Kawagishi Bridge Works Co., Ltd.

5921.T

5921.TKawagishi Bridge Works Co., Ltd. JP flag

Tokyo

3,675.00

JPY

+5.00

(+0.14%)

498.02EPS

7.38P/E

10.63BMarket Cap

Jul 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3222200002

Return %

Stock

S&P500

-16.95

12.11

29.86

52.58

74.58

103.52

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3,844.2	4,322.25	6,072.68	6,195.32	6,299.81	6,722.28	8,840.15	7,933.54	6,875.23	6,531.47	7,611.72	8,874.53	- -	8,978.53
Basic EPS, GAAP	-362.01	-357.35	69.23	244.66	703.9	738.38	729.61	377.52	276.7	466.5	328.59	426.2	- -	423.7
Free Cash Flow per Basic Share	265.37	-907.88	-1,491.02	746.68	691.83	522.12	-228.52	585.42	396.3	437.13	432.95	-1,035.23	- -	- -
Dividend per Share	40	25	25	40	39.86	79.68	99.8	124.5	80.03	79.7	79.76	78.81	- -	- -
Book Value per Share	49.39	70.48	483.91	703.59	1,172.35	1,205.09	1,224.45	866.28	812.16	1,201.03	1,117.87	1,452.68	- -	8,902.93
Tangible Book Value per Share	5,736.17	5,485.16	5,533.17	5,776.54	6,434.8	7,151.23	7,796.85	7,988.2	8,178.35	8,631.21	8,864.91	9,288.33	- -	9,338.75
Basic Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	3	3	- -	3
Sales/Revenue/Turnover	11,215	12,607	17,707	18,062	18,361	19,587	25,746	23,102	19,913	18,874	22,050	25,999	27,566	26,743
Operating Margin (%)	-11.89	-8.42	0.41	3.24	11.85	14.54	11.19	6.02	7.16	9.81	5.63	5.44	6.05	5.29
Depreciation Expense	16	205	209	195	199	272	371	339	412	497	460	484	520	- -
Net Income, GAAP	-1,056	-1,042	202	713	2,052	2,151	2,125	1,099	801	1,348	952	1,249	1,469	1,262
Effective Tax Rate (%)	- -	- -	- -	2.14	4.33	20.06	30.97	29.83	37.49	19.73	35.08	29.98	25.71	27.53
Profit Margin (%)	-9.42	-8.27	1.14	3.95	11.17	10.98	8.25	4.76	4.02	7.14	4.32	4.8	5.33	4.72
Working Capital	10,792	9,552	10,287	10,949	13,105	14,705	16,179	16,708	16,127	17,125	17,488	18,745	19,994	19,307
LT Debt	92	16	7	13	9	5	2	- -	12	10	7	4	2	- -
Total Equity	16,749	16,009	16,148	16,853	18,771	20,852	22,726	23,277	23,705	24,961	25,719	27,260	28,203	27,859
Return on Invested Capital (%)	- -	- -	- -	3.19	11.42	11.33	8.9	4.17	3.77	6.05	3.15	3.69	4.42	3.74
Return on Capital (%)	- -	- -	- -	23.25	68.47	61.92	59.96	36.11	32.8	46.1	28.29	33.25	30.31	4.85
Return on Common Equity (%)	-11.87	-596.19	24.97	41.2	75.04	62.11	60.05	36.11	32.88	46.3	28.38	33.32	30.35	4.85

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.33%	4.35%	6.03%
Net Income, GAAP	45.69%	12.11%	17.68%
Free Cash Flow	-108.42%	-80.46%	-37.16%
Total Cash Common Dividend	20.16%	-1.55%	28.7%
Total Equity	5.79%	3.92%	3.46%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Yasuo Kiyotoki
Full Time Employees: 292
Sector: Basic Materials
Industry: Steel
Address: 1-2-13 Higashi-Shimbashi Tokyo Japan 105-0021
IPO Date: Jan 4, 2001
Website: kawagishi.co.jp
Similar Companies: Olympic Steel, Inc. (ZEUS)
Sheng Yu Steel Co., Ltd. (2029.TW)
Manaksia Steels Limited (MANAKSTEEL.NS)
Panchmahal Steel Limited (PANCHMAHQ.BO)
Gyscoal Alloys Limited (GAL.NS)
Osaka Steel Co., Ltd. (OSKXF)
Business: Kawagishi Bridge Works Co., Ltd. engages in the production and construction of steel frames in Japan. The company also manufactures and sells precast concrete products. Its products are used in the construction of high-rise buildings, skyscrapers, and large space structures. The company was incorporated in 1947 and is headquartered in Tokyo, Japan.

