Wangsu Science & Technology Co.,Ltd.

300017.SZ

300017.SZWangsu Science & Technology Co.,Ltd. CN flag

Shenzhen Stock Exchange

10.28

CNY

-0.27

(-2.56%)

0.29EPS

35.45P/E

25.14BMarket Cap

Aug 15Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100000GQ8

Return %

Stock

S&P500

33.68

12.07

100.39

62.30

-6.03

98.08

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.4	0.59	0.92	1.4	1.88	2.2	2.6	1.74	2.33	1.94	2.13	1.92	2.05	2.07
Basic EPS, GAAP	0.05	0.12	0.23	0.4	0.53	0.34	0.33	0.01	0.09	0.07	0.08	0.25	0.28	0.3
Free Cash Flow per Basic Share	0.06	0.06	0.18	0.16	0.02	-0.14	-0.29	-0.06	0.16	0.25	0.31	0.29	0.3	-0.05
Dividend per Share	0.01	0.02	0.02	0.02	0.07	0.09	0.05	0.03	0.03	0.02	0.04	0.05	0.25	0.25
Book Value per Share	0.17	0.26	0.53	1.04	1.38	2.21	2.49	1.73	2.5	2.65	2.64	2.75	2.8	2.84
Tangible Book Value per Share	0.41	0.53	0.75	1.14	3.04	2.71	2.99	2.37	3.43	3.67	3.77	3.97	4.19	4.22
Basic Weighted Avg Shares	2,039	2,055	2,083	2,098	2,359	2,442	2,437	3,448	2,444	2,361	2,382	2,452	2,409	2,444
Sales/Revenue/Turnover	815	1,205	1,911	2,932	4,447	5,373	6,337	6,007	5,687	4,575	5,084	4,705	4,932	5,047
Operating Margin (%)	11.84	19.69	23.58	26.74	24.72	14.42	12.17	3.12	4.7	-0.77	4.16	8.46	8.47	9.47
Depreciation Expense	54	67	98	123	183	376	534	571	540	512	423	345	255	- -
Net Income, GAAP	104	237	484	831	1,250	830	804	34	220	165	191	613	675	728
Effective Tax Rate (%)	15.52	10.98	3.53	5.57	5.87	3.93	5.98	- -	- -	- -	5.12	6.91	7.64	8.21
Profit Margin (%)	12.73	19.68	25.31	28.36	28.12	15.46	12.69	0.57	3.87	3.61	3.75	13.03	13.68	14.42
Working Capital	659	853	1,286	2,071	5,966	2,637	3,513	4,648	4,245	5,769	5,127	4,625	7,305	8,015
LT Debt	- -	- -	- -	221	221	221	254	- -	77	62	44	40	25	22
Total Equity	870	1,138	1,636	2,514	7,356	7,973	8,683	8,632	8,710	8,839	9,073	9,789	10,118	10,347
Return on Invested Capital (%)	9.8	20.81	31.04	33.25	19.32	8.84	7.64	- -	- -	- -	2.16	3.88	3.68	4.05
Return on Capital (%)	28.82	50.14	57.31	47.03	42.19	17.46	12.38	- -	- -	- -	3.17	9.22	9.22	9.72
Return on Common Equity (%)	33.25	53.87	59.32	50.59	45.99	19.19	14.03	0.57	3.64	2.67	3.04	9.41	10	10.53

