Dowa Holdings Co., Ltd.

5714.T

5714.TDowa Holdings Co., Ltd. JP flag

Tokyo Stock Exchange

4,549.00

JPY

-7.00

(-0.15%)

455.81EPS

9.98P/E

270.89BMarket Cap

Aug 08Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3638600001

Return %

Stock

S&P500

-19.06

9.99

-0.02

59.68

38.27

94.43

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	6,631.52	7,085.44	7,501.14	7,843.15	6,869.69	6,935.81	7,683.6	7,652.75	8,196.98	9,926.95	13,979.26	13,107.17	12,048.08	12,053.28
Basic EPS, GAAP	179.28	257.02	393.82	448.45	368.76	442.15	417.22	253.21	293.91	368.44	857.32	420.76	467.9	468.1
Free Cash Flow per Basic Share	255.21	288.9	234.15	363.37	423.86	57.87	-218.15	234.38	320.81	-643.39	472.79	296.55	1,348.5	- -
Dividend per Share	50.79	50.84	60.92	76.18	91.35	91.37	91.39	91.37	91.38	91.28	95.95	131.21	131.22	- -
Book Value per Share	941.79	1,151.88	2,099.09	2,450.96	2,728.39	3,079.21	3,404	3,549.23	3,740.27	4,013.42	4,752.73	5,039.82	5,360.95	5,363.27
Tangible Book Value per Share	1,913.58	2,216.31	2,621.2	3,119.88	3,262.09	3,681.11	4,034	4,028.77	4,236.58	4,536.66	5,362.98	5,871.78	6,359.61	6,362.36
Basic Weighted Avg Shares	59	59	59	59	59	59	59	59	59	59	60	60	60	60
Sales/Revenue/Turnover	392,468	419,390	443,985	464,219	406,598	410,503	454,754	452,928	485,130	588,003	831,794	780,060	717,194	717,194
Operating Margin (%)	5.61	5.86	7.16	8.42	8.63	8.28	6.81	4.12	5.35	6.37	7.67	5.72	4.18	4.18
Depreciation Expense	18,846	17,504	16,724	16,074	15,688	16,297	17,740	19,137	19,773	20,525	23,085	24,453	25,801	- -
Net Income, GAAP	10,610	15,213	23,310	26,543	21,826	26,169	24,693	14,986	17,395	21,824	51,012	25,041	27,853	27,853
Effective Tax Rate (%)	39.21	34.42	28.93	36.14	31.74	27.93	27.76	35.7	35.05	35.09	26.28	35.74	32.52	32.52
Profit Margin (%)	2.7	3.63	5.25	5.72	5.37	6.37	5.43	3.31	3.59	3.71	6.13	3.21	3.88	3.88
Working Capital	41,545	38,162	42,195	61,398	68,016	73,710	85,534	74,551	85,357	100,105	154,774	169,873	163,767	163,767
LT Debt	70,928	54,623	38,142	38,208	34,727	28,926	40,424	59,355	69,981	65,837	70,708	52,816	30,527	30,527
Total Equity	121,806	142,400	166,986	195,648	203,369	227,819	247,761	246,157	258,239	276,713	328,573	360,601	388,789	388,789
Return on Invested Capital (%)	5.36	6.46	8.49	8.74	8.19	8.12	6.6	3.22	4.22	5.44	9.46	5.5	3.91	3.91
Return on Capital (%)	5.3	8.7	11.64	11.47	9.18	10.14	8.31	4.6	4.63	4.64	10.04	4.44	5.76	5.76
Return on Common Equity (%)	15.12	24.55	24.23	19.71	14.24	15.23	12.87	7.28	8.06	9.51	19.6	8.59	9	9

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.9%	11.1%	-8.06%
Net Income, GAAP	10.67%	27.12%	11.23%
Free Cash Flow	-81.9%	-24.02%	354.83%
Total Cash Common Dividend	- -	- -	0.03%
Total Equity	8.96%	9.67%	7.82%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Akira Sekiguchi
Full Time Employees: 7,801
Sector: Basic Materials
Industry: Industrial Materials
Address: Akihabara UDX Tokyo Japan 101-0021
IPO Date: Jan 4, 2000
Website: dowa.co.jp
Similar Companies: The Orissa Minerals Development Company Limited (ORISSAMINE.BO)
QPM Energy Limited (QPM.AX)
Pacific Silk Road Resources Group Inc. (PPOTF)
Graphex Group Limited (6128.HK)
World Class Extractions Inc. (PUMP.CN)
Forsys Metals Corp. (FSY.TO)
Business: Dowa Holdings Co., Ltd. engages in the environmental management and recycling, nonferrous metals, electronic materials, metal processing, and heat treatment businesses worldwide. The company's Environmental Management & Recycling segment offers intermediate waste treatment, controlled landfilling, and soil remediation services; metal, household appliance, and automobile recycling services; consulting on environmental matters; and environmental logistics services. Its Nonferrous Metals segment produces and sells gold, silver, copper, lead, zinc, zinc alloys, palladium, rhodium, tin, antimony, nickel sulfate, bismuth, indium, platinum, tellurium, and sulfuric acid. The company's Electronic Materials segment offers high-purity materials, GaAs substrate wafers, and light-emitting diodes, as well as silver, copper, metal, carrier, and ferrite powders. Its Metal Processing segment provides copper, brass, copper and nickel alloy strips, reflow tin plated strips, brass rods, forged brass products, precious metal plating products, and metal-ceramics substrates. The company's Heat Treatment segment is involved in the design, manufacture, and maintenance of various types of industrial furnaces and ancillary equipment, as well as heat and surface treatment. It also constructs and maintains plants and machinery, as well as heavy weight concrete work; manages golf courses and real estate; and provides general business, technological development support, analysis and evaluation, and environmental measurement services. The company was formerly known as Dowa Mining Co., Ltd. and changed its name to Dowa Holdings Co., Ltd. in October 2006. Dowa Holdings Co., Ltd. was founded in 1884 and is headquartered in Tokyo, Japan.

