Shenzhen Aoni Electronic Co., Ltd.

301189.SZ

301189.SZShenzhen Aoni Electronic Co., Ltd. CN flag

Shenzhen Stock Exchange

25.05

CNY

-0.30

(-1.18%)

-0.92EPS

-27.23P/E

2.92BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100005733

Return %

Stock

S&P500

19.91

9.99

-21.37

59.68

-56.95

94.43

Use logarithmic scale

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	- -	8.35	5.32	7.33	3.42	6.38	12.88	11.32	5.86	4.65	4.82	4.86
Basic EPS, GAAP	- -	0.49	0.33	-0.06	0.03	0.59	2.29	1.47	0.56	-0.2	-0.75	-0.9
Free Cash Flow per Basic Share	- -	0.86	-0.01	-0.34	-0.15	0.72	1.37	-0.13	-2.56	-4.3	-2.04	-1.88
Dividend per Share	- -	0.12	0.05	0.04	0.03	0.02	0.01	- -	0.3	0.2	- -	- -
Book Value per Share	- -	2.22	1.12	1	0.49	1.04	3.64	5.3	4.11	3.74	2.91	2.62
Tangible Book Value per Share	- -	2	1.15	1.28	0.65	1.26	3.5	26.26	19.81	19.61	18.47	17.79
Basic Weighted Avg Shares	- -	18	40	42	86	83	84	85	114	113	115	118
Sales/Revenue/Turnover	117	149	215	304	295	528	1,084	958	668	524	555	574
Operating Margin (%)	-6.75	5.39	6.51	1.14	1.93	10.76	21.64	15.13	3.07	-11.91	-18.93	-21.19
Depreciation Expense	2	2	3	6	6	7	10	35	36	37	46	- -
Net Income, GAAP	-6	9	13	-2	3	49	193	124	64	-23	-86	-107
Effective Tax Rate (%)	- -	17.66	20.29	- -	- -	9.04	12.11	9.11	- -	- -	- -	- -
Profit Margin (%)	-5.26	5.87	6.21	-0.82	0.88	9.25	17.77	12.99	9.56	-4.31	-15.57	-18.57
Working Capital	5	11	15	26	25	62	211	2,078	1,694	1,124	840	773
LT Debt	10	10	10	14	14	7	102	96	67	43	26	22
Total Equity	29	37	47	54	57	106	348	2,272	2,307	2,262	2,175	2,149
Return on Invested Capital (%)	- -	11.14	15.99	- -	- -	45.74	68.24	9.2	- -	- -	- -	- -
Return on Capital (%)	- -	21.02	27.46	- -	- -	51.51	71.23	25.72	- -	- -	- -	- -
Return on Common Equity (%)	- -	24.8	31.4	-5.73	6.16	75.76	98.11	32.96	13.93	-5.07	-22.81	-29.43

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	23.63%	9.57%	5.77%
Net Income, GAAP	162.69%	71.63%	282.53%
Free Cash Flow	526.61%	527.23%	-51.7%
Total Cash Common Dividend	5,613.05%	11,223.26%	-99.57%
Total Equity	93.74%	155.29%	-3.86%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Shijie Wu
Full Time Employees: 1,291
Sector: Technology
Industry: Consumer Electronics
Address: 2, 3, 6, 7, 8th, west half, & 9th flrs Shenzhen People's Republic of China 518101
IPO Date: Dec 28, 2021
Website: aoni.cc
Similar Companies: Hisense Visual Technology Co., Ltd. (600060.SS)
Videndum Plc (VID.L)
Turtle Beach Corporation (HEAR)
Shenzhen Fenda Technology Co., Ltd. (002681.SZ)
Sharetronic Data Technology Co., Ltd. (300857.SZ)
Yen Sun Technology Corporation (6275.TWO)
Business: Shenzhen Aoni Electronic Co., Ltd. engages in the research, development, manufacture, and sale of audio and video software and hardware products in China and internationally. It offers video conference cameras, smart network cameras, car cameras/driving recorders, TWS/noise reduction/AI headsets, and smart meeting cameras/speakers. The company also develops cloud computing, APP, embedded, production test, cloud technology development, AI intelligent algorithm, electronic circuit design, structural design, and test verification products. In addition, it provides manufacturing services for various brands. The company was founded in 2005 and is headquartered in Shenzhen, China. Shenzhen Aoni Electronic Co., Ltd. is a subsidiary of Shenzhen Aoxintong Innovation Investment Co., Ltd.

