Mitani Sekisan Co., Ltd.

5273.T

5273.TMitani Sekisan Co., Ltd. JP flag

Tokyo Stock Exchange

7,710.00

JPY

-30.00

(-0.39%)

561.15EPS

13.74P/E

136.87BMarket Cap

Aug 07Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3887600009

Return %

Stock

S&P500

30.46

9.50

79.93

58.73

38.92

91.32

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	2,672.75	2,646.33	3,067.47	2,919.78	3,111.44	3,196.77	3,318.05	3,561.59	3,867.17	3,593.81	4,095.87	4,677.97	- -	4,523.44
Basic EPS, GAAP	64.15	124.92	156.17	166.88	212.57	167.53	232.64	276.18	289.11	280.33	281.92	445.7	- -	503.47
Free Cash Flow per Basic Share	145.73	175.58	289.1	141.62	207.83	169.45	130.92	351.47	389.58	348.03	397.77	402.61	- -	- -
Dividend per Share	10.5	10.98	15.01	16.97	18.99	18.99	16.99	25.61	33.22	41.98	49.74	48.97	- -	- -
Book Value per Share	1,158.55	1,272.51	1,423.71	1,569.69	1,765.04	1,922.1	2,145.51	2,433.81	2,756	3,029.45	3,309.43	3,791.99	- -	4,215.3
Tangible Book Value per Share	1,278	1,445.91	1,645.56	1,828.2	2,077.35	2,275.86	2,588.81	2,920.51	3,119.89	3,522.88	3,575.51	3,836.56	- -	4,562.25
Basic Weighted Avg Shares	21	21	21	21	20	20	20	20	19	19	19	18	- -	18
Sales/Revenue/Turnover	55,243	54,696	62,952	59,873	63,731	65,163	67,363	71,056	75,094	68,907	77,320	86,075	83,116	83,116
Operating Margin (%)	6.7	7.65	9.3	8.52	8.7	7.84	10.38	11.43	11.32	10.88	9.83	11.62	14.57	14.57
Depreciation Expense	1,747	1,671	1,696	1,889	2,147	2,192	2,172	2,223	2,425	2,519	2,514	2,505	2,501	- -
Net Income, GAAP	1,326	2,582	3,205	3,422	4,354	3,415	4,723	5,510	5,614	5,375	5,322	8,201	9,251	9,251
Effective Tax Rate (%)	47.85	38.41	45.46	34.61	28.91	32.47	31.81	31.86	31.69	31.73	32.37	29	29.8	29.8
Profit Margin (%)	2.4	4.72	5.09	5.72	6.83	5.24	7.01	7.75	7.48	7.8	6.88	9.53	11.13	11.13
Working Capital	13,278	14,551	17,531	18,963	22,485	25,555	27,313	30,958	34,692	38,920	38,365	40,635	46,018	46,018
LT Debt	551	494	906	725	458	470	788	900	835	602	404	486	470	470
Total Equity	26,952	30,398	34,297	38,113	43,349	47,142	53,288	58,939	61,528	68,581	68,575	71,510	84,736	84,736
Return on Invested Capital (%)	6.89	8.47	9.22	8.61	9.21	7.32	9.09	9.4	9.2	7.58	7.27	9.75	10.41	10.41
Return on Capital (%)	4.86	9.14	10.2	9.98	11.59	8.19	10.48	11.03	10.17	9.04	8.4	11.86	12.04	12.04
Return on Common Equity (%)	5.67	10.28	11.55	11.15	12.74	9.07	11.42	11.96	11	9.63	8.83	12.4	12.57	12.57

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	3.02%	3.51%	-3.44%
Net Income, GAAP	13.09%	12.71%	12.8%
Free Cash Flow	9.68%	-4.12%	-27.88%
Total Cash Common Dividend	19.94%	27.58%	74.25%
Total Equity	9.59%	7.72%	18.5%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Shinji Mitani
Full Time Employees: 1,147
Sector: Industrials
Industry: Construction
Address: Mitani Building Fukui Japan 910-8571
IPO Date: Apr 4, 2000
Website: m-sekisan.co.jp
Similar Companies: View, Inc. (VIEW)
Embelton Limited (EMB.AX)
View, Inc. (VIEWW)
Saudi Vitrified Clay Pipe Company (2360.SR)
Better Life Group Co., LTD. (1805.TW)
Nippon Hume Corporation (5262.T)
Business: Mitani Sekisan Co., Ltd. produces and sells concrete products in Japan. The company offers prestressed concrete, PRC, and SC piles, as well as triple plate joints; construction management equipment; coupling pile and F.T. pile construction products; prestressed concrete poles, high, and thin diameter poles; and shake and surf blocks, surf flats and steps, surf flats L types, and tine block S types. It also provides gravel and stones for civil engineering construction, railway tracking and pavement roadbed materials, raw concrete, various concrete secondary products, aggregate of asphalt composite material, and construction materials; solar/pile systems; and VS lateral grooves, L type retaining walls, block holding walls, box culverts, flumes, and H-form PC piles, as well as rents office buildings. In addition, the company engages in the hotel, environmental hygiene, and information related businesses. Mitani Sekisan Co., Ltd. was founded in 1946 and is headquartered in Fukui, Japan.

