Digital Media Professionals Inc.

3652.T

3652.TDigital Media Professionals Inc. JP flag

Tokyo Stock Exchange

2,017.00

JPY

-10.00

(-0.49%)

49.86EPS

40.45P/E

6.34BMarket Cap

Aug 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3548750003

Return %

Stock

S&P500

-21.43

10.59

53.03

63.55

-38.88

94.73

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	317.62	160.81	179.61	272.07	255.43	353.51	387.71	431.08	321.39	529.76	737.93	958.99	- -	958.93
Basic EPS, GAAP	-51.25	-165.93	-120.62	-23.88	-134.37	39.64	12.54	21.21	-116.03	-49.93	7.17	105.33	- -	105.32
Free Cash Flow per Basic Share	-9.12	-160.62	-64.11	-176.33	-28.08	-23.23	-35.32	13.96	1.76	-24.58	-23.29	201.49	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	759.63	607.69	419.53	381.66	-105.04	304.96	328.53	560.96	445.01	394.22	401.62	507.17	- -	507.14
Tangible Book Value per Share	1,048.78	903.81	792.91	683.1	613.47	586.89	639.7	1,100.24	1,001.02	959.82	985.15	1,096.49	- -	1,096.43
Basic Weighted Avg Shares	2	2	3	3	3	3	3	3	3	3	3	3	- -	3
Sales/Revenue/Turnover	715	355	464	734	694	974	1,087	1,328	1,010	1,668	2,322	3,016	3,078	3,016
Operating Margin (%)	-18.09	-160.18	-99.57	-24.03	-37.95	7.17	2.66	6.22	-42.12	-7.59	1.17	10.89	8.63	10.89
Depreciation Expense	18	26	19	65	53	18	61	93	64	72	72	41	28	- -
Net Income, GAAP	-115	-367	-312	-64	-365	109	35	65	-365	-157	23	331	157	331
Effective Tax Rate (%)	- -	- -	- -	- -	- -	7.3	3.1	22.98	- -	- -	21.67	- -	31.44	50.01
Profit Margin (%)	-16.13	-103.18	-67.16	-8.78	-52.6	11.21	3.23	4.92	-36.1	-9.42	0.97	10.98	5.11	10.98
Working Capital	2,237	1,841	1,960	1,758	1,577	1,546	1,696	2,798	2,528	2,425	2,984	2,829	2,836	2,829
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	2,370	2,004	2,054	2,000	1,670	1,874	1,998	3,544	3,250	3,095	3,124	3,458	3,611	3,458
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	39.38	3.99	4.93	- -	- -	1.81	- -	9.39	52.64
Return on Common Equity (%)	-6.53	-24.02	-25.68	-6.1	- -	- -	3.99	4.93	-23.32	-11.91	1.8	23.17	9.39	23.17

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	23.91%	22.46%	2.04%
Net Income, GAAP	76.19%	97.21%	-52.57%
Free Cash Flow	-266.88%	-533.41%	-111.66%
Total Cash Common Dividend	- -	- -	- -
Total Equity	8%	0.6%	4.44%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Tatsuo Yamamoto
Full Time Employees: 63
Sector: Technology
Industry: Hardware, Equipment & Parts
Address: Nakano Central Park South Tokyo Japan 164-0001
IPO Date: Jun 23, 2011
Website: dmprof.com
Similar Companies: PlayNitride Inc. (6854.TW)
Kyungin Electronics Co., Ltd (009140.KS)
Tedea Technological Development and Automation Ltd. (TEDE.TA)
Kitron ASA (0F0J.L)
Allied Circuit Co., Ltd. (8155.TWO)
Daishinku Corp. (6962.T)
Business: Digital Media Professionals Inc. engages in the intellectual property (IP) core license, product, and professional service business in Japan and internationally. The company licenses graphics processing units (GPU), and artificial intelligence (AI) related IP products; and develops and sells semiconductors and modules. It also offers low-load and high-precision license plate recognition software products; configurable AI inference processor IP, AI inference processor IP, and AI camera system small-size image signal processing IP hardware products. In addition, the company provides ZIA C3 SoM, a platform for developing edge devices equipped with AI functions; and ZIA Cloud SAFE, a SaaS type cloud service. Further, it offers professional services, such as safety driving assistance system development, system design, board development, and AI solutions; 3D and 2D graphics GPU hardware products; and image processors. The company was incorporated in 2002 and is headquartered in Tokyo, Japan.

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	317.62	160.81	179.61	272.07	255.43	353.51	387.71	431.08	321.39	529.76	737.93	958.99	- -	958.93
Basic EPS, GAAP	-51.25	-165.93	-120.62	-23.88	-134.37	39.64	12.54	21.21	-116.03	-49.93	7.17	105.33	- -	105.32
Free Cash Flow per Basic Share	-9.12	-160.62	-64.11	-176.33	-28.08	-23.23	-35.32	13.96	1.76	-24.58	-23.29	201.49	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	759.63	607.69	419.53	381.66	-105.04	304.96	328.53	560.96	445.01	394.22	401.62	507.17	- -	507.14
Tangible Book Value per Share	1,048.78	903.81	792.91	683.1	613.47	586.89	639.7	1,100.24	1,001.02	959.82	985.15	1,096.49	- -	1,096.43
Basic Weighted Avg Shares	2	2	3	3	3	3	3	3	3	3	3	3	- -	3
Sales/Revenue/Turnover	715	355	464	734	694	974	1,087	1,328	1,010	1,668	2,322	3,016	3,078	3,016
Operating Margin (%)	-18.09	-160.18	-99.57	-24.03	-37.95	7.17	2.66	6.22	-42.12	-7.59	1.17	10.89	8.63	10.89
Depreciation Expense	18	26	19	65	53	18	61	93	64	72	72	41	28	- -
Net Income, GAAP	-115	-367	-312	-64	-365	109	35	65	-365	-157	23	331	157	331
Effective Tax Rate (%)	- -	- -	- -	- -	- -	7.3	3.1	22.98	- -	- -	21.67	- -	31.44	50.01
Profit Margin (%)	-16.13	-103.18	-67.16	-8.78	-52.6	11.21	3.23	4.92	-36.1	-9.42	0.97	10.98	5.11	10.98
Working Capital	2,237	1,841	1,960	1,758	1,577	1,546	1,696	2,798	2,528	2,425	2,984	2,829	2,836	2,829
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	2,370	2,004	2,054	2,000	1,670	1,874	1,998	3,544	3,250	3,095	3,124	3,458	3,611	3,458
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	39.38	3.99	4.93	- -	- -	1.81	- -	9.39	52.64
Return on Common Equity (%)	-6.53	-24.02	-25.68	-6.1	- -	- -	3.99	4.93	-23.32	-11.91	1.8	23.17	9.39	23.17

	Sep'24	Dec'24	Mar'24
Total Current Assets	3,347	3,391	3,273
Accounts Receivable, Net	404	284	246
Cash, Cash Equivalents & STI	2,844	2,909	2,904
Inventories	64	160	83
Total Current Liabilities	428	532	444
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	388	538	654	742	2,322
2024	699	743	851	723	3,016
2025	- -	- -	- -	- -	3,078

	Sep'24	Dec'24	Mar'24
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	3	3	3
Market Capitalization	7,841	8,272	11,905

Year	Q1	Q2	Q3	Q4	FY
2023	-26.79	- -	- -	- -	7.17
2024	8.4	- -	- -	- -	105.33
2025	- -	- -	- -	- -	- -

Digital Media Professionals Inc.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year