Fujishoji Co.,Ltd.

6257.T

6257.TFujishoji Co.,Ltd. JP flag

Tokyo Stock Exchange

1,056.00

JPY

-5.00

(-0.47%)

122.87EPS

8.59P/E

22.08BMarket Cap

Aug 07Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3814600007

Return %

Stock

S&P500

-17.69

12.04

24.82

62.27

50.64

98.03

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	1,887.53	1,684.82	2,301.69	1,564.47	1,350.78	2,204.83	1,230.74	1,123.98	1,202.34	1,321.96	1,566.17	1,770.27	- -	1,769.91
Basic EPS, GAAP	125.44	110.16	197.25	50.71	-79.69	106.42	35.02	-210.71	5.45	-79.61	237.87	174.38	- -	174.34
Free Cash Flow per Basic Share	30.81	70.69	379	-240.09	-181.59	309.86	-147.89	-18.53	-91.4	43.85	197.63	73.57	- -	- -
Dividend per Share	47.52	50.15	49.97	50.01	49.97	60.65	50.38	49.97	49.97	49.97	50.26	49.97	- -	- -
Book Value per Share	1,721.27	1,786	1,919.82	1,920.56	221.39	273.44	1,954.86	1,723.03	1,678.51	1,548.89	1,745.61	1,984.76	- -	1,984.36
Tangible Book Value per Share	1,831.21	1,886.37	2,087.93	2,072.72	1,926.58	1,977.96	1,998.68	1,772.37	1,808.45	1,612.87	1,757.28	2,013.67	- -	2,013.27
Basic Weighted Avg Shares	25	25	24	24	24	24	23	22	22	22	22	21	- -	21
Sales/Revenue/Turnover	46,991	41,830	56,151	38,166	32,953	52,314	27,971	25,172	26,927	29,606	34,869	36,983	34,597	36,983
Operating Margin (%)	13.34	10.11	14.14	5.33	-6.89	8.61	4.78	-8.16	1.42	-2.36	11.12	13.2	9.23	13.2
Depreciation Expense	2,138	1,977	2,786	2,496	2,313	3,783	2,045	2,329	2,208	2,314	1,857	1,809	1,836	- -
Net Income, GAAP	3,123	2,735	4,812	1,237	-1,944	2,525	796	-4,719	122	-1,783	5,296	3,643	2,568	3,643
Effective Tax Rate (%)	42.76	34.58	39.42	39.72	- -	40.21	45.56	- -	73.49	- -	- -	25.2	23.93	25.2
Profit Margin (%)	6.65	6.54	8.57	3.24	-5.9	4.83	2.85	-18.75	0.45	-6.02	15.19	9.85	7.42	9.85
Working Capital	34,488	34,597	37,515	34,883	30,007	32,252	28,378	25,737	24,726	24,413	24,699	26,262	27,852	26,262
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	45,779	47,004	51,098	50,693	47,210	47,259	45,729	40,005	40,831	36,624	39,787	42,940	46,777	42,940
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	7.46	6.27	10.56	2.64	-7.44	42.48	3.13	-11.37	0.32	-4.93	14.4	9.07	6.24	9.07

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-0.92%	6.86%	-6.45%
Net Income, GAAP	-344.45%	-424.36%	-29.51%
Free Cash Flow	-4.62%	128.17%	112.56%
Total Cash Common Dividend	- -	- -	10.06%
Total Equity	-0.61%	3.45%	8.94%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Takenari Imayama
Full Time Employees: 438
Sector: Consumer Cyclical
Industry: Gambling, Resorts & Casinos
Address: 1-1-4, Uchihon-machi Osaka Japan 540-0026
IPO Date: Feb 9, 2007
Website: fujimarukun.co.jp
Similar Companies: Genting Malaysia Berhad (GMALF)
Melco Resorts & Entertainment Limited (MLCO)
Gudou Holdings Limited (8308.HK)
Aristocrat Leisure Limited (ALL.AX)
Southwest Casino Corp. (SWCC)
Asia Pioneer Entertainment Holdings Limited (8400.HK)
Business: Fujishoji Co.,Ltd. engages in the development, manufacture, and sale of gaming machines in Japan. It offers pachinko and pachislot machines. The company is also involved in the planning, development, sale, and distribution of digital content. Fujishoji Co.,Ltd. was founded in 1958 and is headquartered in Osaka, Japan.

