China Suntien Green Energy Corporation Limited

600956.SS

600956.SSChina Suntien Green Energy Corporation Limited CN flag

Shanghai Stock Exchange

7.76

CNY

+0.01

(+0.13%)

0.40EPS

19.40P/E

24.19BMarket Cap

Aug 26Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CNE100003ZJ7

Return %

Stock

S&P500

0.13

10.59

-46.63

63.55

-39.98

94.73

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1.14	1.44	1.4	1.14	1.18	1.9	2.69	3.23	3.31	4.19	4.43	4.84	5.1	5.38
Basic EPS, GAAP	0.17	0.14	0.09	0.05	0.15	0.25	0.34	0.38	0.4	0.6	0.55	0.53	0.4	0.53
Free Cash Flow per Basic Share	-0.09	0.12	-0.26	-1.11	-0.65	-0.23	-0.23	-0.6	-1.58	-0.94	0.04	-0.41	-0.91	-1.42
Dividend per Share	0.06	0.02	0.05	0.03	0.01	0.06	0.1	0.51	0.56	0.57	0.64	0.64	0.64	0.4
Book Value per Share	1.06	1.33	1.38	1.38	1.5	1.68	1.89	2.1	2.32	2.77	2.87	3.14	3.28	3.25
Tangible Book Value per Share	1.27	1.43	1.72	1.76	1.92	2.2	2.73	3.37	3.82	5.63	5.47	5.62	5.58	5.55
Basic Weighted Avg Shares	3,238	3,238	3,679	3,715	3,715	3,715	3,715	3,715	3,783	3,850	4,187	4,187	4,187	4,160
Sales/Revenue/Turnover	3,702	4,661	5,149	4,224	4,384	7,058	9,975	11,986	12,511	16,138	18,561	20,282	21,372	22,372
Operating Margin (%)	27.94	25.62	20.26	15.23	26.49	24.66	21.88	23.65	23.11	26.12	22.97	20.7	17.48	19.35
Depreciation Expense	468	550	598	694	776	1,125	1,182	1,388	1,579	2,121	2,320	2,371	3,065	- -
Net Income, GAAP	550	460	335	168	542	940	1,269	1,421	1,511	2,295	2,293	2,207	1,672	2,198
Effective Tax Rate (%)	0.92	18.92	26.13	5.7	13	8.24	9.64	16.26	14.63	12.74	14.49	18.82	19.02	19.02
Profit Margin (%)	14.85	9.86	6.51	3.99	12.35	13.31	12.72	11.85	12.07	14.22	12.35	10.88	7.82	9.83
Working Capital	135	378	1,800	677	-3,949	-3,940	-2,184	-3,067	-4,902	-1,056	-4,124	-5,738	-8,177	-6,774
LT Debt	6,529	7,545	9,296	13,386	11,933	13,217	16,683	20,435	26,661	30,490	32,574	33,152	33,846	33,857
Total Equity	6,623	7,107	8,762	8,901	9,534	10,501	12,397	14,791	16,695	23,924	25,181	26,741	27,113	26,437
Return on Invested Capital (%)	7.6	6.44	4.31	2.72	3.93	5.7	6.29	6.46	5.57	6.74	5.77	5.12	4.28	5.17
Return on Capital (%)	5.63	4.46	3.33	3.41	3.91	5.75	5.84	5.18	4.65	5.83	5.16	4.41	3.91	4.42
Return on Common Equity (%)	15.62	11.85	7.13	3.3	10.12	15.86	19.1	19.15	18.21	23.62	20.23	17.55	12.44	16.99

