Kawagishi Bridge Works Co., Ltd.

5921.T

5921.TKawagishi Bridge Works Co., Ltd. JP flag

Tokyo Stock Exchange

3,700.00

JPY

-35.00

(-0.94%)

490.99EPS

7.54P/E

10.05BMarket Cap

Jul 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Kawagishi Bridge Works Co., Ltd.

5921.T

(Tokyo Stock Exchange)

Recent

price

3,700.00

P/E

ratio

7.54

div

yld

4.05%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 06/20

Stock

S&P500

-14.35

9.22

32.14

59.29

65.92

93.57

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
7,674.45	6,615.19	6,332.63	3,844.2	4,322.25	6,072.68	6,195.32	6,299.81	6,722.28	8,840.15	7,933.54	6,875.23	6,531.47	7,611.72	8,874.53	- -	8,978.53	Revenue per Share
140.11	108.76	-532.56	-362.01	-357.35	69.23	244.66	703.9	738.38	729.61	377.52	276.7	466.5	328.59	426.2	- -	423.7	Basic EPS, GAAP
-242.91	1,809.57	-937.95	265.37	-907.88	-1,491.02	746.68	691.83	522.12	-228.52	585.42	396.3	437.13	432.95	-1,035.23	- -	- -	Free Cash Flow per Basic Share
40.02	40.01	40.01	40	25	25	40	39.86	79.68	99.8	124.5	80.03	79.7	79.76	78.81	- -	- -	Dividend per Share
6,549.99	6,621.57	6,051.62	49.39	70.48	483.91	703.59	1,172.35	1,205.09	1,224.45	866.28	812.16	1,201.03	1,117.87	1,452.68	- -	8,902.93	Book Value per Share
6,748.26	6,784.04	6,170.39	5,736.17	5,485.16	5,533.17	5,776.54	6,434.8	7,151.23	7,796.85	7,988.2	8,178.35	8,631.21	8,864.91	9,288.33	- -	9,338.75	Tangible Book Value per Share
3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	- -	3	Basic Weighted Avg Shares
22,411	19,309	18,477	11,215	12,607	17,707	18,062	18,361	19,587	25,746	23,102	19,913	18,874	22,050	25,999	27,566	26,743	Sales/Revenue/Turnover
3.22	3.52	-6.49	-11.89	-8.42	0.41	3.24	11.85	14.54	11.19	6.02	7.16	9.81	5.63	5.44	6.05	5.29	Operating Margin (%)
250	233	219	16	205	209	195	199	272	371	339	412	497	460	484	520	- -	Depreciation Expense
409	317	-1,554	-1,056	-1,042	202	713	2,052	2,151	2,125	1,099	801	1,348	952	1,249	1,469	1,262	Net Income, GAAP
40.09	64.41	- -	- -	- -	- -	2.14	4.33	20.06	30.97	29.83	37.49	19.73	35.08	29.98	25.71	27.53	Effective Tax Rate (%)
1.83	1.64	-8.41	-9.42	-8.27	1.14	3.95	11.17	10.98	8.25	4.76	4.02	7.14	4.32	4.8	5.33	4.72	Profit Margin (%)
13,126	13,170	11,850	10,792	9,552	10,287	10,949	13,105	14,705	16,179	16,708	16,127	17,125	17,488	18,745	19,994	19,307	Working Capital
4	235	169	92	16	7	13	9	5	2	- -	12	10	7	4	2	- -	LT Debt
19,724	19,825	18,022	16,749	16,009	16,148	16,853	18,771	20,852	22,726	23,277	23,705	24,961	25,719	27,260	28,203	27,859	Total Equity
2.17	1.18	- -	- -	- -	- -	3.19	11.42	11.33	8.9	4.17	3.77	6.05	3.15	3.69	4.42	3.74	Return on Invested Capital (%)
2.13	1.62	- -	- -	- -	- -	23.25	68.47	61.92	59.96	36.11	32.8	46.1	28.29	33.25	30.31	4.85	Return on Capital (%)
2.16	1.65	-8.4	-11.87	-596.19	24.97	41.2	75.04	62.11	60.05	36.11	32.88	46.3	28.38	33.32	30.35	4.85	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.33%	4.35%	6.03%
Net Income, GAAP	45.69%	12.11%	17.68%
Free Cash Flow	-108.42%	-80.46%	-37.16%
Total Cash Common Dividend	20.16%	-1.55%	28.7%
Total Equity	5.79%	3.92%	3.46%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Yieh United Steel Corp. (9957.TWO)
Nova Iron & Steel Limited (NOVIS.BO)
Gaon Group Ltd. (GAGR.TA)
Equinox Resources Limited (EQN.AX)
Tycoons Worldwide Group (Thailand) Public Company Limited (911622.TW)
Scan Steels Limited (SCANSTL.BO)
Business: Kawagishi Bridge Works Co., Ltd. engages in the production and construction of steel frames in Japan. The company also manufactures and sells precast concrete products. Its products are used in the construction of high-rise buildings, skyscrapers, and large space structures. The company was incorporated in 1947 and is headquartered in Tokyo, Japan.

