Radiant Opto-Electronics Corporation

6176.TW

6176.TWRadiant Opto-Electronics Corporation TW flag

Taiwan

164.00

TWD

-2.50

(-1.50%)

15.46EPS

10.61P/E

76.26BMarket Cap

Apr 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TW0006176001

Return %

Stock

S&P500

-7.08

6.57

56.94

22.75

79.63

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	163.85	136.64	110.47	111.46	99.43	116.98	116.02	120.68	120.62	122.41	126.23	94.81	- -	111.03
Basic EPS, GAAP	11	10.13	8.01	6.61	6.81	6.57	10.83	12.62	11.24	11.16	14.47	11.35	- -	15.63
Free Cash Flow per Basic Share	8.92	16.26	11.37	-8.85	15.15	9.28	15.91	13.45	9.94	16.34	22.36	11.19	- -	10.93
Dividend per Share	6.13	7.77	7	5.5	4.5	4.5	4.8	7	8	8	8	10	- -	- -
Book Value per Share	30.09	37.09	28.92	29.18	30.83	32.18	36.84	40.6	40.5	43.5	48.64	48.95	- -	52.95
Tangible Book Value per Share	42.69	47.77	52.37	52.14	49.35	50.15	55.43	58.95	63.1	66.01	72.96	72.91	- -	80.38
Basic Weighted Avg Shares	465	465	465	465	465	465	465	465	465	465	465	465	- -	465
Sales/Revenue/Turnover	76,193	63,542	51,372	51,831	46,237	54,400	53,952	56,121	56,093	56,924	58,701	44,089	51,633	51,633
Operating Margin (%)	8.36	9.3	7.75	6.33	6.68	9.13	9.46	12.99	14.25	13.29	14.01	13	13	13
Depreciation Expense	1,265	1,351	1,435	1,895	2,118	1,721	1,559	1,261	889	699	675	762	840	840
Net Income, GAAP	5,113	4,711	3,726	3,073	3,168	3,055	5,038	5,870	5,228	5,190	6,727	5,276	7,267	7,267
Effective Tax Rate (%)	25.61	28.06	22.21	23.34	32.52	26.39	23.91	28.78	24.73	31.1	46.9	30.05	28.81	28.81
Profit Margin (%)	6.71	7.41	7.25	5.93	6.85	5.62	9.34	10.46	9.32	9.12	11.46	11.97	14.07	14.07
Working Capital	15,635	16,213	25,251	19,669	15,244	17,269	20,793	22,994	22,344	27,721	34,202	34,015	35,508	35,508
LT Debt	3,307	1,416	8,981	5,452	- -	186	- -	79	42	40	497	390	360	360
Total Equity	19,971	22,328	24,450	24,306	22,973	23,334	25,790	27,429	29,363	30,729	33,957	34,337	37,801	37,801
Return on Invested Capital (%)	15.18	13.44	8.26	6.45	5.99	10.97	10.48	13.56	15.5	11.77	9.42	9.18	10.97	10.97
Return on Capital (%)	22.27	19.89	14.42	12.69	14.49	13.89	19.44	21.28	19.12	16.17	20	18.22	25.02	25.02
Return on Common Equity (%)	39.07	30.16	24.28	22.75	22.71	20.85	31.39	32.6	27.72	26.58	31.4	23.25	30.67	30.67

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	0.77%	-0.65%	17.11%
Net Income, GAAP	9.75%	6.82%	37.74%
Free Cash Flow	-40.89%	4.58%	-2.27%
Total Cash Common Dividend	- -	- -	- -
Total Equity	4.58%	6.68%	10.09%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Been-Fong Wang
Full Time Employees: 933
Sector: Technology
Industry: Semiconductors
Address: No. 1, Zhongliu Road Kaohsiung Taiwan, Province of China
IPO Date: May 15, 2007
Website: radiant.com.tw
Similar Companies: AXELL Corporation (6730.T)
Aeva Technologies, Inc. (AEVAW)
Elmos Semiconductor SE (ELG.DE)
STMicroelectronics N.V. (SGM.DE)
HAESUNG DS Co., Ltd. (195870.KS)
V-TAC Technology Co.,Ltd. (6229.TWO)
Business: Radiant Opto-Electronics Corporation engages in the manufacture and sale of backlight panels and lighting components for liquid crystal display (LCD) panels in Asia, Europe, and the United States. The company's products are used in various applications, including smartphones, DSC, video phones, tablets, notebooks, dashboards, pocket TVs, DVD players, car navigations, monitors, all in one PCs, and TFT LCD TVs. Radiant Opto-Electronics Corporation was founded in 1984 and is headquartered in Kaohsiung, Taiwan.

