Convano Inc.

6574.T

6574.TConvano Inc. JP flag

Tokyo

1,971.00

JPY

+21.00

(+1.08%)

-130.14EPS

-15.15P/E

8.54BMarket Cap

Feb 14Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3305980009

Return %

Stock

S&P500

152.37

24.74

164.92

37.69

41.29

82.03

Use logarithmic scale

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	666.27	808.29	909.65	1,017.28	1,081.6	719.04	945.64	1,026.72	- -	1,136.5
Basic EPS, GAAP	-2.02	28.66	-17.81	40.22	50.43	-96.46	22.52	-15.14	- -	-87.23
Free Cash Flow per Basic Share	19.02	41.86	51.93	32.08	143.19	-53.68	122.14	40	- -	120.12
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-42.19	-12.1	-173.49	106.23	154.28	57.79	373.16	357.98	- -	495.84
Tangible Book Value per Share	-276.39	-234.66	-185.81	-115.71	-61.99	-157.02	-159.6	-166.72	- -	202.3
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	- -	2
Sales/Revenue/Turnover	1,424	1,788	2,012	2,248	2,414	1,616	2,143	2,330	2,589	2,589
Operating Margin (%)	1.99	6.05	0.82	6.66	7.16	-19.39	4.14	-1.54	-2.26	-2.26
Depreciation Expense	44	37	38	45	236	252	227	246	261	261
Net Income, GAAP	-4	63	-39	89	113	-217	51	-34	-199	-199
Effective Tax Rate (%)	256.11	37.43	500.53	38.6	32.12	- -	37.68	- -	- -	71.81
Profit Margin (%)	-0.3	3.55	-1.96	3.95	4.66	-13.41	2.38	-1.47	-7.68	-7.68
Working Capital	-133	-174	-190	-183	-409	-561	-579	-616	467	467
LT Debt	594	496	400	298	317	402	345	410	583	583
Total Equity	573	640	287	890	1,003	789	848	816	1,644	1,644
Return on Invested Capital (%)	- -	5.35	-6.15	8.22	7.3	- -	2.77	- -	- -	- -
Return on Capital (%)	- -	11.92	-16.4	22.48	12.76	- -	3.36	- -	- -	4.87
Return on Common Equity (%)	- -	- -	- -	- -	38.87	-91.42	10.46	-4.14	-20.46	-20.46

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	5.35%	11.1%
Net Income, GAAP	- -	-15.7%	478.31%
Free Cash Flow	- -	3.57%	201.43%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	19.3%	101.53%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ms. Aya Kamiyotsumoto
Full Time Employees: 424
Sector: Consumer Cyclical
Industry: Personal Products & Services
Address: NES Building S Building B Tokyo Japan 150-0031
IPO Date: Apr 11, 2018
Website: convano.com
Similar Companies: Convano Inc. (6574.T)
Goblin India Ltd. (GOBLIN.BO)
ASIRO Inc. (7378.T)
eDreams ODIGEO S.A. (EDEMY)
STUDIO ALICE Co.,Ltd. (2305.T)
Palm Jewels Limited (PALMJEWELS.BO)
Business: Convano Inc. engages in the management and franchising of nail salons in Japan. The company provides its services under the FASTNAIL, FASTNAIL PLUS, and FASTNAIL LOCO brand names, as well as handles CONST and Legaly brands. Convano Inc. was founded in 2007 and is headquartered in Tokyo, Japan.

	Sep'24	Dec'24	Mar'24
Total Current Assets	696	658	1,154
Accounts Receivable, Net	140	170	151
Cash, Cash Equivalents & STI	462	401	923
Inventories	61	60	66
Total Current Liabilities	1,073	1,052	687
Payables & Accruals	- -	- -	- -
ST Debt	703	672	233
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'24
ST Debt	703	672	233
LT Borrowings	383	371	358
LT Finance Leases	220	227	225
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2	2	4
Market Capitalization	1,543	1,581	1,715

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	666.27	808.29	909.65	1,017.28	1,081.6	719.04	945.64	1,026.72	- -	1,136.5
Basic EPS, GAAP	-2.02	28.66	-17.81	40.22	50.43	-96.46	22.52	-15.14	- -	-87.23
Free Cash Flow per Basic Share	19.02	41.86	51.93	32.08	143.19	-53.68	122.14	40	- -	120.12
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-42.19	-12.1	-173.49	106.23	154.28	57.79	373.16	357.98	- -	495.84
Tangible Book Value per Share	-276.39	-234.66	-185.81	-115.71	-61.99	-157.02	-159.6	-166.72	- -	202.3
Basic Weighted Avg Shares	2	2	2	2	2	2	2	2	- -	2
Sales/Revenue/Turnover	1,424	1,788	2,012	2,248	2,414	1,616	2,143	2,330	2,589	2,589
Operating Margin (%)	1.99	6.05	0.82	6.66	7.16	-19.39	4.14	-1.54	-2.26	-2.26
Depreciation Expense	44	37	38	45	236	252	227	246	261	261
Net Income, GAAP	-4	63	-39	89	113	-217	51	-34	-199	-199
Effective Tax Rate (%)	256.11	37.43	500.53	38.6	32.12	- -	37.68	- -	- -	71.81
Profit Margin (%)	-0.3	3.55	-1.96	3.95	4.66	-13.41	2.38	-1.47	-7.68	-7.68
Working Capital	-133	-174	-190	-183	-409	-561	-579	-616	467	467
LT Debt	594	496	400	298	317	402	345	410	583	583
Total Equity	573	640	287	890	1,003	789	848	816	1,644	1,644
Return on Invested Capital (%)	- -	5.35	-6.15	8.22	7.3	- -	2.77	- -	- -	- -
Return on Capital (%)	- -	11.92	-16.4	22.48	12.76	- -	3.36	- -	- -	4.87
Return on Common Equity (%)	- -	- -	- -	- -	38.87	-91.42	10.46	-4.14	-20.46	-20.46

Year	Q1	Q2	Q3	Q4	FY
2022	536	571	533	503	2,143
2023	531	574	602	623	2,330
2024	652	680	647	610	2,589

Year	Q1	Q2	Q3	Q4	FY
2022	12.69	19.99	14.21	- -	22.52
2023	-16.56	-6.49	-1.44	- -	-15.14
2024	3.81	21.32	-0.33	- -	- -

Convano Inc.

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year