Teikoku Electric Mfg.Co.,Ltd.

6333.T

6333.TTeikoku Electric Mfg.Co.,Ltd. JP flag

Tokyo Stock Exchange

3,120.00

JPY

-20.00

(-0.64%)

219.12EPS

14.24P/E

51.82BMarket Cap

Aug 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3541800003

Return %

Stock

S&P500

18.23

12.30

86.27

62.46

155.32

98.55

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	1,095.98	1,088.2	1,108.51	1,015.43	945.57	1,036.51	1,126.75	1,194.43	1,011.37	1,155.92	1,530.16	1,624.97	1,757.28	822.64
Basic EPS, GAAP	100.08	76.76	100.06	69.68	61.4	74.61	51.44	159.85	118.08	103.29	214.95	173.81	219.27	57.95
Free Cash Flow per Basic Share	75.99	118.9	81.99	-36.47	16.84	81.9	18.08	135.4	154.17	147	240.89	86.48	167.15	- -
Dividend per Share	12	12	11.62	14	14	16.13	24	27.03	39	36.29	91	104.87	88.12	- -
Book Value per Share	791.82	856.59	922.83	948.4	842.86	1,044.99	1,088.42	1,222.09	1,304.9	1,404.39	1,478.85	1,537.65	1,506.4	1,559.2
Tangible Book Value per Share	842.25	955.74	1,140.3	1,150.03	1,194.41	1,186.52	1,215.4	1,341.88	1,445.44	1,564.61	1,687.62	1,798.15	1,921.47	1,884.18
Basic Weighted Avg Shares	18	18	20	20	20	20	20	20	20	19	19	18	17	18
Sales/Revenue/Turnover	19,933	19,792	22,083	20,702	19,278	20,789	22,265	23,576	19,910	22,244	28,451	29,218	30,546	14,911
Operating Margin (%)	10.8	8.18	11.11	10.46	8.88	11.07	9.1	15.91	11.37	11.21	17.66	16.71	19.82	15.31
Depreciation Expense	559	629	724	849	941	1,176	1,192	1,270	1,130	1,082	993	1,056	962	- -
Net Income, GAAP	1,820	1,396	1,993	1,421	1,252	1,496	1,017	3,155	2,325	1,988	3,997	3,125	3,811	1,050
Effective Tax Rate (%)	34.03	36.72	34.22	29.34	32.1	37.24	55.56	17.05	5.89	29.25	26.9	32.74	31	39.32
Profit Margin (%)	9.13	7.05	9.03	6.86	6.49	7.2	4.57	13.38	11.68	8.94	14.05	10.7	12.48	7.04
Working Capital	9,750	11,170	15,914	16,488	14,950	14,166	13,796	16,906	19,168	20,732	22,719	23,616	23,989	25,249
LT Debt	318	427	521	398	355	405	252	227	181	295	860	778	375	- -
Total Equity	15,788	17,848	23,219	23,911	24,787	24,817	24,815	27,051	28,835	30,291	31,506	32,466	33,505	34,263
Return on Invested Capital (%)	8.67	5.51	7.19	5.99	4.48	5.46	3.35	11.15	7.28	5.76	11.25	9.65	12.03	3.98
Return on Capital (%)	12.6	8.79	11.07	7.1	6.49	7.61	4.46	13.25	9.01	7.02	13.53	10.21	12.48	3.34
Return on Common Equity (%)	13.38	9.31	11.74	7.53	6.86	7.85	4.79	13.83	9.33	7.54	14.66	11.33	14.16	3.7

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	3.9%	6.27%	4.55%
Net Income, GAAP	21.77%	12.08%	21.96%
Free Cash Flow	74.34%	17.33%	86.85%
Total Cash Common Dividend	- -	33.96%	-18.77%
Total Equity	3.77%	4.38%	3.2%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Kiyoshi Murata
Full Time Employees: 1,249
Sector: Industrials
Industry: Industrial - Machinery
Address: 60 Hirano Tatsuno Japan 679-4395
IPO Date: Feb 28, 2005
Website: teikokudenki.co.jp
Similar Companies: Sijin Intelligent Forming Machinery Co., Ltd. (003025.SZ)
HD Hyundai Co., Ltd. (267250.KS)
Duncan Engineering Limited (DUNCANENG.BO)
Diffusion Engineers Limited (DIFFNKG.BO)
Kaori Heat Treatment Co., Ltd. (8996.TW)
Laser Photonics Corporation (LASE)
Business: Teikoku Electric Mfg.Co.,Ltd. manufactures and sells electrical equipment and general machinery. It offers canned motor pumps, metering pumps, plastic lined mag drive pumps, self-primers for chemical waste, molten salt circulation pumps, oil pumps, and sealless gear pumps; and canned motor agitators, mixers, canned motor sludge crushers, and aerators. The company also provides rotating direction indicators, sealless gas blowers, insulation oil cleaners, brake motors for hoists and cranes, and electric magnets. In addition, it offers automotive electronics products for various applications, such as electronic toll collection, keyless entry, and electric power steering; and sequencer substrates that are used to control industrial equipment. Further, the company offers health food. Its products are used in various fields, such as petrochemical plants, nuclear power plants, and electrical substations, as well as in fine chemical, pharmaceutical, and food industries in Japan, the United States, China, Taiwan, Singapore, Germany, India, and South Korea. Teikoku Electric Mfg.Co.,Ltd. was founded in 1939 and is headquartered in Tatsuno, Japan.

