Elite Advanced Laser Corporation

3450.TW

3450.TWElite Advanced Laser Corporation TW flag

Taiwan

207.50

TWD

-6.00

(-2.81%)

5.85EPS

35.47P/E

30.23BMarket Cap

Aug 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TW0003450003

Return %

Stock

S&P500

162.66

12.11

379.21

52.58

224.22

103.52

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	25.47	38.16	46.71	48.9	56.33	49.9	46.97	39.48	42.62	49.41	46.51	37.06	51.95	61.97
Basic EPS, GAAP	1.59	3.22	5.14	7.87	8.16	5.15	4.09	1.64	1.65	2.55	1.32	-0.52	3.82	5.84
Free Cash Flow per Basic Share	5.21	7.41	11	9.46	12.2	3.06	4.21	4.43	2.52	-3.1	4.75	0.55	8.88	10.22
Dividend per Share	1.58	1.05	2.37	2.37	4.1	4.92	2.73	3	1	1.4	1.8	0.5	- -	- -
Book Value per Share	7.84	11.29	12.3	17.1	20.25	19.51	20.07	18.31	18.54	19.55	18.85	17.67	21.39	23.7
Tangible Book Value per Share	13.51	17.18	22.08	29.06	36.89	37.6	40.02	38.83	39.85	41.56	42.56	40.62	47.79	50.22
Basic Weighted Avg Shares	146	146	146	146	146	146	146	146	146	146	146	146	146	146
Sales/Revenue/Turnover	3,711	5,560	6,805	7,124	8,207	7,269	6,842	5,751	6,209	7,198	6,776	5,399	7,568	9,040
Operating Margin (%)	11.36	12.29	16.11	23.28	22.34	20.84	17.04	12.79	14.26	15.59	9.37	3.34	15.56	19.35
Depreciation Expense	529	626	590	471	437	421	478	578	595	659	806	878	843	822
Net Income, GAAP	232	469	749	1,146	1,189	750	595	239	241	371	192	-76	556	853
Effective Tax Rate (%)	22.57	17.79	18.91	22.07	22.49	22.19	28.48	26.49	29.9	27.13	28.18	50.69	17.17	16.6
Profit Margin (%)	6.24	8.43	11.01	16.09	14.48	10.32	8.7	4.16	3.88	5.16	2.83	-1.41	7.35	9.43
Working Capital	884	1,229	1,129	2,073	3,072	2,827	2,743	2,659	2,351	1,916	2,057	2,134	3,345	3,523
LT Debt	1,170	645	56	11	- -	73	214	207	129	372	441	216	313	364
Total Equity	1,972	2,513	3,226	4,240	5,378	5,482	5,833	5,662	5,812	6,061	6,238	5,956	6,966	7,330
Return on Invested Capital (%)	12.55	16.3	25.65	32.34	27.97	20.82	13.96	8.84	10.31	12.79	6.67	1.34	14.07	19.93
Return on Capital (%)	9.47	13.56	18.98	28.67	21.84	8.98	4.31	-1.69	-1.8	-0.89	-4.72	-5.28	0.82	3.05
Return on Common Equity (%)	19.96	33.64	43.61	53.54	43.68	25.89	20.64	8.56	8.97	13.37	6.86	-2.86	19.56	28.06

