	- -	6.47	- -	3.17	3.66	3.5
Return on Common Equity (%)	- -	-6.16	18.62	6.83	7.61	9.86	5.55

G-Yen Hutong Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year