Inner Mongolia North Hauler Joint Stock Co., Ltd.

600262.SS

600262.SSInner Mongolia North Hauler Joint Stock Co., Ltd. CN flag

Shanghai Stock Exchange

23.17

CNY

+0.47

(+2.07%)

1.11EPS

20.87P/E

3.94BMarket Cap

Jun 19Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000001386

Return %

Stock

S&P500

45.27

14.32

21.63

59.99

8.02

93.51

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	14.98	12.91	8.67	5.81	5.08	5.23	7.01	8.37	8.07	9.71	13.17	14.08	17.13	17.32
Basic EPS, GAAP	0.99	0.7	0.73	-0.95	0.1	0.22	0.67	0.37	0.38	0.55	0.7	0.83	1.05	1.11
Free Cash Flow per Basic Share	1.37	0.28	0.96	0.75	1.73	0.81	0.27	0.41	0.45	0.45	0.75	0.96	2.04	-0.09
Dividend per Share	0.55	0.61	0.65	0.5	0.16	0.1	0.16	0.34	0.21	0.18	0.21	0.23	0.26	0.26
Book Value per Share	2.29	2.39	2.62	1.42	1.47	1.66	1.95	2.01	2.13	2.42	2.78	3.16	3.68	4.03
Tangible Book Value per Share	5.27	5.68	6.1	4.51	4.56	5.05	6.23	6.45	6.65	7.64	8.27	8.91	9.88	10.2
Basic Weighted Avg Shares	170	169	171	171	174	170	171	169	172	169	170	171	170	172
Sales/Revenue/Turnover	2,554	2,181	1,480	990	883	890	1,196	1,418	1,388	1,646	2,235	2,403	2,918	2,971
Operating Margin (%)	10.31	7.92	10	3.7	4.43	7.34	7.37	16.29	9.16	2.52	7.25	9.87	11.5	11.77
Depreciation Expense	57	60	63	48	35	33	32	34	35	35	38	39	42	- -
Net Income, GAAP	169	118	125	-162	17	37	114	63	65	93	119	142	179	190
Effective Tax Rate (%)	13.42	21.79	20.39	- -	0.64	11.87	- -	10.91	9.24	8	14.57	16.76	15.34	14.51
Profit Margin (%)	6.61	5.42	8.42	-16.36	1.97	4.2	9.56	4.42	4.71	5.66	5.32	5.9	6.13	6.41
Working Capital	1,084	954	624	375	371	541	686	942	908	1,150	1,287	1,277	1,478	1,541
LT Debt	724	427	50	50	- -	46	44	200	100	100	100	- -	- -	- -
Total Equity	1,040	1,094	1,168	893	912	952	1,152	1,180	1,229	1,377	1,485	1,603	1,765	1,830
Return on Invested Capital (%)	10.79	6.32	5.3	- -	2.65	5.06	- -	14.85	8.42	2.6	8.7	11.87	15.94	15.91
Return on Capital (%)	14.68	11.67	11.43	- -	5	9.12	- -	12.48	12.33	14.19	12.54	15.09	18.38	19.27
Return on Common Equity (%)	48.91	29.76	29.27	-46.97	6.97	13.91	37.19	18.62	18.5	24	26.93	28.05	30.66	29.7

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	9.1%	16.25%	21.43%
Net Income, GAAP	5.48%	23.98%	26.25%
Free Cash Flow	26.15%	43.38%	111.26%
Total Cash Common Dividend	3.42%	-2.51%	14.05%
Total Equity	4.85%	8.41%	10.11%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Hai Quan Guo
Full Time Employees: 876
Sector: Industrials
Industry: Agricultural - Machinery
Address: North Share Building Baotou People's Republic of China 014030
IPO Date: Jun 30, 2000
Website: chinanhl.com
Similar Companies: Caterpillar Inc. (CAT1.DE)
SanFeng Intelligent Equipment Group Co., Ltd. (300276.SZ)
Kubota Corporation (KUBTF)
Uniparts India Limited (UNIPARTS.BO)
urban-gro, Inc. (UGRO)
BEML Land Assets Limited (BLAL.BO)
Business: Inner Mongolia North Hauler Joint Stock Co., Ltd. research and development, production, and sales of off-highway mining trucks in China and internationally. It offers mechanical drive, electric drive mining, articulated dump, dump truck for mine underground explosion-proof engineering, and side dump type concrete transporter trucks, as well as spare parts, including hydraulic cylinders. The company was formerly known as North Hauler Co., Ltd. and changed its name to Inner Mongolia North Hauler Joint Stock Co., Ltd. in July 2000. Inner Mongolia North Hauler Joint Stock Co., Ltd. was founded in 1988 and is based in Baotou, China.

