Gemdale Corporation

600383.SS

600383.SSGemdale Corporation CN flag

Shanghai Stock Exchange

3.94

CNY

+0.04

(+1.03%)

-1.44EPS

-2.74P/E

17.79BMarket Cap

Aug 30Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE000001790

Return %

Stock

S&P500

19.76

12.30

-68.58

62.46

-76.28

98.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	7.34	7.82	10.16	7.27	12.33	8.37	11.21	14.04	18.58	21.94	26.54	22.1	16.63	16.95
Basic EPS, GAAP	0.83	0.81	0.89	0.71	1.4	1.52	1.79	2.23	2.3	2.08	1.35	0.2	-1.35	-1.48
Free Cash Flow per Basic Share	1.38	-0.4	-0.32	1.76	3.59	-1.66	-0.59	1.5	1.38	1.94	4.24	0.36	2.96	-0.04
Dividend per Share	0.49	0.58	0.79	0.74	0.86	1.17	1.23	1.66	1.67	2.1	2	1.39	0.91	0.82
Book Value per Share	4.17	4.87	5.51	6.03	6.98	7.73	8.89	9.88	11.5	12.88	13.59	13.92	12.28	12.53
Tangible Book Value per Share	7.72	8.54	9.02	10.56	11.79	12.86	14.68	17.08	20.8	24.32	25.6	26.25	22.78	23.1
Basic Weighted Avg Shares	4,479	4,455	4,492	4,508	4,500	4,502	4,524	4,518	4,521	4,524	4,529	4,441	4,530	4,385
Sales/Revenue/Turnover	32,863	34,836	45,636	32,762	55,509	37,662	50,699	63,420	83,982	99,232	120,208	98,125	75,344	74,346
Operating Margin (%)	17.92	12.14	15.75	11.76	15.51	15.31	21.82	21.52	18.73	9.28	10.97	8.22	6.43	6.38
Depreciation Expense	29	51	48	48	61	102	105	114	417	369	366	344	309	- -
Net Income, GAAP	3,717	3,609	3,997	3,200	6,300	6,843	8,098	10,075	10,398	9,410	6,115	888	-6,115	-6,497
Effective Tax Rate (%)	26.72	28.54	30.21	22.87	23.47	18.86	19.89	20.73	23.93	18.13	29.82	47.36	- -	- -
Profit Margin (%)	11.31	10.36	8.76	9.77	11.35	18.17	15.97	15.89	12.38	9.48	5.09	0.91	-8.12	-8.74
Working Capital	48,026	49,981	52,226	52,009	56,129	65,482	86,973	78,972	93,578	107,021	92,801	73,548	56,828	55,285
LT Debt	21,034	23,447	25,981	23,704	28,527	39,402	65,020	56,589	67,989	84,867	74,918	52,021	42,478	41,968
Total Equity	34,555	38,035	40,519	47,616	53,104	57,956	66,457	77,211	94,038	110,207	116,305	116,901	103,474	101,600
Return on Invested Capital (%)	7.04	4.31	6.4	3.49	7.34	4.56	6.85	6.83	6.33	3.38	3.88	1.88	- -	- -
Return on Capital (%)	5.34	5.14	5.25	3.16	5.6	5.48	4.53	4.62	4.32	4.15	2.49	0.15	- -	- -
Return on Common Equity (%)	23.29	17.88	17.21	12.33	21.52	20.68	21.6	23.75	21.52	17.07	10.21	1.44	-10.42	-11.15