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	- -	8.35	5.32	7.33	3.42	6.38	12.88	11.32	5.86	4.65	4.82	4.86
Basic EPS, GAAP	- -	0.49	0.33	-0.06	0.03	0.59	2.29	1.47	0.56	-0.2	-0.75	-0.9
Free Cash Flow per Basic Share	- -	0.86	-0.01	-0.34	-0.15	0.72	1.37	-0.13	-2.56	-4.3	-2.04	-1.88
Dividend per Share	- -	0.12	0.05	0.04	0.03	0.02	0.01	- -	0.3	0.2	- -	- -
Book Value per Share	- -	2.22	1.12	1	0.49	1.04	3.64	5.3	4.11	3.74	2.91	2.62
Tangible Book Value per Share	- -	2	1.15	1.28	0.65	1.26	3.5	26.26	19.81	19.61	18.47	17.79
Basic Weighted Avg Shares	- -	18	40	42	86	83	84	85	114	113	115	118
Sales/Revenue/Turnover	117	149	215	304	295	528	1,084	958	668	524	555	574
Operating Margin (%)	-6.75	5.39	6.51	1.14	1.93	10.76	21.64	15.13	3.07	-11.91	-18.93	-21.19
Depreciation Expense	2	2	3	6	6	7	10	35	36	37	46	- -
Net Income, GAAP	-6	9	13	-2	3	49	193	124	64	-23	-86	-107
Effective Tax Rate (%)	- -	17.66	20.29	- -	- -	9.04	12.11	9.11	- -	- -	- -	- -
Profit Margin (%)	-5.26	5.87	6.21	-0.82	0.88	9.25	17.77	12.99	9.56	-4.31	-15.57	-18.57
Working Capital	5	11	15	26	25	62	211	2,078	1,694	1,124	840	773
LT Debt	10	10	10	14	14	7	102	96	67	43	26	22
Total Equity	29	37	47	54	57	106	348	2,272	2,307	2,262	2,175	2,149
Return on Invested Capital (%)	- -	11.14	15.99	- -	- -	45.74	68.24	9.2	- -	- -	- -	- -
Return on Capital (%)	- -	21.02	27.46	- -	- -	51.51	71.23	25.72	- -	- -	- -	- -
Return on Common Equity (%)	- -	24.8	31.4	-5.73	6.16	75.76	98.11	32.96	13.93	-5.07	-22.81	-29.43

	Sep'24	Dec'24	Mar'25
Total Current Assets	1,195	1,193	1,109
Accounts Receivable, Net	73	107	62
Cash, Cash Equivalents & STI	321	303	296
Inventories	145	169	174
Total Current Liabilities	235	352	336
Payables & Accruals	- -	- -	- -
ST Debt	23	13	43
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	121	127	152	123	524
2024	114	124	136	181	555
2025	134	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	23	13	43
LT Borrowings	- -	- -	- -
LT Finance Leases	29	26	22
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	115	115	116
Market Capitalization	2,778	2,755	2,858

Year	Q1	Q2	Q3	Q4	FY
2023	-0.02	- -	- -	- -	-0.2
2024	-0.06	- -	- -	- -	-0.75
2025	-0.23	- -	- -	- -	- -

Shenzhen Aoni Electronic Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Growth Rates

(avg. rate of change)

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year