EDIMAX Technology Co., Ltd.

3047.TW

3047.TWEDIMAX Technology Co., Ltd. TW flag

Taiwan

21.35

TWD

-0.70

(-3.17%)

0.99EPS

21.57P/E

4.75BMarket Cap

Jun 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TW0003047007

Return %

Stock

S&P500

11.49

12.11

88.11

52.58

164.56

103.52

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	38.43	30.98	31.5	28.37	28.51	30.8	37.31	29.74	34.14	27.96	30.74	20.32	30.96	32.27
Basic EPS, GAAP	1.13	0.75	0.66	0.77	0.45	-0.99	-0.15	0.33	0.56	-0.29	1.3	-0.15	0.51	0.99
Free Cash Flow per Basic Share	2.57	1.75	0.07	-0.98	-10.8	-2.46	-0.08	3.03	2.76	-4.48	1.22	1.04	3.88	4.06
Dividend per Share	- -	0.12	0.7	0.61	0.5	0.65	0.13	0.2	0.15	0.29	- -	0.99	- -	- -
Book Value per Share	11.22	11	10.9	11.01	11.6	10.09	10.01	10.2	10.7	9.78	11.68	10.22	10.72	10.89
Tangible Book Value per Share	13.85	13.42	13.69	12.79	13.47	11.96	12.98	13.48	16.31	15.07	17.14	14.14	16.19	16.32
Basic Weighted Avg Shares	168	189	195	194	183	183	184	185	185	188	194	210	220	221
Sales/Revenue/Turnover	6,457	5,858	6,136	5,514	5,204	5,633	6,874	5,488	6,313	5,248	5,963	4,260	6,815	7,126
Operating Margin (%)	3.94	2.61	2.3	2.67	1.75	-0.55	3.31	3.48	6.21	-0.55	2.74	-5.81	5.5	8.63
Depreciation Expense	100	91	91	97	96	136	133	157	134	141	135	144	163	160
Net Income, GAAP	189	142	128	151	83	-180	-27	61	104	-55	253	-31	113	219
Effective Tax Rate (%)	15.17	42.28	31.45	30.85	25.06	- -	40.71	34.3	18.67	- -	13.02	- -	20.55	20.1
Profit Margin (%)	2.93	2.42	2.09	2.73	1.59	-3.2	-0.39	1.11	1.65	-1.05	4.24	-0.73	1.66	3.07
Working Capital	1,637	2,371	2,376	1,412	1,486	1,025	1,261	1,367	1,921	2,057	2,379	1,961	2,363	2,371
LT Debt	37	389	323	- -	1,813	1,434	1,418	1,506	1,464	1,782	1,762	1,821	1,612	1,574
Total Equity	2,353	2,574	2,706	2,520	2,488	2,221	2,421	2,517	3,046	2,859	3,360	2,998	3,597	3,636
Return on Invested Capital (%)	7.4	3	3.16	3.28	1.78	- -	2.75	2.55	6.15	- -	2.51	- -	5.61	9.3
Return on Capital (%)	5.57	5.79	4.37	5.92	2.82	- -	-3.27	-0.22	0.08	- -	5.21	- -	-3.62	-3.27
Return on Common Equity (%)	11.6	7.16	6.1	7.06	3.9	-9.1	-1.47	3.26	5.4	-2.89	12.32	-1.4	5.02	9.59

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	3.76%	8.64%	59.97%
Net Income, GAAP	-197.09%	-243.46%	-464.65%
Free Cash Flow	-492.02%	-23.86%	290.29%
Total Cash Common Dividend	- -	- -	- -
Total Equity	3.57%	8.32%	19.99%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Guan-Sheng Renn
Full Time Employees: 285
Sector: Technology
Industry: Communication Equipment
Address: No. 278, Xinhu 1st Road Taipei Taiwan, Province of China 24891
IPO Date: Aug 27, 2002
Website: edimax.com
Similar Companies: Motorola Solutions, Inc. (MSI)
Kmw Inc. (032500.KQ)
Avenir Telecom S.A. (AVT.PA)
Gilat Satellite Networks Ltd. (GILT)
Digitcom Corp (DGIV)
Telefonaktiebolaget LM Ericsson (publ) (ERIC)
Business: EDIMAX Technology Co., Ltd. engages in the design, development, manufacture, and marketing of networking solutions to SOHO and SME markets, and businesses in Europe, the United States, Asia, and internationally. It operates through Commercial and Retail Products and Services; Telecommunications Products and Services; and Other Department segments. The company's products include whole home Wi-Fi systems, wireless routers, Wi-Fi range extenders, access points, Wi-Fi bridges, wireless adapters, powerline solutions, home automation systems, network cameras, switches, ADSL modem routers, network adapters, print servers, KVM switches, Wi-Fi antennas, and legacy products, as well as indoor and semi-outdoor air quality detection and monitoring systems. Its products also comprise EDIMAX pro, AP controllers, wireless projection systems, and SFP/Mini GBICs, as well as accessories; and wired broadband routers, hubs/USB hubs, entertainment network solutions, convergence/IP telephony hubs, projector servers, network attached storage devices, bluetooth adaptors, ethernet network access controllers, and WLAN cables and accessories, as well as xDSL routers, load balancer solutions, professional surveillance cameras, VoIP solutions, media converters, home entertainment integration solutions, and other customer-oriented networking applications. The company offers its products primarily through retail and online channels, resellers, and distributors. EDIMAX Technology Co., Ltd. was incorporated in 1986 and is headquartered in Taipei, Taiwan.