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	12.23%	-3.28%	4.81%
Net Income, GAAP	75%	152.03%	10.02%
Free Cash Flow	-121.73%	-44.02%	3.73%
Total Cash Common Dividend	75.82%	98.23%	395.86%
Total Equity	27.93%	3.25%	3.36%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ke Hong
Full Time Employees: 1,608
Sector: Technology
Industry: Software - Infrastructure
Address: Building A Shanghai People's Republic of China 200030
IPO Date: Oct 30, 2009
Website: wangsu.com
Similar Companies: Verimatrix S.A. (ISDCF)
Blue Prism Group plc (PRSM.L)
QIWI plc (QIWI.ME)
Quicklizard Ltd (QLRD.TA)
ThroughTek Co., Ltd. (6565.TWO)
Vrain Solution Inc (135A.T)
Business: Wangsu Science & Technology Co.,Ltd. operates as a cloud distribution and edge computing company worldwide. The company provides content delivery network (CDN), Internet data center, security, cloud computing, software development, etc., as well as equipment sales, such as network and computing equipment, and others. It serves approximately 3,000 medium and large customers, including Internet companies, governments, traditional companies, and telecom operators. The company was founded in 2000 and is based in Shanghai, China.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.4	0.59	0.92	1.4	1.88	2.2	2.6	1.74	2.33	1.94	2.13	1.92	2.05	2.07
Basic EPS, GAAP	0.05	0.12	0.23	0.4	0.53	0.34	0.33	0.01	0.09	0.07	0.08	0.25	0.28	0.3
Free Cash Flow per Basic Share	0.06	0.06	0.18	0.16	0.02	-0.14	-0.29	-0.06	0.16	0.25	0.31	0.29	0.3	-0.05
Dividend per Share	0.01	0.02	0.02	0.02	0.07	0.09	0.05	0.03	0.03	0.02	0.04	0.05	0.25	0.25
Book Value per Share	0.17	0.26	0.53	1.04	1.38	2.21	2.49	1.73	2.5	2.65	2.64	2.75	2.8	2.84
Tangible Book Value per Share	0.41	0.53	0.75	1.14	3.04	2.71	2.99	2.37	3.43	3.67	3.77	3.97	4.19	4.22
Basic Weighted Avg Shares	2,039	2,055	2,083	2,098	2,359	2,442	2,437	3,448	2,444	2,361	2,382	2,452	2,409	2,444
Sales/Revenue/Turnover	815	1,205	1,911	2,932	4,447	5,373	6,337	6,007	5,687	4,575	5,084	4,705	4,932	5,047
Operating Margin (%)	11.84	19.69	23.58	26.74	24.72	14.42	12.17	3.12	4.7	-0.77	4.16	8.46	8.47	9.47
Depreciation Expense	54	67	98	123	183	376	534	571	540	512	423	345	255	- -
Net Income, GAAP	104	237	484	831	1,250	830	804	34	220	165	191	613	675	728
Effective Tax Rate (%)	15.52	10.98	3.53	5.57	5.87	3.93	5.98	- -	- -	- -	5.12	6.91	7.64	8.21
Profit Margin (%)	12.73	19.68	25.31	28.36	28.12	15.46	12.69	0.57	3.87	3.61	3.75	13.03	13.68	14.42
Working Capital	659	853	1,286	2,071	5,966	2,637	3,513	4,648	4,245	5,769	5,127	4,625	7,305	8,015
LT Debt	- -	- -	- -	221	221	221	254	- -	77	62	44	40	25	22
Total Equity	870	1,138	1,636	2,514	7,356	7,973	8,683	8,632	8,710	8,839	9,073	9,789	10,118	10,347
Return on Invested Capital (%)	9.8	20.81	31.04	33.25	19.32	8.84	7.64	- -	- -	- -	2.16	3.88	3.68	4.05
Return on Capital (%)	28.82	50.14	57.31	47.03	42.19	17.46	12.38	- -	- -	- -	3.17	9.22	9.22	9.72
Return on Common Equity (%)	33.25	53.87	59.32	50.59	45.99	19.19	14.03	0.57	3.64	2.67	3.04	9.41	10	10.53

	Sep'24	Dec'24	Mar'25
ST Debt	943	808	950
LT Borrowings	- -	- -	- -
LT Finance Leases	27	25	22
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2,441	2,444	2,446
Market Capitalization	22,636	25,589	29,399

	Sep'24	Dec'24	Mar'25
Total Current Assets	7,780	9,228	10,235
Accounts Receivable, Net	1,120	1,130	1,097
Cash, Cash Equivalents & STI	5,841	5,959	6,245
Inventories	20	6	5
Total Current Liabilities	2,142	1,923	2,220
Payables & Accruals	- -	- -	- -
ST Debt	943	808	950
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	1,168	1,158	1,191	1,188	4,705
2024	1,120	1,180	1,310	1,322	4,932
2025	1,235	- -	- -	- -	- -

Wangsu Science & Technology Co.,Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year