	Sep'23	Dec'24	Mar'24
Total Current Assets	23,565	25,257	25,268
Accounts Receivable, Net	19,140	20,092	21,512
Cash, Cash Equivalents & STI	3,906	3,769	2,536
Inventories	452	1,013	687
Total Current Liabilities	4,820	6,222	5,960
Payables & Accruals	- -	- -	- -
ST Debt	3	- -	- -
Deferred Revenue	- -	- -	- -

	Sep'23	Dec'24	Mar'24
ST Debt	3	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	4	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	3	3	3
Market Capitalization	9,206	9,286	13,102

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	79.76
2023	- -	- -	- -	- -	78.81
2024	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	117.95	- -	- -	- -	328.59
2023	35.73	- -	- -	- -	426.2
2024	184.38	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	5,324	5,877	5,271	5,577	22,050
2023	5,764	7,387	6,593	6,255	25,999
2024	7,139	6,756	- -	- -	27,566

2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	TTM
7,674.45	6,615.19	6,332.63	3,844.2	4,322.25	6,072.68	6,195.32	6,299.81	6,722.28	8,840.15	7,933.54	6,875.23	6,531.47	7,611.72	8,874.53	- -	8,978.53	Revenue per Share
140.11	108.76	-532.56	-362.01	-357.35	69.23	244.66	703.9	738.38	729.61	377.52	276.7	466.5	328.59	426.2	- -	423.7	Basic EPS, GAAP
-242.91	1,809.57	-937.95	265.37	-907.88	-1,491.02	746.68	691.83	522.12	-228.52	585.42	396.3	437.13	432.95	-1,035.23	- -	- -	Free Cash Flow per Basic Share
40.02	40.01	40.01	40	25	25	40	39.86	79.68	99.8	124.5	80.03	79.7	79.76	78.81	- -	- -	Dividend per Share
6,549.99	6,621.57	6,051.62	49.39	70.48	483.91	703.59	1,172.35	1,205.09	1,224.45	866.28	812.16	1,201.03	1,117.87	1,452.68	- -	8,902.93	Book Value per Share
6,748.26	6,784.04	6,170.39	5,736.17	5,485.16	5,533.17	5,776.54	6,434.8	7,151.23	7,796.85	7,988.2	8,178.35	8,631.21	8,864.91	9,288.33	- -	9,338.75	Tangible Book Value per Share
3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	- -	3	Basic Weighted Avg Shares
22,411	19,309	18,477	11,215	12,607	17,707	18,062	18,361	19,587	25,746	23,102	19,913	18,874	22,050	25,999	27,566	26,743	Sales/Revenue/Turnover
3.22	3.52	-6.49	-11.89	-8.42	0.41	3.24	11.85	14.54	11.19	6.02	7.16	9.81	5.63	5.44	6.05	5.29	Operating Margin (%)
250	233	219	16	205	209	195	199	272	371	339	412	497	460	484	520	- -	Depreciation Expense
409	317	-1,554	-1,056	-1,042	202	713	2,052	2,151	2,125	1,099	801	1,348	952	1,249	1,469	1,262	Net Income, GAAP
40.09	64.41	- -	- -	- -	- -	2.14	4.33	20.06	30.97	29.83	37.49	19.73	35.08	29.98	25.71	27.53	Effective Tax Rate (%)
1.83	1.64	-8.41	-9.42	-8.27	1.14	3.95	11.17	10.98	8.25	4.76	4.02	7.14	4.32	4.8	5.33	4.72	Profit Margin (%)
13,126	13,170	11,850	10,792	9,552	10,287	10,949	13,105	14,705	16,179	16,708	16,127	17,125	17,488	18,745	19,994	19,307	Working Capital
4	235	169	92	16	7	13	9	5	2	- -	12	10	7	4	2	- -	LT Debt
19,724	19,825	18,022	16,749	16,009	16,148	16,853	18,771	20,852	22,726	23,277	23,705	24,961	25,719	27,260	28,203	27,859	Total Equity
2.17	1.18	- -	- -	- -	- -	3.19	11.42	11.33	8.9	4.17	3.77	6.05	3.15	3.69	4.42	3.74	Return on Invested Capital (%)
2.13	1.62	- -	- -	- -	- -	23.25	68.47	61.92	59.96	36.11	32.8	46.1	28.29	33.25	30.31	4.85	Return on Capital (%)
2.16	1.65	-8.4	-11.87	-596.19	24.97	41.2	75.04	62.11	60.05	36.11	32.88	46.3	28.38	33.32	30.35	4.85	Return on Common Equity (%)

Kawagishi Bridge Works Co., Ltd.

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year