United Faith Auto-Engineering Co., Ltd.

301112.SZ

301112.SZUnited Faith Auto-Engineering Co., Ltd. CN flag

Shenzhen Stock Exchange

36.18

CNY

-1.30

(-3.47%)

0.21EPS

172.29P/E

4.13BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100005DP6

Return %

Stock

S&P500

82.54

9.22

-38.43

59.29

-38.43

93.57

Use logarithmic scale

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	7.24	8.36	7.54	7.57	6.28	5.66	4.46	5.38	6.36
Basic EPS, GAAP	0.81	0.91	1.06	0.84	0.98	0.67	0.38	0.04	0.22
Free Cash Flow per Basic Share	0.43	0.92	0.79	1.59	-0.53	-0.58	-0.26	-0.13	-0.26
Dividend per Share	0.01	0.01	0.25	0.33	- -	0.42	0.18	0.12	0.14
Book Value per Share	1.82	2.68	3.74	4.51	5.46	5.12	4.61	4.09	4.8
Tangible Book Value per Share	2.41	3.83	4.48	5.23	6.01	12.18	10.76	9.54	11.08
Basic Weighted Avg Shares	81	83	82	83	82	97	112	124	108
Sales/Revenue/Turnover	583	692	621	627	517	550	498	666	685
Operating Margin (%)	17.54	17.47	21.04	18.32	15	14.18	6.39	3.12	3.41
Depreciation Expense	6	7	8	8	7	7	14	21	- -
Net Income, GAAP	65	75	87	70	81	65	42	5	24
Effective Tax Rate (%)	33.77	34.94	29.56	28.9	16.78	20.49	11.82	206.63	59.85
Profit Margin (%)	11.19	10.89	14.06	11.1	15.6	11.83	8.51	0.74	3.48
Working Capital	106	240	290	360	330	970	948	916	936
LT Debt	- -	7	5	13	9	7	21	15	14
Total Equity	195	322	388	450	510	1,216	1,252	1,223	1,239
Return on Invested Capital (%)	- -	26.28	22.87	17.55	12.42	6.89	2.21	-1.73	0.73
Return on Capital (%)	- -	34.65	28.95	18.69	18.3	12.95	8.52	2.78	6.97
Return on Common Equity (%)	- -	40.85	32.9	20.41	19.62	13.75	8.38	0.97	4.65

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	2.8%	33.59%
Net Income, GAAP	- -	-29.36%	-88.33%
Free Cash Flow	- -	-18.91%	-42.62%
Total Cash Common Dividend	- -	18,212.59%	-30.4%
Total Equity	- -	33.71%	-2.34%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Lei Chen
Full Time Employees: 523
Sector: Consumer Cyclical
Industry: Auto - Parts
Address: Xinbang Industrial Park Guangzhou People's Republic of China 510800
IPO Date: Jun 29, 2022
Website: uf.com.cn
Similar Companies: Divgi TorqTransfer Systems Limited (DIVGIITTS.NS)
India Motor Parts & Accessories Limited (IMPAL.NS)
S.J.S. Enterprises Limited (SJS.NS)
Zhejiang Shibao Company Limited (1057.HK)
Zhejiang Xiantong Rubber&Plastic Co.,Ltd (603239.SS)
Hwaseung Corporation Co.,Ltd. (013520.KS)
Business: United Faith Auto-Engineering Co., Ltd. engages in the design, development, production, assembly, and sale of industrial automation integration products, industrial intelligent production equipment, industrial automation intelligent assembly units, and accessories. The company provides its solutions to the automobile, electronic appliances, engineering machinery, and rail industries. It operates in China, Japan, Southeast Asian countries, South and North America, and internationally. The company was founded in 2005 and is based in Guangzhou, China.

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	7.24	8.36	7.54	7.57	6.28	5.66	4.46	5.38	6.36
Basic EPS, GAAP	0.81	0.91	1.06	0.84	0.98	0.67	0.38	0.04	0.22
Free Cash Flow per Basic Share	0.43	0.92	0.79	1.59	-0.53	-0.58	-0.26	-0.13	-0.26
Dividend per Share	0.01	0.01	0.25	0.33	- -	0.42	0.18	0.12	0.14
Book Value per Share	1.82	2.68	3.74	4.51	5.46	5.12	4.61	4.09	4.8
Tangible Book Value per Share	2.41	3.83	4.48	5.23	6.01	12.18	10.76	9.54	11.08
Basic Weighted Avg Shares	81	83	82	83	82	97	112	124	108
Sales/Revenue/Turnover	583	692	621	627	517	550	498	666	685
Operating Margin (%)	17.54	17.47	21.04	18.32	15	14.18	6.39	3.12	3.41
Depreciation Expense	6	7	8	8	7	7	14	21	- -
Net Income, GAAP	65	75	87	70	81	65	42	5	24
Effective Tax Rate (%)	33.77	34.94	29.56	28.9	16.78	20.49	11.82	206.63	59.85
Profit Margin (%)	11.19	10.89	14.06	11.1	15.6	11.83	8.51	0.74	3.48
Working Capital	106	240	290	360	330	970	948	916	936
LT Debt	- -	7	5	13	9	7	21	15	14
Total Equity	195	322	388	450	510	1,216	1,252	1,223	1,239
Return on Invested Capital (%)	- -	26.28	22.87	17.55	12.42	6.89	2.21	-1.73	0.73
Return on Capital (%)	- -	34.65	28.95	18.69	18.3	12.95	8.52	2.78	6.97
Return on Common Equity (%)	- -	40.85	32.9	20.41	19.62	13.75	8.38	0.97	4.65

	Sep'24	Dec'24	Mar'25
ST Debt	41	9	14
LT Borrowings	- -	- -	- -
LT Finance Leases	20	15	13
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	110	110	110
Market Capitalization	2,806	2,746	2,768

	Sep'24	Dec'24	Mar'25
Total Current Assets	1,237	1,162	1,176
Accounts Receivable, Net	67	111	59
Cash, Cash Equivalents & STI	643	622	812
Inventories	288	175	182
Total Current Liabilities	289	246	240
Payables & Accruals	- -	- -	- -
ST Debt	41	9	14
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	128	137	106	128	498
2024	74	86	273	232	666
2025	94	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.16	- -	- -	- -	0.38
2024	-0.06	- -	- -	- -	0.04
2025	0.11	- -	- -	- -	- -

United Faith Auto-Engineering Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Quarterly Earnings Per Share

Year

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year