WingArc1st Inc.

4432.T

4432.TWingArc1st Inc. JP flag

Tokyo Stock Exchange

3,610.00

JPY

+15.00

(+0.42%)

170.53EPS

21.17P/E

124.79BMarket Cap

Jul 11Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3154360006

Return %

Stock

S&P500

34.10

10.59

97.38

63.55

82.32

94.73

Use logarithmic scale

	2017 Y	2018 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	373.59	498.95	605.17	592.48	602.86	657.85	752.18	832.6	788.98
Basic EPS, GAAP	50.51	93.74	132.07	79.45	132.31	129.54	158.05	171.97	163.26
Free Cash Flow per Basic Share	181.01	112.82	198.8	144.24	180.67	185.71	197.62	- -	176.97
Dividend per Share	- -	92	- -	- -	43.43	43.51	55.51	- -	78.95
Book Value per Share	50.51	143.81	391.84	471.29	557.87	627.72	727.28	807.42	783.63
Tangible Book Value per Share	-946.85	-971.85	-708.21	-608.38	-403.27	-263.93	-114.68	-25.62	-51.49
Basic Weighted Avg Shares	31	31	31	31	33	34	34	34	34
Sales/Revenue/Turnover	11,655	15,566	18,677	18,285	19,833	22,349	25,753	28,708	27,130
Operating Margin (%)	23.56	27.13	30.44	17.54	30.18	26.6	28.38	28.62	27.84
Depreciation Expense	772	1,209	1,893	3,104	1,539	1,490	1,612	- -	1,706
Net Income, GAAP	1,576	2,925	4,076	2,452	4,353	4,401	5,411	5,930	5,614
Effective Tax Rate (%)	10.97	27.74	26.2	22.22	26.34	25.53	26.37	28.44	26.37
Profit Margin (%)	13.52	18.79	21.82	13.41	21.95	19.69	21.01	20.65	20.69
Working Capital	-1,336	-4,703	-4,871	-3,884	-462	486	1,925	2,984	3,124
LT Debt	23,406	21,926	16,134	14,164	12,191	10,215	8,516	7,106	7,815
Total Equity	17,181	17,190	23,529	25,678	30,619	34,574	39,096	41,846	41,282
Return on Invested Capital (%)	- -	7.25	9.94	5.89	10.03	9.5	11.01	11.54	10.94
Return on Capital (%)	- -	11.23	14.48	8.43	14.05	13.76	16.18	16.9	15.99
Return on Common Equity (%)	- -	96.48	49.17	18.41	26.46	22.18	23.41	22.49	22.04

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	9.15%	11.47%
Net Income, GAAP	- -	14.26%	9.57%
Free Cash Flow	- -	- -	- -
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	12.28%	7.03%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Jun Tanaka
Full Time Employees: 881
Sector: Technology
Industry: Software - Application
Address: Roppongi Grand Tower Tokyo Japan 106-0032
IPO Date: Mar 16, 2021
Website: wingarc.com
Similar Companies: Where Food Comes From, Inc. (WFCF)
Text S.A. (TXT.WA)
Image Protect, Inc. (IMTL)
Bankware Global (199480.KQ)
Relesys A/S (RELE.CO)
Rasan Information Technology Co. (8313.SR)
Business: WingArc1st Inc. provides software and services to support enterprise information utilization in Japan, China, and rest of the APAC region. The company offers form products, including Super Visual Formade (SVF), a form based solution; SVF Cloud, a cloud service; and SPA/SPA Cloud, an enterprise application solution. It also provides Dr.Sum, a business intelligence platform; MotionBoard, a BI Dashboard for business managers and users; and VyNDEX, a CRM solution. In addition, the company offers solutions for sales dashboard, manufacturing industry, and distribution retail; and realization of digital administration centered on solution data for local governments. Further, it offers consulting and implementation services; and various training courses in data visualization. The company was founded in 1993 and is headquartered in Tokyo, Japan.

	2017 Y	2018 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	373.59	498.95	605.17	592.48	602.86	657.85	752.18	832.6	788.98
Basic EPS, GAAP	50.51	93.74	132.07	79.45	132.31	129.54	158.05	171.97	163.26
Free Cash Flow per Basic Share	181.01	112.82	198.8	144.24	180.67	185.71	197.62	- -	176.97
Dividend per Share	- -	92	- -	- -	43.43	43.51	55.51	- -	78.95
Book Value per Share	50.51	143.81	391.84	471.29	557.87	627.72	727.28	807.42	783.63
Tangible Book Value per Share	-946.85	-971.85	-708.21	-608.38	-403.27	-263.93	-114.68	-25.62	-51.49
Basic Weighted Avg Shares	31	31	31	31	33	34	34	34	34
Sales/Revenue/Turnover	11,655	15,566	18,677	18,285	19,833	22,349	25,753	28,708	27,130
Operating Margin (%)	23.56	27.13	30.44	17.54	30.18	26.6	28.38	28.62	27.84
Depreciation Expense	772	1,209	1,893	3,104	1,539	1,490	1,612	- -	1,706
Net Income, GAAP	1,576	2,925	4,076	2,452	4,353	4,401	5,411	5,930	5,614
Effective Tax Rate (%)	10.97	27.74	26.2	22.22	26.34	25.53	26.37	28.44	26.37
Profit Margin (%)	13.52	18.79	21.82	13.41	21.95	19.69	21.01	20.65	20.69
Working Capital	-1,336	-4,703	-4,871	-3,884	-462	486	1,925	2,984	3,124
LT Debt	23,406	21,926	16,134	14,164	12,191	10,215	8,516	7,106	7,815
Total Equity	17,181	17,190	23,529	25,678	30,619	34,574	39,096	41,846	41,282
Return on Invested Capital (%)	- -	7.25	9.94	5.89	10.03	9.5	11.01	11.54	10.94
Return on Capital (%)	- -	11.23	14.48	8.43	14.05	13.76	16.18	16.9	15.99
Return on Common Equity (%)	- -	96.48	49.17	18.41	26.46	22.18	23.41	22.49	22.04

	Feb'24	May'25	Aug'25
Total Current Assets	15,274	16,388	18,028
Accounts Receivable, Net	1,670	2,206	3,336
Cash, Cash Equivalents & STI	13,035	13,100	13,661
Inventories	- -	- -	- -
Total Current Liabilities	13,349	14,449	14,903
Payables & Accruals	- -	- -	- -
ST Debt	1,427	1,501	1,489
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	21.82	0.27	21.21	- -	43.51
2024	21.86	0.06	33.53	- -	55.51
2025	45.27	0.12	- -	- -	- -

	Feb'24	May'25	Aug'25
ST Debt	1,427	1,501	1,489
LT Borrowings	8,516	8,534	7,815
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	34	34	34
Market Capitalization	100,732	96,330	101,024

Year	Q1	Q2	Q3	Q4	FY
2023	42.69	39.88	32.59	- -	129.54
2024	53.85	45.56	32.23	- -	158.05
2025	50.8	53.63	- -	- -	171.97

Year	Q1	Q2	Q3	Q4	FY
2023	5,724	5,653	5,643	5,329	22,349
2024	6,922	6,577	6,186	6,068	25,753
2025	7,120	7,755	- -	- -	28,708

WingArc1st Inc.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Dividends Per Share

Year

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year