Jiangsu Olive Sensors High-Tech Co., Ltd.

300507.SZ

300507.SZJiangsu Olive Sensors High-Tech Co., Ltd. CN flag

Shenzhen

9.71

CNY

+1.27

(+15.05%)

0.19EPS

51.11P/E

7.73BMarket Cap

Apr 30Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE1000026W9

Return %

Stock

S&P500

43.94

18.57

21.99

40.07

60.34

86.07

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.62	0.65	0.78	0.91	0.93	0.93	0.89	0.98	1.03	1.17	1.22	1.21	1.45	1.76
Basic EPS, GAAP	0.07	0.08	0.1	0.14	0.15	0.16	0.15	0.13	0.1	0.15	0.14	0.35	0.16	0.2
Free Cash Flow per Basic Share	-0.05	-0.05	0.03	0.06	0.1	0.02	0.09	-0.08	0.02	0.08	0.08	0.09	-0.13	-0.33
Dividend per Share	- -	0.02	- -	0.01	0.01	- -	0.03	0.03	0.03	0.03	0.05	0.05	0.13	0.09
Book Value per Share	0.18	0.24	0.33	0.44	0.57	0.64	0.76	0.85	1.05	1.27	1.61	2.08	2.16	2.47
Tangible Book Value per Share	0.23	0.3	0.39	0.52	0.66	1.28	1.29	1.42	1.53	1.65	2.41	2.49	2.65	3.06
Basic Weighted Avg Shares	507	510	508	508	508	618	680	681	689	695	703	792	774	703
Sales/Revenue/Turnover	314	333	395	462	470	575	602	667	706	814	857	961	1,121	1,240
Operating Margin (%)	13.59	13.27	14.6	18.37	19.19	19.64	16.38	13.57	14.55	17.56	16	12.5	12.13	12.8
Depreciation Expense	- -	- -	5	7	9	11	14	16	21	24	34	38	43	- -
Net Income, GAAP	36	41	51	69	78	96	101	87	68	104	98	277	124	143
Effective Tax Rate (%)	13.73	13.45	14.1	14.94	15.14	14.34	13	11.53	12.61	12.89	10.64	15.72	9.25	8.44
Profit Margin (%)	11.6	12.23	12.92	14.95	16.59	16.74	16.8	13.02	9.58	12.82	11.48	28.84	11.05	11.53
Working Capital	91	111	139	190	250	668	680	733	805	883	1,396	1,636	1,397	1,300
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	6	5	8	89	19
Total Equity	117	156	206	273	349	804	892	981	1,072	1,181	1,750	2,005	2,085	2,183
Return on Invested Capital (%)	31.51	24.6	25.08	29.01	24.41	16.73	10.09	8.54	8.76	10.86	7.83	4.91	5.22	5.81
Return on Capital (%)	40.85	32.77	30.67	31.38	27.32	25.75	20.24	13.59	6.36	7.98	5.51	15.09	4.41	4.65
Return on Common Equity (%)	48.34	38.19	35.34	35.3	30.45	28.28	22.17	15.79	10.38	12.99	9.76	19.94	7.47	8.46

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.19%	11.05%	16.66%
Net Income, GAAP	21.56%	30.57%	-55.33%
Free Cash Flow	42.01%	-5.1%	-251.22%
Total Cash Common Dividend	- -	50.64%	186.99%
Total Equity	29.77%	17.23%	4.02%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Fei Teng
Full Time Employees: 698
Sector: Consumer Cyclical
Industry: Auto - Parts
Address: No.158 Xiangyuan Road Yangzhou People's Republic of China
IPO Date: Apr 29, 2016
Website: yos.net.cn
Similar Companies: Goodyear India Limited (GOODYEAR.NS)
Jui Li Enterprise Co., Ltd. (1512.TW)
Mitsuba Corporation (7280.T)
Ningbo TIP Rubber Technology Co., Ltd (605255.SS)
World Known MFG (Cayman) Limited (4581.TW)
Shandong Linglong Tyre Co.,Ltd. (601966.SS)
Business: Jiangsu Olive Sensors High-Tech Co., Ltd. engages in the development, production, and sales of various automotive sensors and engineering plastic parts. Its products and services include sensors and accessories, fuel system accessories, automotive interior parts, etc. The company was formerly known as Jiangsu Hi-Tech Co., Ltd. and changed its name to Jiangsu Olive Sensors High-Tech Co., Ltd. in October 2010. Jiangsu Olive Sensors High-Tech Co., Ltd. was founded in 1993 and is headquartered in Yangzhou, China.

