Technology
•
Semiconductors

East Tender Optoelectronics Corporation

6588.TWO

6588.TWOEast Tender Optoelectronics Corporation TW flag

Taipei Exchange

37.00

TWD

- -

-5.36EPS

-6.90P/E

1.28BMarket Cap

May 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TW0006588007

Return %

Stock

S&P500

8.82

10.92

-9.76

26.22

-44.11

120.31

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	6.15	7.36	11.52	15.28	19.89	10.67	15.05	13.37	7.6	6.37	4.06	4.11
Basic EPS, GAAP	0.29	0.27	3.76	4.45	6.92	1.61	2.41	2.23	0.48	-0.66	-3.07	-3.79
Free Cash Flow per Basic Share	0.45	1.66	4.42	-1.62	3.01	-0.08	4.23	1.17	-6.75	-3.2	-2.23	-1.34
Dividend per Share	- -	0.47	0.45	3.58	2.74	3.51	1	1.4	1.5	0.75	- -	- -
Book Value per Share	11.52	9.03	15.03	16.65	20.15	17.81	18.95	19.52	17.07	15.65	12.58	10.02
Tangible Book Value per Share	11.66	9.68	15.99	18.1	22.1	20.55	21.8	33.84	30.7	29.26	26.36	23.99
Basic Weighted Avg Shares	30	29	22	22	23	23	23	25	27	27	27	27
Sales/Revenue/Turnover	185	212	254	341	452	245	350	335	203	170	108	110
Operating Margin (%)	5.9	3.83	22.93	39.5	45.26	20.55	22	24.72	8.72	-24.14	-78.43	-96.94
Depreciation Expense	21	22	23	25	30	37	32	29	33	46	45	46
Net Income, GAAP	9	8	83	100	157	37	56	56	13	-18	-82	-101
Effective Tax Rate (%)	25.19	38.92	6.26	19.25	17.66	28.81	19.18	15.41	- -	- -	- -	- -
Profit Margin (%)	4.73	3.63	32.61	29.16	34.78	15.12	15.98	16.67	6.36	-10.35	-75.62	-92.32
Working Capital	220	154	234	265	276	279	310	562	310	238	174	130
LT Debt	- -	- -	- -	120	120	112	108	97	86	122	109	100
Total Equity	351	279	352	404	502	473	507	846	820	781	704	641
Return on Invested Capital (%)	- -	1.53	16.65	23.68	27.73	5.55	9.79	8.65	- -	- -	- -	- -
Return on Capital (%)	- -	2.49	27.29	23.73	29.1	6.64	10.19	9.68	- -	- -	- -	- -
Return on Common Equity (%)	- -	2.54	28	28.33	37.89	8.55	13.15	12.02	2.73	-4.03	-21.74	-32.01

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	0.18%	-10.73%	-36.32%
Net Income, GAAP	106.67%	20.41%	365.12%
Free Cash Flow	-650.6%	-1,266.95%	-30.4%
Total Cash Common Dividend	- -	- -	- -
Total Equity	9.55%	11.29%	-9.93%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Li-Chun Su
Full Time Employees: 101
Sector: Technology
Industry: Semiconductors
Address: No. 70, Ligong 1st Rd. Yilan
IPO Date: Aug 30, 2016
Website: east-tender.com
Similar Companies: Jiangsu Huasheng Tianlong Photoelectric Co.,Ltd. (300029.SZ)
Sensera Limited (SE1.AX)
MEMSensing Microsystems (Suzhou, China) Co., Ltd. (688286.SS)
EMCORE Corporation (EMKR)
Rich Circle Development Co., Ltd. (6198.TWO)
Malaysian Pacific Industries Berhad (3867.KL)
Business: East Tender Optoelectronics Corporation manufactures optical filters and components for optics, photonics, and optical communication in Taiwan, Mainland China, South Korea and internationally. The company offers LIDAR, LWDM, WDM, bio-photonics, band separator, edge, MWDM, FWDM, DWDM, TAP, transmission attenuation plates, triplexer, CWDM, and dual band pass filters, AR and mirror coating, PBS/PBC, prisms, and optical blocks. Its products are used in various applications, including cloud data centers, optical communication active and passive components, and customized filters. The company was founded in 1989 and is based in Yilan, Taiwan.

	Mar'24	Jun'24	Sep'24
ST Debt	53	94	93
LT Borrowings	106	102	100
LT Finance Leases	1	- -	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	27	27	27
Market Capitalization	907	869	980

	Mar'24	Jun'24	Sep'24
Total Current Assets	232	252	251
Accounts Receivable, Net	21	19	21
Cash, Cash Equivalents & STI	146	182	163
Inventories	61	49	64
Total Current Liabilities	76	113	121
Payables & Accruals	- -	- -	- -
ST Debt	53	94	93
Deferred Revenue	- -	- -	- -

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	6.15	7.36	11.52	15.28	19.89	10.67	15.05	13.37	7.6	6.37	4.06	4.11
Basic EPS, GAAP	0.29	0.27	3.76	4.45	6.92	1.61	2.41	2.23	0.48	-0.66	-3.07	-3.79
Free Cash Flow per Basic Share	0.45	1.66	4.42	-1.62	3.01	-0.08	4.23	1.17	-6.75	-3.2	-2.23	-1.34
Dividend per Share	- -	0.47	0.45	3.58	2.74	3.51	1	1.4	1.5	0.75	- -	- -
Book Value per Share	11.52	9.03	15.03	16.65	20.15	17.81	18.95	19.52	17.07	15.65	12.58	10.02
Tangible Book Value per Share	11.66	9.68	15.99	18.1	22.1	20.55	21.8	33.84	30.7	29.26	26.36	23.99
Basic Weighted Avg Shares	30	29	22	22	23	23	23	25	27	27	27	27
Sales/Revenue/Turnover	185	212	254	341	452	245	350	335	203	170	108	110
Operating Margin (%)	5.9	3.83	22.93	39.5	45.26	20.55	22	24.72	8.72	-24.14	-78.43	-96.94
Depreciation Expense	21	22	23	25	30	37	32	29	33	46	45	46
Net Income, GAAP	9	8	83	100	157	37	56	56	13	-18	-82	-101
Effective Tax Rate (%)	25.19	38.92	6.26	19.25	17.66	28.81	19.18	15.41	- -	- -	- -	- -
Profit Margin (%)	4.73	3.63	32.61	29.16	34.78	15.12	15.98	16.67	6.36	-10.35	-75.62	-92.32
Working Capital	220	154	234	265	276	279	310	562	310	238	174	130
LT Debt	- -	- -	- -	120	120	112	108	97	86	122	109	100
Total Equity	351	279	352	404	502	473	507	846	820	781	704	641
Return on Invested Capital (%)	- -	1.53	16.65	23.68	27.73	5.55	9.79	8.65	- -	- -	- -	- -
Return on Capital (%)	- -	2.49	27.29	23.73	29.1	6.64	10.19	9.68	- -	- -	- -	- -
Return on Common Equity (%)	- -	2.54	28	28.33	37.89	8.55	13.15	12.02	2.73	-4.03	-21.74	-32.01

Year	Q1	Q2	Q3	Q4	FY
2022	0.27	0.01	0.12	- -	-0.66
2023	-0.49	-0.64	-0.77	- -	-3.07
2024	-0.96	-0.92	-0.75	- -	- -

East Tender Optoelectronics Corporation

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year