	Sep'23	Dec'24	Mar'24
ST Debt	3	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	4	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	3	3	3
Market Capitalization	9,206	9,286	13,102

	Sep'23	Dec'24	Mar'24
Total Current Assets	23,565	25,257	25,268
Accounts Receivable, Net	19,140	20,092	21,512
Cash, Cash Equivalents & STI	3,906	3,769	2,536
Inventories	452	1,013	687
Total Current Liabilities	4,820	6,222	5,960
Payables & Accruals	- -	- -	- -
ST Debt	3	- -	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	79.76
2023	- -	- -	- -	- -	78.81
2024	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	117.95	- -	- -	- -	328.59
2023	35.73	- -	- -	- -	426.2
2024	184.38	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	5,324	5,877	5,271	5,577	22,050
2023	5,764	7,387	6,593	6,255	25,999
2024	7,139	6,756	- -	- -	27,566

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3,844.2	4,322.25	6,072.68	6,195.32	6,299.81	6,722.28	8,840.15	7,933.54	6,875.23	6,531.47	7,611.72	8,874.53	- -	8,978.53
Basic EPS, GAAP	-362.01	-357.35	69.23	244.66	703.9	738.38	729.61	377.52	276.7	466.5	328.59	426.2	- -	423.7
Free Cash Flow per Basic Share	265.37	-907.88	-1,491.02	746.68	691.83	522.12	-228.52	585.42	396.3	437.13	432.95	-1,035.23	- -	- -
Dividend per Share	40	25	25	40	39.86	79.68	99.8	124.5	80.03	79.7	79.76	78.81	- -	- -
Book Value per Share	49.39	70.48	483.91	703.59	1,172.35	1,205.09	1,224.45	866.28	812.16	1,201.03	1,117.87	1,452.68	- -	8,902.93
Tangible Book Value per Share	5,736.17	5,485.16	5,533.17	5,776.54	6,434.8	7,151.23	7,796.85	7,988.2	8,178.35	8,631.21	8,864.91	9,288.33	- -	9,338.75
Basic Weighted Avg Shares	3	3	3	3	3	3	3	3	3	3	3	3	- -	3
Sales/Revenue/Turnover	11,215	12,607	17,707	18,062	18,361	19,587	25,746	23,102	19,913	18,874	22,050	25,999	27,566	26,743
Operating Margin (%)	-11.89	-8.42	0.41	3.24	11.85	14.54	11.19	6.02	7.16	9.81	5.63	5.44	6.05	5.29
Depreciation Expense	16	205	209	195	199	272	371	339	412	497	460	484	520	- -
Net Income, GAAP	-1,056	-1,042	202	713	2,052	2,151	2,125	1,099	801	1,348	952	1,249	1,469	1,262
Effective Tax Rate (%)	- -	- -	- -	2.14	4.33	20.06	30.97	29.83	37.49	19.73	35.08	29.98	25.71	27.53
Profit Margin (%)	-9.42	-8.27	1.14	3.95	11.17	10.98	8.25	4.76	4.02	7.14	4.32	4.8	5.33	4.72
Working Capital	10,792	9,552	10,287	10,949	13,105	14,705	16,179	16,708	16,127	17,125	17,488	18,745	19,994	19,307
LT Debt	92	16	7	13	9	5	2	- -	12	10	7	4	2	- -
Total Equity	16,749	16,009	16,148	16,853	18,771	20,852	22,726	23,277	23,705	24,961	25,719	27,260	28,203	27,859
Return on Invested Capital (%)	- -	- -	- -	3.19	11.42	11.33	8.9	4.17	3.77	6.05	3.15	3.69	4.42	3.74
Return on Capital (%)	- -	- -	- -	23.25	68.47	61.92	59.96	36.11	32.8	46.1	28.29	33.25	30.31	4.85
Return on Common Equity (%)	-11.87	-596.19	24.97	41.2	75.04	62.11	60.05	36.11	32.88	46.3	28.38	33.32	30.35	4.85

Kawagishi Bridge Works Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year