Chumpower Machinery Corporation

4575.TWO

4575.TWOChumpower Machinery Corporation TW flag

Taiwan Stock Exchange

22.00

TWD

+0.30

(+1.38%)

2.00EPS

11.00P/E

850.71MMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TW0004575006

Return %

Stock

S&P500

-8.71

9.72

5.77

62.26

-49.77

93.20

Use logarithmic scale

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	- -	30.58	32.65	32.71	29.16	23.79	24.39	22.68	27.28	26.81	- -
Basic EPS, GAAP	- -	2.13	3.32	3.59	1.94	1.08	0.75	-0.34	1.7	1.4	- -
Free Cash Flow per Basic Share	- -	-0.11	2.87	2.79	-5.4	0.96	-1.86	0.37	3.14	7.31	- -
Dividend per Share	- -	0.81	0.39	0.41	1.22	1.28	0.8	0.65	0.4	2.01	- -
Book Value per Share	- -	8.14	17.7	31.14	28.01	19.22	18.15	17.36	19.96	19.04	- -
Tangible Book Value per Share	- -	10.01	19.38	33.55	31.77	29.95	30.25	29.36	30.78	30.19	- -
Basic Weighted Avg Shares	- -	31	32	32	38	39	39	39	39	39	- -
Sales/Revenue/Turnover	- -	939	1,053	1,060	1,098	920	943	877	1,055	1,034	993
Operating Margin (%)	- -	8.82	11.44	11.93	4.22	-1.68	-0.58	-5.67	2.4	3.75	3.91
Depreciation Expense	- -	40	43	44	41	71	69	73	68	52	46
Net Income, GAAP	- -	65	107	116	73	42	29	-13	66	54	78
Effective Tax Rate (%)	- -	33.25	22.57	22.59	24.35	17.46	24.47	- -	22.76	20.22	20.29
Profit Margin (%)	- -	6.96	10.18	10.97	6.65	4.54	3.09	-1.5	6.23	5.22	7.88
Working Capital	-99	-109	-11	162	73	-117	91	41	257	105	111
LT Debt	184	280	322	371	305	356	605	796	517	351	315
Total Equity	309	316	630	1,095	1,211	1,175	1,185	1,146	1,198	1,171	1,190
Return on Invested Capital (%)	- -	5.57	7.56	5.91	1.7	-0.6	-0.18	- -	0.77	1.52	1.66
Return on Capital (%)	- -	8.34	10.15	8.09	4.33	3.1	2.29	- -	3.9	4.24	6.45
Return on Common Equity (%)	- -	26.15	26.11	14.72	7.07	4.65	4.03	-1.91	9.1	7.17	10.74

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	1.97%	-3.92%
Net Income, GAAP	- -	-149.62%	44.92%
Free Cash Flow	- -	83.81%	-40.36%
Total Cash Common Dividend	- -	58.04%	-15%
Total Equity	18.46%	0.3%	1.63%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Shulin Xie
Full Time Employees: 336
Sector: Industrials
Industry: Industrial - Machinery
Address: No.688-1 Zhongshan Road Taichung Taiwan, Province of China 414
IPO Date: Nov 19, 2018
Website: chumpower.com
Similar Companies: Expo Gas Containers Ltd (EXPOGAS.BO)
Graco Inc. (GGG)
Sinfonia Technology Co.,Ltd. (6507.T)
Zhejiang Jiecang Linear Motion Technology Co.,Ltd. (603583.SS)
Ebara Corporation (6361.T)
JILIN JINGUAN ELECTRIC Co.,Ltd (300510.SZ)
Business: Chumpower Machinery Corporation manufactures and sells PET blow molding machines in Taiwan and internationally. The company's products are used in various applications, such as mineral water, carbonated beverages, seasonings, tea, fruit juice, distilled water, alcoholic beverages, cooking oil, cleaning agents, cosmetics, fizzy drinks, cosmetic cleanser, detergents, tennis ball cans, medicine bottles, heat-resisting bottles, etc. The company was founded in 1981 and is based in Taichung, Taiwan.

	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	- -	30.58	32.65	32.71	29.16	23.79	24.39	22.68	27.28	26.81	- -
Basic EPS, GAAP	- -	2.13	3.32	3.59	1.94	1.08	0.75	-0.34	1.7	1.4	- -
Free Cash Flow per Basic Share	- -	-0.11	2.87	2.79	-5.4	0.96	-1.86	0.37	3.14	7.31	- -
Dividend per Share	- -	0.81	0.39	0.41	1.22	1.28	0.8	0.65	0.4	2.01	- -
Book Value per Share	- -	8.14	17.7	31.14	28.01	19.22	18.15	17.36	19.96	19.04	- -
Tangible Book Value per Share	- -	10.01	19.38	33.55	31.77	29.95	30.25	29.36	30.78	30.19	- -
Basic Weighted Avg Shares	- -	31	32	32	38	39	39	39	39	39	- -
Sales/Revenue/Turnover	- -	939	1,053	1,060	1,098	920	943	877	1,055	1,034	993
Operating Margin (%)	- -	8.82	11.44	11.93	4.22	-1.68	-0.58	-5.67	2.4	3.75	3.91
Depreciation Expense	- -	40	43	44	41	71	69	73	68	52	46
Net Income, GAAP	- -	65	107	116	73	42	29	-13	66	54	78
Effective Tax Rate (%)	- -	33.25	22.57	22.59	24.35	17.46	24.47	- -	22.76	20.22	20.29
Profit Margin (%)	- -	6.96	10.18	10.97	6.65	4.54	3.09	-1.5	6.23	5.22	7.88
Working Capital	-99	-109	-11	162	73	-117	91	41	257	105	111
LT Debt	184	280	322	371	305	356	605	796	517	351	315
Total Equity	309	316	630	1,095	1,211	1,175	1,185	1,146	1,198	1,171	1,190
Return on Invested Capital (%)	- -	5.57	7.56	5.91	1.7	-0.6	-0.18	- -	0.77	1.52	1.66
Return on Capital (%)	- -	8.34	10.15	8.09	4.33	3.1	2.29	- -	3.9	4.24	6.45
Return on Common Equity (%)	- -	26.15	26.11	14.72	7.07	4.65	4.03	-1.91	9.1	7.17	10.74

Chumpower Machinery Corporation

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	1,055
2023	- -	- -	- -	- -	1,034
2024	- -	- -	- -	- -	993