	Sep'24	Dec'24	Mar'25
ST Debt	232	83	113
LT Borrowings	1,447	1,508	1,473
LT Finance Leases	114	105	102
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	222	222	222
Market Capitalization	8,148	6,449	4,859

	Sep'24	Dec'24	Mar'25
Total Current Assets	5,134	4,379	3,983
Accounts Receivable, Net	1,350	1,136	935
Cash, Cash Equivalents & STI	1,903	1,799	1,860
Inventories	1,755	1,322	1,071
Total Current Liabilities	2,903	2,016	1,612
Payables & Accruals	- -	- -	- -
ST Debt	232	83	113
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	38.43	30.98	31.5	28.37	28.51	30.8	37.31	29.74	34.14	27.96	30.74	20.32	30.96	32.27
Basic EPS, GAAP	1.13	0.75	0.66	0.77	0.45	-0.99	-0.15	0.33	0.56	-0.29	1.3	-0.15	0.51	0.99
Free Cash Flow per Basic Share	2.57	1.75	0.07	-0.98	-10.8	-2.46	-0.08	3.03	2.76	-4.48	1.22	1.04	3.88	4.06
Dividend per Share	- -	0.12	0.7	0.61	0.5	0.65	0.13	0.2	0.15	0.29	- -	0.99	- -	- -
Book Value per Share	11.22	11	10.9	11.01	11.6	10.09	10.01	10.2	10.7	9.78	11.68	10.22	10.72	10.89
Tangible Book Value per Share	13.85	13.42	13.69	12.79	13.47	11.96	12.98	13.48	16.31	15.07	17.14	14.14	16.19	16.32
Basic Weighted Avg Shares	168	189	195	194	183	183	184	185	185	188	194	210	220	221
Sales/Revenue/Turnover	6,457	5,858	6,136	5,514	5,204	5,633	6,874	5,488	6,313	5,248	5,963	4,260	6,815	7,126
Operating Margin (%)	3.94	2.61	2.3	2.67	1.75	-0.55	3.31	3.48	6.21	-0.55	2.74	-5.81	5.5	8.63
Depreciation Expense	100	91	91	97	96	136	133	157	134	141	135	144	163	160
Net Income, GAAP	189	142	128	151	83	-180	-27	61	104	-55	253	-31	113	219
Effective Tax Rate (%)	15.17	42.28	31.45	30.85	25.06	- -	40.71	34.3	18.67	- -	13.02	- -	20.55	20.1
Profit Margin (%)	2.93	2.42	2.09	2.73	1.59	-3.2	-0.39	1.11	1.65	-1.05	4.24	-0.73	1.66	3.07
Working Capital	1,637	2,371	2,376	1,412	1,486	1,025	1,261	1,367	1,921	2,057	2,379	1,961	2,363	2,371
LT Debt	37	389	323	- -	1,813	1,434	1,418	1,506	1,464	1,782	1,762	1,821	1,612	1,574
Total Equity	2,353	2,574	2,706	2,520	2,488	2,221	2,421	2,517	3,046	2,859	3,360	2,998	3,597	3,636
Return on Invested Capital (%)	7.4	3	3.16	3.28	1.78	- -	2.75	2.55	6.15	- -	2.51	- -	5.61	9.3
Return on Capital (%)	5.57	5.79	4.37	5.92	2.82	- -	-3.27	-0.22	0.08	- -	5.21	- -	-3.62	-3.27
Return on Common Equity (%)	11.6	7.16	6.1	7.06	3.9	-9.1	-1.47	3.26	5.4	-2.89	12.32	-1.4	5.02	9.59

Year	Q1	Q2	Q3	Q4	FY
2023	1,143	1,054	1,071	992	4,260
2024	959	2,099	2,165	1,593	6,815
2025	1,270	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.02	0.09	0.02	- -	-0.15
2024	-0.29	0.4	0.35	- -	0.51
2025	0.2	- -	- -	- -	- -

EDIMAX Technology Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year