Year	Q1	Q2	Q3	Q4	FY
2022	96.9	- -	- -	- -	281.92
2023	94.75	- -	- -	- -	445.7
2024	137.36	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	49.74
2023	- -	- -	- -	- -	48.97
2024	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	19,918	16,797	18,762	21,843	77,320
2023	19,973	22,842	21,560	21,700	86,075
2024	19,814	20,682	21,304	21,316	83,116

	Sep'24	Dec'24	Mar'24
Total Current Assets	68,292	68,893	72,237
Accounts Receivable, Net	20,170	19,861	14,709
Cash, Cash Equivalents & STI	39,956	39,010	41,615
Inventories	4,631	4,966	4,444
Total Current Liabilities	25,103	24,438	26,219
Payables & Accruals	- -	- -	- -
ST Debt	66	66	66
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'24
ST Debt	66	66	66
LT Borrowings	219	202	186
LT Finance Leases	- -	- -	284
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	18	18	18
Market Capitalization	83,242	86,218	112,786

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	2,672.75	2,646.33	3,067.47	2,919.78	3,111.44	3,196.77	3,318.05	3,561.59	3,867.17	3,593.81	4,095.87	4,677.97	- -	4,523.44
Basic EPS, GAAP	64.15	124.92	156.17	166.88	212.57	167.53	232.64	276.18	289.11	280.33	281.92	445.7	- -	503.47
Free Cash Flow per Basic Share	145.73	175.58	289.1	141.62	207.83	169.45	130.92	351.47	389.58	348.03	397.77	402.61	- -	- -
Dividend per Share	10.5	10.98	15.01	16.97	18.99	18.99	16.99	25.61	33.22	41.98	49.74	48.97	- -	- -
Book Value per Share	1,158.55	1,272.51	1,423.71	1,569.69	1,765.04	1,922.1	2,145.51	2,433.81	2,756	3,029.45	3,309.43	3,791.99	- -	4,215.3
Tangible Book Value per Share	1,278	1,445.91	1,645.56	1,828.2	2,077.35	2,275.86	2,588.81	2,920.51	3,119.89	3,522.88	3,575.51	3,836.56	- -	4,562.25
Basic Weighted Avg Shares	21	21	21	21	20	20	20	20	19	19	19	18	- -	18
Sales/Revenue/Turnover	55,243	54,696	62,952	59,873	63,731	65,163	67,363	71,056	75,094	68,907	77,320	86,075	83,116	83,116
Operating Margin (%)	6.7	7.65	9.3	8.52	8.7	7.84	10.38	11.43	11.32	10.88	9.83	11.62	14.57	14.57
Depreciation Expense	1,747	1,671	1,696	1,889	2,147	2,192	2,172	2,223	2,425	2,519	2,514	2,505	2,501	- -
Net Income, GAAP	1,326	2,582	3,205	3,422	4,354	3,415	4,723	5,510	5,614	5,375	5,322	8,201	9,251	9,251
Effective Tax Rate (%)	47.85	38.41	45.46	34.61	28.91	32.47	31.81	31.86	31.69	31.73	32.37	29	29.8	29.8
Profit Margin (%)	2.4	4.72	5.09	5.72	6.83	5.24	7.01	7.75	7.48	7.8	6.88	9.53	11.13	11.13
Working Capital	13,278	14,551	17,531	18,963	22,485	25,555	27,313	30,958	34,692	38,920	38,365	40,635	46,018	46,018
LT Debt	551	494	906	725	458	470	788	900	835	602	404	486	470	470
Total Equity	26,952	30,398	34,297	38,113	43,349	47,142	53,288	58,939	61,528	68,581	68,575	71,510	84,736	84,736
Return on Invested Capital (%)	6.89	8.47	9.22	8.61	9.21	7.32	9.09	9.4	9.2	7.58	7.27	9.75	10.41	10.41
Return on Capital (%)	4.86	9.14	10.2	9.98	11.59	8.19	10.48	11.03	10.17	9.04	8.4	11.86	12.04	12.04
Return on Common Equity (%)	5.67	10.28	11.55	11.15	12.74	9.07	11.42	11.96	11	9.63	8.83	12.4	12.57	12.57

Mitani Sekisan Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Working Capital

Capital Structure