	Mar'24	Jun'24	Sep'24
ST Debt	418	492	362
LT Borrowings	95	30	- -
LT Finance Leases	12	8	19
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	792	792	797
Market Capitalization	3,896	4,043	4,585

	Mar'24	Jun'24	Sep'24
Total Current Assets	2,076	2,043	1,978
Accounts Receivable, Net	413	485	472
Cash, Cash Equivalents & STI	746	781	673
Inventories	203	165	219
Total Current Liabilities	693	744	678
Payables & Accruals	- -	- -	- -
ST Debt	418	492	362
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.62	0.65	0.78	0.91	0.93	0.93	0.89	0.98	1.03	1.17	1.22	1.21	1.45	1.76
Basic EPS, GAAP	0.07	0.08	0.1	0.14	0.15	0.16	0.15	0.13	0.1	0.15	0.14	0.35	0.16	0.2
Free Cash Flow per Basic Share	-0.05	-0.05	0.03	0.06	0.1	0.02	0.09	-0.08	0.02	0.08	0.08	0.09	-0.13	-0.33
Dividend per Share	- -	0.02	- -	0.01	0.01	- -	0.03	0.03	0.03	0.03	0.05	0.05	0.13	0.09
Book Value per Share	0.18	0.24	0.33	0.44	0.57	0.64	0.76	0.85	1.05	1.27	1.61	2.08	2.16	2.47
Tangible Book Value per Share	0.23	0.3	0.39	0.52	0.66	1.28	1.29	1.42	1.53	1.65	2.41	2.49	2.65	3.06
Basic Weighted Avg Shares	507	510	508	508	508	618	680	681	689	695	703	792	774	703
Sales/Revenue/Turnover	314	333	395	462	470	575	602	667	706	814	857	961	1,121	1,240
Operating Margin (%)	13.59	13.27	14.6	18.37	19.19	19.64	16.38	13.57	14.55	17.56	16	12.5	12.13	12.8
Depreciation Expense	- -	- -	5	7	9	11	14	16	21	24	34	38	43	- -
Net Income, GAAP	36	41	51	69	78	96	101	87	68	104	98	277	124	143
Effective Tax Rate (%)	13.73	13.45	14.1	14.94	15.14	14.34	13	11.53	12.61	12.89	10.64	15.72	9.25	8.44
Profit Margin (%)	11.6	12.23	12.92	14.95	16.59	16.74	16.8	13.02	9.58	12.82	11.48	28.84	11.05	11.53
Working Capital	91	111	139	190	250	668	680	733	805	883	1,396	1,636	1,397	1,300
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	6	5	8	89	19
Total Equity	117	156	206	273	349	804	892	981	1,072	1,181	1,750	2,005	2,085	2,183
Return on Invested Capital (%)	31.51	24.6	25.08	29.01	24.41	16.73	10.09	8.54	8.76	10.86	7.83	4.91	5.22	5.81
Return on Capital (%)	40.85	32.77	30.67	31.38	27.32	25.75	20.24	13.59	6.36	7.98	5.51	15.09	4.41	4.65
Return on Common Equity (%)	48.34	38.19	35.34	35.3	30.45	28.28	22.17	15.79	10.38	12.99	9.76	19.94	7.47	8.46

Year	Q1	Q2	Q3	Q4	FY
2022	214	201	274	272	961
2023	191	257	298	376	1,121
2024	243	311	310	- -	- -

Jiangsu Olive Sensors High-Tech Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year