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	9.89%	6.03%	-23.22%
Net Income, GAAP	-78.7%	-183.07%	-788.54%
Free Cash Flow	-31.61%	159.91%	739.56%
Total Cash Common Dividend	4.42%	-8.63%	-33.38%
Total Equity	10.26%	6.71%	-11.49%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ronghui Li
Full Time Employees: 37,389
Sector: Real Estate
Industry: Real Estate - Development
Address: Gemdale Center Shenzhen People's Republic of China 518026
IPO Date: Apr 12, 2001
Website: gemdale.com
Similar Companies: Vantone Neo Development Group Co.,Ltd. (600246.SS)
Grovy India Limited (GROVY.BO)
Hongkong Land Holdings Limited (HKLD.L)
Shanghai Industrial Urban Development Group Limited (SIUDF)
China Overseas Land & Investment Limited (0688.HK)
Trafalgar Property Group plc (TRAF.L)
Business: Gemdale Corporation engages in the real estate business in China and internationally. It engages in the development, operation, and sale of industrial, commercial, and residential real estate properties; and sports operation activities, as well as provides real estate finance and property management services. The company was founded in 1988 and is headquartered in Shenzhen, China.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	7.34	7.82	10.16	7.27	12.33	8.37	11.21	14.04	18.58	21.94	26.54	22.1	16.63	16.95
Basic EPS, GAAP	0.83	0.81	0.89	0.71	1.4	1.52	1.79	2.23	2.3	2.08	1.35	0.2	-1.35	-1.48
Free Cash Flow per Basic Share	1.38	-0.4	-0.32	1.76	3.59	-1.66	-0.59	1.5	1.38	1.94	4.24	0.36	2.96	-0.04
Dividend per Share	0.49	0.58	0.79	0.74	0.86	1.17	1.23	1.66	1.67	2.1	2	1.39	0.91	0.82
Book Value per Share	4.17	4.87	5.51	6.03	6.98	7.73	8.89	9.88	11.5	12.88	13.59	13.92	12.28	12.53
Tangible Book Value per Share	7.72	8.54	9.02	10.56	11.79	12.86	14.68	17.08	20.8	24.32	25.6	26.25	22.78	23.1
Basic Weighted Avg Shares	4,479	4,455	4,492	4,508	4,500	4,502	4,524	4,518	4,521	4,524	4,529	4,441	4,530	4,385
Sales/Revenue/Turnover	32,863	34,836	45,636	32,762	55,509	37,662	50,699	63,420	83,982	99,232	120,208	98,125	75,344	74,346
Operating Margin (%)	17.92	12.14	15.75	11.76	15.51	15.31	21.82	21.52	18.73	9.28	10.97	8.22	6.43	6.38
Depreciation Expense	29	51	48	48	61	102	105	114	417	369	366	344	309	- -
Net Income, GAAP	3,717	3,609	3,997	3,200	6,300	6,843	8,098	10,075	10,398	9,410	6,115	888	-6,115	-6,497
Effective Tax Rate (%)	26.72	28.54	30.21	22.87	23.47	18.86	19.89	20.73	23.93	18.13	29.82	47.36	- -	- -
Profit Margin (%)	11.31	10.36	8.76	9.77	11.35	18.17	15.97	15.89	12.38	9.48	5.09	0.91	-8.12	-8.74
Working Capital	48,026	49,981	52,226	52,009	56,129	65,482	86,973	78,972	93,578	107,021	92,801	73,548	56,828	55,285
LT Debt	21,034	23,447	25,981	23,704	28,527	39,402	65,020	56,589	67,989	84,867	74,918	52,021	42,478	41,968
Total Equity	34,555	38,035	40,519	47,616	53,104	57,956	66,457	77,211	94,038	110,207	116,305	116,901	103,474	101,600
Return on Invested Capital (%)	7.04	4.31	6.4	3.49	7.34	4.56	6.85	6.83	6.33	3.38	3.88	1.88	- -	- -
Return on Capital (%)	5.34	5.14	5.25	3.16	5.6	5.48	4.53	4.62	4.32	4.15	2.49	0.15	- -	- -
Return on Common Equity (%)	23.29	17.88	17.21	12.33	21.52	20.68	21.6	23.75	21.52	17.07	10.21	1.44	-10.42	-11.15

	Sep'24	Dec'24	Mar'25
Total Current Assets	232,806	199,438	195,252
Accounts Receivable, Net	2,096	1,895	1,865
Cash, Cash Equivalents & STI	22,695	22,731	19,381
Inventories	109,644	83,784	82,079
Total Current Liabilities	175,337	142,610	139,966
Payables & Accruals	- -	- -	- -
ST Debt	36,740	32,200	30,647
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	36,740	32,200	30,647
LT Borrowings	41,644	41,712	41,274
LT Finance Leases	802	766	694
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	4,515	4,515	4,515
Market Capitalization	25,161	20,148	19,822

Year	Q1	Q2	Q3	Q4	FY
2023	14,359	22,497	15,440	45,830	98,125
2024	6,964	14,165	19,874	34,341	75,344
2025	5,966	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.11	- -	- -	- -	0.2
2024	-0.06	- -	- -	- -	-1.35
2025	-0.15	- -	- -	- -	- -

Gemdale Corporation

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year