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	17.13%	12.61%	5.38%
Net Income, GAAP	32.26%	6.04%	-24.24%
Free Cash Flow	-55.89%	-187.45%	120.41%
Total Cash Common Dividend	73.13%	7.75%	-0.06%
Total Equity	12.52%	13.8%	1.39%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Jian Xin Tan
Full Time Employees: 2,866
Sector: Utilities
Industry: Diversified Utilities
Address: Yu Yuan Plaza Shijiazhuang People's Republic of China
IPO Date: Jun 29, 2020
Website: suntien.com
Similar Companies: Avista Corporation (AVA)
Engie S.A. (ENGI.PA)
Companhia Paranaense de Energia - COPEL (CPLE11.SA)
Iren S.p.A. (IRDEY)
Iberdrola, S.A. (IBDRY)
Sakol Energy Public Company Limited (SKE.BK)
Business: China Suntien Green Energy Corporation Limited, together with its subsidiaries, develops and utilizes clean energy in Mainland China. It operates through three segments: Natural Gas, Wind Power and Solar Energy, and Other. The Natural Gas segment sells natural gas and gas appliances, as well as provides construction and connection services for natural gas pipelines. The Wind/Solar Power segment engages in the development, management, and operation of the wind farm and solar power plants; and generates and sells electric power for power grid companies. The Other segment engages in the management and property leasing business. As of December 31, 2021, the company owned 7 long-distance natural gas transmission pipelines, 20 high-pressure branch pipelines, 31 urban gas projects, 25 distribution stations, 19 gate stations, 6 compressed natural gas (CNG) primary filling stations, 3 CNG secondary filling stations, 3 liquefied natural gas filling station, and 2 L-CNG joint filling stations. It also had a wind power consolidated installed capacity of 5,673.85 megawatts (MW) and installed capacity under management of 5,869.45 MW, as well as an attributable installed capacity of 5,311.60 MW. It also engages in the provision of project investment, investment management, and technical development services; and investment and sale of solar energy appliances, as well as provides service consultancy services. Further, it offers operation and maintenance of photovoltaic power stations and logistics, loading and unloading, and transportation services. The company was incorporated in 2010 and is headquartered in Shijiazhuang, the People's Republic of China.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1.14	1.44	1.4	1.14	1.18	1.9	2.69	3.23	3.31	4.19	4.43	4.84	5.1	5.38
Basic EPS, GAAP	0.17	0.14	0.09	0.05	0.15	0.25	0.34	0.38	0.4	0.6	0.55	0.53	0.4	0.53
Free Cash Flow per Basic Share	-0.09	0.12	-0.26	-1.11	-0.65	-0.23	-0.23	-0.6	-1.58	-0.94	0.04	-0.41	-0.91	-1.42
Dividend per Share	0.06	0.02	0.05	0.03	0.01	0.06	0.1	0.51	0.56	0.57	0.64	0.64	0.64	0.4
Book Value per Share	1.06	1.33	1.38	1.38	1.5	1.68	1.89	2.1	2.32	2.77	2.87	3.14	3.28	3.25
Tangible Book Value per Share	1.27	1.43	1.72	1.76	1.92	2.2	2.73	3.37	3.82	5.63	5.47	5.62	5.58	5.55
Basic Weighted Avg Shares	3,238	3,238	3,679	3,715	3,715	3,715	3,715	3,715	3,783	3,850	4,187	4,187	4,187	4,160
Sales/Revenue/Turnover	3,702	4,661	5,149	4,224	4,384	7,058	9,975	11,986	12,511	16,138	18,561	20,282	21,372	22,372
Operating Margin (%)	27.94	25.62	20.26	15.23	26.49	24.66	21.88	23.65	23.11	26.12	22.97	20.7	17.48	19.35
Depreciation Expense	468	550	598	694	776	1,125	1,182	1,388	1,579	2,121	2,320	2,371	3,065	- -
Net Income, GAAP	550	460	335	168	542	940	1,269	1,421	1,511	2,295	2,293	2,207	1,672	2,198
Effective Tax Rate (%)	0.92	18.92	26.13	5.7	13	8.24	9.64	16.26	14.63	12.74	14.49	18.82	19.02	19.02
Profit Margin (%)	14.85	9.86	6.51	3.99	12.35	13.31	12.72	11.85	12.07	14.22	12.35	10.88	7.82	9.83
Working Capital	135	378	1,800	677	-3,949	-3,940	-2,184	-3,067	-4,902	-1,056	-4,124	-5,738	-8,177	-6,774
LT Debt	6,529	7,545	9,296	13,386	11,933	13,217	16,683	20,435	26,661	30,490	32,574	33,152	33,846	33,857
Total Equity	6,623	7,107	8,762	8,901	9,534	10,501	12,397	14,791	16,695	23,924	25,181	26,741	27,113	26,437
Return on Invested Capital (%)	7.6	6.44	4.31	2.72	3.93	5.7	6.29	6.46	5.57	6.74	5.77	5.12	4.28	5.17
Return on Capital (%)	5.63	4.46	3.33	3.41	3.91	5.75	5.84	5.18	4.65	5.83	5.16	4.41	3.91	4.42
Return on Common Equity (%)	15.62	11.85	7.13	3.3	10.12	15.86	19.1	19.15	18.21	23.62	20.23	17.55	12.44	16.99

	Dec'23	Mar'24	Jun'24
Total Current Assets	12,955	13,319	14,187
Accounts Receivable, Net	6,218	6,999	7,183
Cash, Cash Equivalents & STI	3,800	3,785	4,430
Inventories	968	763	933
Total Current Liabilities	18,693	17,576	20,961
Payables & Accruals	- -	- -	- -
ST Debt	7,893	2,004	10,198
Deferred Revenue	- -	- -	- -

	Dec'23	Mar'24	Jun'24
ST Debt	7,893	2,004	10,198
LT Borrowings	32,533	34,193	33,252
LT Finance Leases	618	625	606
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	4,187	4,187	4,206
Market Capitalization	33,164	32,910	33,034

Year	Q1	Q2	Q3	Q4	FY
2022	- -	2,822	5,513	- -	18,561
2023	6,559	3,489	3,076	7,158	20,282
2024	7,907	4,230	- -	- -	21,372

China Suntien Green Energy Corporation Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year