	Jun'24	Sep'24	Dec'24
ST Debt	797	51	4,132
LT Borrowings	- -	- -	- -
LT Finance Leases	383	369	360
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	465	465	465
Market Capitalization	88,110	90,450	91,380

	Jun'24	Sep'24	Dec'24
Total Current Assets	54,490	50,255	58,330
Accounts Receivable, Net	11,174	11,273	12,502
Cash, Cash Equivalents & STI	38,922	32,954	37,671
Inventories	1,810	2,808	3,127
Total Current Liabilities	22,281	16,826	22,822
Payables & Accruals	- -	- -	- -
ST Debt	797	51	4,132
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	163.85	136.64	110.47	111.46	99.43	116.98	116.02	120.68	120.62	122.41	126.23	94.81	- -	111.03
Basic EPS, GAAP	11	10.13	8.01	6.61	6.81	6.57	10.83	12.62	11.24	11.16	14.47	11.35	- -	15.63
Free Cash Flow per Basic Share	8.92	16.26	11.37	-8.85	15.15	9.28	15.91	13.45	9.94	16.34	22.36	11.19	- -	10.93
Dividend per Share	6.13	7.77	7	5.5	4.5	4.5	4.8	7	8	8	8	10	- -	- -
Book Value per Share	30.09	37.09	28.92	29.18	30.83	32.18	36.84	40.6	40.5	43.5	48.64	48.95	- -	52.95
Tangible Book Value per Share	42.69	47.77	52.37	52.14	49.35	50.15	55.43	58.95	63.1	66.01	72.96	72.91	- -	80.38
Basic Weighted Avg Shares	465	465	465	465	465	465	465	465	465	465	465	465	- -	465
Sales/Revenue/Turnover	76,193	63,542	51,372	51,831	46,237	54,400	53,952	56,121	56,093	56,924	58,701	44,089	51,633	51,633
Operating Margin (%)	8.36	9.3	7.75	6.33	6.68	9.13	9.46	12.99	14.25	13.29	14.01	13	13	13
Depreciation Expense	1,265	1,351	1,435	1,895	2,118	1,721	1,559	1,261	889	699	675	762	840	840
Net Income, GAAP	5,113	4,711	3,726	3,073	3,168	3,055	5,038	5,870	5,228	5,190	6,727	5,276	7,267	7,267
Effective Tax Rate (%)	25.61	28.06	22.21	23.34	32.52	26.39	23.91	28.78	24.73	31.1	46.9	30.05	28.81	28.81
Profit Margin (%)	6.71	7.41	7.25	5.93	6.85	5.62	9.34	10.46	9.32	9.12	11.46	11.97	14.07	14.07
Working Capital	15,635	16,213	25,251	19,669	15,244	17,269	20,793	22,994	22,344	27,721	34,202	34,015	35,508	35,508
LT Debt	3,307	1,416	8,981	5,452	- -	186	- -	79	42	40	497	390	360	360
Total Equity	19,971	22,328	24,450	24,306	22,973	23,334	25,790	27,429	29,363	30,729	33,957	34,337	37,801	37,801
Return on Invested Capital (%)	15.18	13.44	8.26	6.45	5.99	10.97	10.48	13.56	15.5	11.77	9.42	9.18	10.97	10.97
Return on Capital (%)	22.27	19.89	14.42	12.69	14.49	13.89	19.44	21.28	19.12	16.17	20	18.22	25.02	25.02
Return on Common Equity (%)	39.07	30.16	24.28	22.75	22.71	20.85	31.39	32.6	27.72	26.58	31.4	23.25	30.67	30.67

Year	Q1	Q2	Q3	Q4	FY
2022	14,378	11,022	17,998	15,303	58,701
2023	9,250	11,814	11,388	11,636	44,089
2024	10,827	11,948	14,163	14,695	51,633

Year	Q1	Q2	Q3	Q4	FY
2022	4.47	3.57	3.96	- -	14.47
2023	1.58	4.8	4.1	- -	11.35
2024	4.18	3.87	3.64	- -	- -

Radiant Opto-Electronics Corporation

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year