	Sep'24	Dec'24	Mar'24
Total Current Assets	342,287	331,820	341,851
Accounts Receivable, Net	84,526	85,475	85,579
Cash, Cash Equivalents & STI	76,777	70,033	75,066
Inventories	161,685	158,431	159,502
Total Current Liabilities	184,351	164,206	178,084
Payables & Accruals	- -	- -	- -
ST Debt	87,732	78,945	82,310
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'24
ST Debt	87,732	78,945	82,310
LT Borrowings	38,393	33,282	30,527
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	60	60	60
Market Capitalization	270,047	299,136	317,086

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	95.95
2023	- -	- -	- -	- -	131.21
2024	- -	- -	- -	- -	131.22

Year	Q1	Q2	Q3	Q4	FY
2022	335.22	- -	- -	- -	857.32
2023	219.54	- -	- -	- -	420.76
2024	131.98	- -	- -	- -	467.9

Year	Q1	Q2	Q3	Q4	FY
2022	207,920	215,343	188,669	219,862	831,794
2023	209,933	191,893	191,107	187,127	780,060
2024	190,961	179,798	180,916	165,519	717,194

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	6,631.52	7,085.44	7,501.14	7,843.15	6,869.69	6,935.81	7,683.6	7,652.75	8,196.98	9,926.95	13,979.26	13,107.17	12,048.08	12,053.28
Basic EPS, GAAP	179.28	257.02	393.82	448.45	368.76	442.15	417.22	253.21	293.91	368.44	857.32	420.76	467.9	468.1
Free Cash Flow per Basic Share	255.21	288.9	234.15	363.37	423.86	57.87	-218.15	234.38	320.81	-643.39	472.79	296.55	1,348.5	- -
Dividend per Share	50.79	50.84	60.92	76.18	91.35	91.37	91.39	91.37	91.38	91.28	95.95	131.21	131.22	- -
Book Value per Share	941.79	1,151.88	2,099.09	2,450.96	2,728.39	3,079.21	3,404	3,549.23	3,740.27	4,013.42	4,752.73	5,039.82	5,360.95	5,363.27
Tangible Book Value per Share	1,913.58	2,216.31	2,621.2	3,119.88	3,262.09	3,681.11	4,034	4,028.77	4,236.58	4,536.66	5,362.98	5,871.78	6,359.61	6,362.36
Basic Weighted Avg Shares	59	59	59	59	59	59	59	59	59	59	60	60	60	60
Sales/Revenue/Turnover	392,468	419,390	443,985	464,219	406,598	410,503	454,754	452,928	485,130	588,003	831,794	780,060	717,194	717,194
Operating Margin (%)	5.61	5.86	7.16	8.42	8.63	8.28	6.81	4.12	5.35	6.37	7.67	5.72	4.18	4.18
Depreciation Expense	18,846	17,504	16,724	16,074	15,688	16,297	17,740	19,137	19,773	20,525	23,085	24,453	25,801	- -
Net Income, GAAP	10,610	15,213	23,310	26,543	21,826	26,169	24,693	14,986	17,395	21,824	51,012	25,041	27,853	27,853
Effective Tax Rate (%)	39.21	34.42	28.93	36.14	31.74	27.93	27.76	35.7	35.05	35.09	26.28	35.74	32.52	32.52
Profit Margin (%)	2.7	3.63	5.25	5.72	5.37	6.37	5.43	3.31	3.59	3.71	6.13	3.21	3.88	3.88
Working Capital	41,545	38,162	42,195	61,398	68,016	73,710	85,534	74,551	85,357	100,105	154,774	169,873	163,767	163,767
LT Debt	70,928	54,623	38,142	38,208	34,727	28,926	40,424	59,355	69,981	65,837	70,708	52,816	30,527	30,527
Total Equity	121,806	142,400	166,986	195,648	203,369	227,819	247,761	246,157	258,239	276,713	328,573	360,601	388,789	388,789
Return on Invested Capital (%)	5.36	6.46	8.49	8.74	8.19	8.12	6.6	3.22	4.22	5.44	9.46	5.5	3.91	3.91
Return on Capital (%)	5.3	8.7	11.64	11.47	9.18	10.14	8.31	4.6	4.63	4.64	10.04	4.44	5.76	5.76
Return on Common Equity (%)	15.12	24.55	24.23	19.71	14.24	15.23	12.87	7.28	8.06	9.51	19.6	8.59	9	9

Dowa Holdings Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year