	Sep'24	Dec'24	Mar'25
Total Current Assets	3,728	3,679	4,538
Accounts Receivable, Net	595	370	737
Cash, Cash Equivalents & STI	551	869	1,511
Inventories	1,845	1,416	1,687
Total Current Liabilities	2,332	2,201	2,997
Payables & Accruals	- -	- -	- -
ST Debt	100	100	100
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	100	100	100
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	170	170	170
Market Capitalization	3,162	3,068	3,012

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	14.98	12.91	8.67	5.81	5.08	5.23	7.01	8.37	8.07	9.71	13.17	14.08	17.13	17.32
Basic EPS, GAAP	0.99	0.7	0.73	-0.95	0.1	0.22	0.67	0.37	0.38	0.55	0.7	0.83	1.05	1.11
Free Cash Flow per Basic Share	1.37	0.28	0.96	0.75	1.73	0.81	0.27	0.41	0.45	0.45	0.75	0.96	2.04	-0.09
Dividend per Share	0.55	0.61	0.65	0.5	0.16	0.1	0.16	0.34	0.21	0.18	0.21	0.23	0.26	0.26
Book Value per Share	2.29	2.39	2.62	1.42	1.47	1.66	1.95	2.01	2.13	2.42	2.78	3.16	3.68	4.03
Tangible Book Value per Share	5.27	5.68	6.1	4.51	4.56	5.05	6.23	6.45	6.65	7.64	8.27	8.91	9.88	10.2
Basic Weighted Avg Shares	170	169	171	171	174	170	171	169	172	169	170	171	170	172
Sales/Revenue/Turnover	2,554	2,181	1,480	990	883	890	1,196	1,418	1,388	1,646	2,235	2,403	2,918	2,971
Operating Margin (%)	10.31	7.92	10	3.7	4.43	7.34	7.37	16.29	9.16	2.52	7.25	9.87	11.5	11.77
Depreciation Expense	57	60	63	48	35	33	32	34	35	35	38	39	42	- -
Net Income, GAAP	169	118	125	-162	17	37	114	63	65	93	119	142	179	190
Effective Tax Rate (%)	13.42	21.79	20.39	- -	0.64	11.87	- -	10.91	9.24	8	14.57	16.76	15.34	14.51
Profit Margin (%)	6.61	5.42	8.42	-16.36	1.97	4.2	9.56	4.42	4.71	5.66	5.32	5.9	6.13	6.41
Working Capital	1,084	954	624	375	371	541	686	942	908	1,150	1,287	1,277	1,478	1,541
LT Debt	724	427	50	50	- -	46	44	200	100	100	100	- -	- -	- -
Total Equity	1,040	1,094	1,168	893	912	952	1,152	1,180	1,229	1,377	1,485	1,603	1,765	1,830
Return on Invested Capital (%)	10.79	6.32	5.3	- -	2.65	5.06	- -	14.85	8.42	2.6	8.7	11.87	15.94	15.91
Return on Capital (%)	14.68	11.67	11.43	- -	5	9.12	- -	12.48	12.33	14.19	12.54	15.09	18.38	19.27
Return on Common Equity (%)	48.91	29.76	29.27	-46.97	6.97	13.91	37.19	18.62	18.5	24	26.93	28.05	30.66	29.7

Year	Q1	Q2	Q3	Q4	FY
2023	385	755	617	647	2,403
2024	828	538	538	1,015	2,918
2025	881	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.12	- -	- -	- -	0.83
2024	0.31	- -	- -	- -	1.05
2025	0.37	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.01	- -	- -	- -	0.23
2024	- -	- -	- -	- -	0.26
2025	- -	- -	- -	- -	- -

Inner Mongolia North Hauler Joint Stock Co., Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year