	Mar'24	Jun'25	Sep'25
ST Debt	354	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	778	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	18	- -	18
Market Capitalization	45,632	45,026	49,176

	Mar'24	Jun'25	Sep'25
Total Current Assets	31,279	- -	33,543
Accounts Receivable, Net	8,468	- -	9,154
Cash, Cash Equivalents & STI	14,306	- -	15,528
Inventories	6,538	- -	7,517
Total Current Liabilities	7,663	- -	8,295
Payables & Accruals	- -	- -	- -
ST Debt	354	- -	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	44.82	- -	- -	- -	214.95
2024	48.88	- -	- -	- -	173.81
2025	- -	- -	- -	- -	219.27

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	91
2024	- -	- -	- -	- -	104.87
2025	- -	- -	- -	- -	88.12

Year	Q1	Q2	Q3	Q4	FY
2023	6,036	6,874	7,709	7,832	28,451
2024	6,875	7,431	7,189	7,722	29,218
2025	- -	- -	- -	- -	30,546

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	1,095.98	1,088.2	1,108.51	1,015.43	945.57	1,036.51	1,126.75	1,194.43	1,011.37	1,155.92	1,530.16	1,624.97	1,757.28	822.64
Basic EPS, GAAP	100.08	76.76	100.06	69.68	61.4	74.61	51.44	159.85	118.08	103.29	214.95	173.81	219.27	57.95
Free Cash Flow per Basic Share	75.99	118.9	81.99	-36.47	16.84	81.9	18.08	135.4	154.17	147	240.89	86.48	167.15	- -
Dividend per Share	12	12	11.62	14	14	16.13	24	27.03	39	36.29	91	104.87	88.12	- -
Book Value per Share	791.82	856.59	922.83	948.4	842.86	1,044.99	1,088.42	1,222.09	1,304.9	1,404.39	1,478.85	1,537.65	1,506.4	1,559.2
Tangible Book Value per Share	842.25	955.74	1,140.3	1,150.03	1,194.41	1,186.52	1,215.4	1,341.88	1,445.44	1,564.61	1,687.62	1,798.15	1,921.47	1,884.18
Basic Weighted Avg Shares	18	18	20	20	20	20	20	20	20	19	19	18	17	18
Sales/Revenue/Turnover	19,933	19,792	22,083	20,702	19,278	20,789	22,265	23,576	19,910	22,244	28,451	29,218	30,546	14,911
Operating Margin (%)	10.8	8.18	11.11	10.46	8.88	11.07	9.1	15.91	11.37	11.21	17.66	16.71	19.82	15.31
Depreciation Expense	559	629	724	849	941	1,176	1,192	1,270	1,130	1,082	993	1,056	962	- -
Net Income, GAAP	1,820	1,396	1,993	1,421	1,252	1,496	1,017	3,155	2,325	1,988	3,997	3,125	3,811	1,050
Effective Tax Rate (%)	34.03	36.72	34.22	29.34	32.1	37.24	55.56	17.05	5.89	29.25	26.9	32.74	31	39.32
Profit Margin (%)	9.13	7.05	9.03	6.86	6.49	7.2	4.57	13.38	11.68	8.94	14.05	10.7	12.48	7.04
Working Capital	9,750	11,170	15,914	16,488	14,950	14,166	13,796	16,906	19,168	20,732	22,719	23,616	23,989	25,249
LT Debt	318	427	521	398	355	405	252	227	181	295	860	778	375	- -
Total Equity	15,788	17,848	23,219	23,911	24,787	24,817	24,815	27,051	28,835	30,291	31,506	32,466	33,505	34,263
Return on Invested Capital (%)	8.67	5.51	7.19	5.99	4.48	5.46	3.35	11.15	7.28	5.76	11.25	9.65	12.03	3.98
Return on Capital (%)	12.6	8.79	11.07	7.1	6.49	7.61	4.46	13.25	9.01	7.02	13.53	10.21	12.48	3.34
Return on Common Equity (%)	13.38	9.31	11.74	7.53	6.86	7.85	4.79	13.83	9.33	7.54	14.66	11.33	14.16	3.7

Teikoku Electric Mfg.Co.,Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year