ASIRO Inc.

7378.T

7378.TASIRO Inc. JP flag

Tokyo

1,654.00

JPY

-31.00

(-1.84%)

-27.71EPS

-59.69P/E

12.04BMarket Cap

Mar 14Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3118600000

Return %

Stock

S&P500

132.30

24.74

138.33

37.69

33.49

82.03

Use logarithmic scale

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	- -	169.38	246.45	248.9	320.56	436.32	530.52
Basic EPS, GAAP	- -	22.92	34.66	36.67	50.03	-1.69	-28.01
Free Cash Flow per Basic Share	- -	35.31	31.77	47.3	62.12	-25.88	28.76
Dividend per Share	- -	- -	- -	- -	- -	12.97	13.53
Book Value per Share	- -	21.39	59.01	164.33	209.23	181.69	166.86
Tangible Book Value per Share	- -	-38.55	-7.18	171	191.35	120.01	121.81
Basic Weighted Avg Shares	- -	7	6	6	7	7	7
Sales/Revenue/Turnover	- -	1,157	1,479	1,553	2,202	3,198	3,838
Operating Margin (%)	- -	22	22.5	23.25	21.97	1.67	-2.83
Depreciation Expense	- -	33	59	54	77	137	152
Net Income, GAAP	- -	156	208	229	344	-12	-203
Effective Tax Rate (%)	- -	36.43	35.69	35.43	30.69	188.98	182.16
Profit Margin (%)	- -	13.53	14.07	14.73	15.61	-0.39	-5.28
Working Capital	148	212	103	1,161	1,444	1,018	960
LT Debt	639	556	298	208	556	678	545
Total Equity	725	897	1,120	2,222	2,647	2,227	2,026
Return on Invested Capital (%)	- -	10.52	12.17	10.39	11	-1.42	3.68
Return on Capital (%)	- -	21.71	23.11	19.49	20.31	0.2	-0.01
Return on Common Equity (%)	- -	- -	83.17	33.17	27.91	-0.9	-15.49

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	45.25%
Net Income, GAAP	- -	- -	-103.61%
Free Cash Flow	- -	- -	-144.46%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	30.06%	-15.86%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Hiroto Nakayama
Full Time Employees: 80
Sector: Consumer Cyclical
Industry: Personal Products & Services
Address: Towa Nishi-Shinjuku Building Tokyo Japan 160-0023
IPO Date: Jul 20, 2021
Website: asiro.co.jp
Similar Companies: YY Group Holding Limited (YYGH)
SJ Corporation Limited (SJCORP.BO)
ASIRO Inc. (7378.T)
The Klinique Medical Clinic Public Company Limited (KLINIQ.BK)
Water Oasis Group Limited (WOSSF)
Propel Funeral Partners Limited (PFP.AX)
Business: ASIRO Inc. operates a range of media sites that offer legal services. The company operates through two segments, Legal Media & Other; and Legal Human Resources. The Legal Media & Other segment operates legal media centered on the attorney search series and Other Media, such as Carism, a career change media. The Legal Human Resources segment conducts fee charging employment placement businesses. ASIRO Inc. was founded in 2009 and is headquartered in Tokyo, Japan.

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	- -	169.38	246.45	248.9	320.56	436.32	530.52
Basic EPS, GAAP	- -	22.92	34.66	36.67	50.03	-1.69	-28.01
Free Cash Flow per Basic Share	- -	35.31	31.77	47.3	62.12	-25.88	28.76
Dividend per Share	- -	- -	- -	- -	- -	12.97	13.53
Book Value per Share	- -	21.39	59.01	164.33	209.23	181.69	166.86
Tangible Book Value per Share	- -	-38.55	-7.18	171	191.35	120.01	121.81
Basic Weighted Avg Shares	- -	7	6	6	7	7	7
Sales/Revenue/Turnover	- -	1,157	1,479	1,553	2,202	3,198	3,838
Operating Margin (%)	- -	22	22.5	23.25	21.97	1.67	-2.83
Depreciation Expense	- -	33	59	54	77	137	152
Net Income, GAAP	- -	156	208	229	344	-12	-203
Effective Tax Rate (%)	- -	36.43	35.69	35.43	30.69	188.98	182.16
Profit Margin (%)	- -	13.53	14.07	14.73	15.61	-0.39	-5.28
Working Capital	148	212	103	1,161	1,444	1,018	960
LT Debt	639	556	298	208	556	678	545
Total Equity	725	897	1,120	2,222	2,647	2,227	2,026
Return on Invested Capital (%)	- -	10.52	12.17	10.39	11	-1.42	3.68
Return on Capital (%)	- -	21.71	23.11	19.49	20.31	0.2	-0.01
Return on Common Equity (%)	- -	- -	83.17	33.17	27.91	-0.9	-15.49

	Oct'23	Jan'24	Apr'24
Total Current Assets	1,782	1,789	1,899
Accounts Receivable, Net	466	535	626
Cash, Cash Equivalents & STI	1,226	1,176	1,235
Inventories	- -	- -	- -
Total Current Liabilities	765	877	939
Payables & Accruals	- -	- -	- -
ST Debt	274	275	271
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	14.34	16.16	11.39	- -	50.03
2023	5.9	2.94	1.57	- -	-1.69
2024	-17.76	0.55	- -	- -	- -

	Oct'23	Jan'24	Apr'24
ST Debt	274	275	271
LT Borrowings	493	467	410
LT Finance Leases	186	160	134
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	7	7	7
Market Capitalization	5,327	5,263	5,195

Year	Q1	Q2	Q3	Q4	FY
2022	485	536	567	613	2,202
2023	687	800	852	859	3,198
2024	966	1,160	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	- -
2023	12.58	- -	- -	- -	12.97
2024	13.09	0.45	- -	- -	- -

ASIRO Inc.

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Quarterly Earnings Per Share

Year

Capital Structure

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Growth Rates

(avg. rate of change)