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	50.26
2024	- -	- -	- -	- -	49.97
2025	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	5,504	11,652	9,451	8,262	34,869
2024	13,523	4,770	11,333	7,357	36,983
2025	- -	- -	- -	- -	34,597

	Sep'24	Dec'24	Mar'24
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	21	21	21
Market Capitalization	28,098	23,746	27,841

	Sep'24	Dec'24	Mar'24
Total Current Assets	31,574	35,125	32,985
Accounts Receivable, Net	4,583	6,200	2,877
Cash, Cash Equivalents & STI	18,648	19,629	20,133
Inventories	6,795	7,588	6,745
Total Current Liabilities	6,693	8,542	6,723
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	1,887.53	1,684.82	2,301.69	1,564.47	1,350.78	2,204.83	1,230.74	1,123.98	1,202.34	1,321.96	1,566.17	1,770.27	- -	1,769.91
Basic EPS, GAAP	125.44	110.16	197.25	50.71	-79.69	106.42	35.02	-210.71	5.45	-79.61	237.87	174.38	- -	174.34
Free Cash Flow per Basic Share	30.81	70.69	379	-240.09	-181.59	309.86	-147.89	-18.53	-91.4	43.85	197.63	73.57	- -	- -
Dividend per Share	47.52	50.15	49.97	50.01	49.97	60.65	50.38	49.97	49.97	49.97	50.26	49.97	- -	- -
Book Value per Share	1,721.27	1,786	1,919.82	1,920.56	221.39	273.44	1,954.86	1,723.03	1,678.51	1,548.89	1,745.61	1,984.76	- -	1,984.36
Tangible Book Value per Share	1,831.21	1,886.37	2,087.93	2,072.72	1,926.58	1,977.96	1,998.68	1,772.37	1,808.45	1,612.87	1,757.28	2,013.67	- -	2,013.27
Basic Weighted Avg Shares	25	25	24	24	24	24	23	22	22	22	22	21	- -	21
Sales/Revenue/Turnover	46,991	41,830	56,151	38,166	32,953	52,314	27,971	25,172	26,927	29,606	34,869	36,983	34,597	36,983
Operating Margin (%)	13.34	10.11	14.14	5.33	-6.89	8.61	4.78	-8.16	1.42	-2.36	11.12	13.2	9.23	13.2
Depreciation Expense	2,138	1,977	2,786	2,496	2,313	3,783	2,045	2,329	2,208	2,314	1,857	1,809	1,836	- -
Net Income, GAAP	3,123	2,735	4,812	1,237	-1,944	2,525	796	-4,719	122	-1,783	5,296	3,643	2,568	3,643
Effective Tax Rate (%)	42.76	34.58	39.42	39.72	- -	40.21	45.56	- -	73.49	- -	- -	25.2	23.93	25.2
Profit Margin (%)	6.65	6.54	8.57	3.24	-5.9	4.83	2.85	-18.75	0.45	-6.02	15.19	9.85	7.42	9.85
Working Capital	34,488	34,597	37,515	34,883	30,007	32,252	28,378	25,737	24,726	24,413	24,699	26,262	27,852	26,262
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	45,779	47,004	51,098	50,693	47,210	47,259	45,729	40,005	40,831	36,624	39,787	42,940	46,777	42,940
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	7.46	6.27	10.56	2.64	-7.44	42.48	3.13	-11.37	0.32	-4.93	14.4	9.07	6.24	9.07

Year	Q1	Q2	Q3	Q4	FY
2023	12.82	- -	- -	- -	237.87
2024	128.31	- -	- -	- -	174.38
2025	- -	- -	- -	- -	- -

Fujishoji Co.,Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year