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	2.45%	7.57%	40.16%
Net Income, GAAP	-102.45%	-192.78%	-830.64%
Free Cash Flow	88.77%	180.93%	1,512.72%
Total Cash Common Dividend	- -	- -	- -
Total Equity	8.6%	4.46%	16.96%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Cong Ming Liang
Full Time Employees: 1,863
Sector: Industrials
Industry: Electrical Equipment & Parts
Address: No. 35, Chiau An Street New Taipei City Taiwan, Province of China 235
IPO Date: Apr 12, 2006
Website: elaser.com.tw
Similar Companies: Jiangsu Zhongchao Holding Co., Ltd. (002471.SZ)
Greenhy2 Limited (H2G.AX)
Amprius Technologies, Inc. (AMPX-WT)
Jiangsu Leili Motor Co., Ltd (300660.SZ)
Shenzhen Sinexcel Electric Co.,Ltd. (300693.SZ)
Suzhou W Deane New Power Elec (603312.SS)
Business: Elite Advanced Laser Corporation provides electronic manufacturing services in Taiwan. The company offers assembly and testing services for optoelectronic, optical information, and optical and RF communication devices; and sensors and power amplifiers. It also provides visible laser diodes. The company was founded in 2000 and is headquartered in New Taipei City, Taiwan.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	25.47	38.16	46.71	48.9	56.33	49.9	46.97	39.48	42.62	49.41	46.51	37.06	51.95	61.97
Basic EPS, GAAP	1.59	3.22	5.14	7.87	8.16	5.15	4.09	1.64	1.65	2.55	1.32	-0.52	3.82	5.84
Free Cash Flow per Basic Share	5.21	7.41	11	9.46	12.2	3.06	4.21	4.43	2.52	-3.1	4.75	0.55	8.88	10.22
Dividend per Share	1.58	1.05	2.37	2.37	4.1	4.92	2.73	3	1	1.4	1.8	0.5	- -	- -
Book Value per Share	7.84	11.29	12.3	17.1	20.25	19.51	20.07	18.31	18.54	19.55	18.85	17.67	21.39	23.7
Tangible Book Value per Share	13.51	17.18	22.08	29.06	36.89	37.6	40.02	38.83	39.85	41.56	42.56	40.62	47.79	50.22
Basic Weighted Avg Shares	146	146	146	146	146	146	146	146	146	146	146	146	146	146
Sales/Revenue/Turnover	3,711	5,560	6,805	7,124	8,207	7,269	6,842	5,751	6,209	7,198	6,776	5,399	7,568	9,040
Operating Margin (%)	11.36	12.29	16.11	23.28	22.34	20.84	17.04	12.79	14.26	15.59	9.37	3.34	15.56	19.35
Depreciation Expense	529	626	590	471	437	421	478	578	595	659	806	878	843	822
Net Income, GAAP	232	469	749	1,146	1,189	750	595	239	241	371	192	-76	556	853
Effective Tax Rate (%)	22.57	17.79	18.91	22.07	22.49	22.19	28.48	26.49	29.9	27.13	28.18	50.69	17.17	16.6
Profit Margin (%)	6.24	8.43	11.01	16.09	14.48	10.32	8.7	4.16	3.88	5.16	2.83	-1.41	7.35	9.43
Working Capital	884	1,229	1,129	2,073	3,072	2,827	2,743	2,659	2,351	1,916	2,057	2,134	3,345	3,523
LT Debt	1,170	645	56	11	- -	73	214	207	129	372	441	216	313	364
Total Equity	1,972	2,513	3,226	4,240	5,378	5,482	5,833	5,662	5,812	6,061	6,238	5,956	6,966	7,330
Return on Invested Capital (%)	12.55	16.3	25.65	32.34	27.97	20.82	13.96	8.84	10.31	12.79	6.67	1.34	14.07	19.93
Return on Capital (%)	9.47	13.56	18.98	28.67	21.84	8.98	4.31	-1.69	-1.8	-0.89	-4.72	-5.28	0.82	3.05
Return on Common Equity (%)	19.96	33.64	43.61	53.54	43.68	25.89	20.64	8.56	8.97	13.37	6.86	-2.86	19.56	28.06

	Sep'24	Dec'24	Mar'25
ST Debt	74	159	414
LT Borrowings	243	222	282
LT Finance Leases	37	91	82
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	146	146	146
Market Capitalization	26,923	41,654	34,280

	Sep'24	Dec'24	Mar'25
Total Current Assets	5,369	6,394	7,490
Accounts Receivable, Net	1,393	1,533	1,816
Cash, Cash Equivalents & STI	2,694	3,352	4,069
Inventories	546	672	743
Total Current Liabilities	2,403	3,050	3,968
Payables & Accruals	- -	- -	- -
ST Debt	74	159	414
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	1,263	1,291	1,407	1,438	5,399
2024	1,285	1,705	2,101	2,477	7,568
2025	2,758	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	-0.28	-0.09	-0.14	- -	-0.52
2024	0.31	0.47	1.04	- -	3.82
2025	2.34	- -	- -	- -	- -

Elite Advanced Laser Corporation

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year