C.S. Lumber Co., Inc

7808.T

7808.TC.S. Lumber Co., Inc JP flag

Tokyo

2,838.00

JPY

+6.00

(+0.21%)

620.49EPS

4.57P/E

5.25BMarket Cap

Jul 11Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3346520004

Return %

Stock

S&P500

-15.03

12.11

-20.73

52.58

118.81

103.52

Use logarithmic scale

	2015 Y	2016 Y	2017 Y	2018 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	8,464.62	7,856.85	9,853.54	8,372.76	8,571.55	8,932.54	13,697.83	13,308.69	- -	11,424.08
Basic EPS, GAAP	159.19	182.63	227.78	201.79	351.54	489.05	1,508.43	1,212.03	- -	776.1
Free Cash Flow per Basic Share	307.19	537.01	340.25	487.19	772.03	611.54	1,840.46	1,134.82	- -	- -
Dividend per Share	20	19.91	26.46	34.62	21.98	49.94	49.83	79.8	- -	- -
Book Value per Share	783.58	831.2	960.33	1,253.94	1,634.86	2,071.37	3,525.58	4,640.28	- -	5,322.81
Tangible Book Value per Share	869.04	888.45	1,476.99	1,374.01	1,752.95	2,231.31	3,693.37	4,807.61	- -	5,506.53
Basic Weighted Avg Shares	1	2	1	2	2	2	2	2	- -	2
Sales/Revenue/Turnover	12,532	13,635	14,702	15,049	15,565	16,270	25,126	24,547	21,133	21,133
Operating Margin (%)	4.25	4.26	4.07	4.16	6.87	8.66	16.17	13.23	10.29	10.29
Depreciation Expense	200	234	309	346	407	412	407	384	416	- -
Net Income, GAAP	236	317	340	363	638	891	2,767	2,236	1,436	1,436
Effective Tax Rate (%)	41.65	32.84	30.84	37	36.52	33.77	30.31	29.77	31.06	31.06
Profit Margin (%)	1.88	2.32	2.31	2.41	4.1	5.47	11.01	9.11	6.79	6.79
Working Capital	-289	-713	67	-438	-60	517	2,906	4,253	1,697	1,697
LT Debt	1,755	2,080	2,870	3,532	4,756	5,359	5,466	6,610	4,683	4,683
Total Equity	1,346	1,633	2,320	2,640	3,335	4,197	6,886	8,991	10,288	10,288
Return on Invested Capital (%)	- -	7.19	6.39	5.1	7.27	8.48	21.16	14	8.25	8.25
Return on Capital (%)	- -	7.04	6.77	5.99	7.92	9.08	22.91	14.97	8.45	8.45
Return on Common Equity (%)	- -	24.36	23.64	19.68	24.45	26.43	54.04	29.76	15.6	15.6

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	9.24%	-13.91%
Net Income, GAAP	- -	54.24%	-35.78%
Free Cash Flow	- -	40.09%	-4.2%
Total Cash Common Dividend	- -	30.83%	0.6%
Total Equity	- -	32.24%	14.43%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Chiyosuke Nakai
Full Time Employees: 321
Sector: Basic Materials
Industry: Paper, Lumber & Forest Products
Address: Aiba Building Chiba Japan 262-0033
IPO Date: Nov 15, 2017
Website: c-s-lumber.co.jp
Similar Companies: Oji Holdings Corporation (OJIPY)
Moorim P&P Co., Ltd. (009580.KS)
Surteco Group SE (SUR.DE)
Archidply Industries Limited (ARCHIDPLY.BO)
Sangal Papers Limited (SANPA.BO)
Companhia Melhoramentos de São Paulo (MSPA4.SA)
Business: C.S. Lumber Co., Inc engages in pre-cut, construction contracting, and real estate leasing businesses in Japan. It manufactures and sells pre-cut products; undertakes construction of wooden detached houses and general wooden buildings; rents and manages real estate properties; and sells real estate properties. The company was founded in 1984 and is headquartered in Chiba, Japan.

	2015 Y	2016 Y	2017 Y	2018 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	8,464.62	7,856.85	9,853.54	8,372.76	8,571.55	8,932.54	13,697.83	13,308.69	- -	11,424.08
Basic EPS, GAAP	159.19	182.63	227.78	201.79	351.54	489.05	1,508.43	1,212.03	- -	776.1
Free Cash Flow per Basic Share	307.19	537.01	340.25	487.19	772.03	611.54	1,840.46	1,134.82	- -	- -
Dividend per Share	20	19.91	26.46	34.62	21.98	49.94	49.83	79.8	- -	- -
Book Value per Share	783.58	831.2	960.33	1,253.94	1,634.86	2,071.37	3,525.58	4,640.28	- -	5,322.81
Tangible Book Value per Share	869.04	888.45	1,476.99	1,374.01	1,752.95	2,231.31	3,693.37	4,807.61	- -	5,506.53
Basic Weighted Avg Shares	1	2	1	2	2	2	2	2	- -	2
Sales/Revenue/Turnover	12,532	13,635	14,702	15,049	15,565	16,270	25,126	24,547	21,133	21,133
Operating Margin (%)	4.25	4.26	4.07	4.16	6.87	8.66	16.17	13.23	10.29	10.29
Depreciation Expense	200	234	309	346	407	412	407	384	416	- -
Net Income, GAAP	236	317	340	363	638	891	2,767	2,236	1,436	1,436
Effective Tax Rate (%)	41.65	32.84	30.84	37	36.52	33.77	30.31	29.77	31.06	31.06
Profit Margin (%)	1.88	2.32	2.31	2.41	4.1	5.47	11.01	9.11	6.79	6.79
Working Capital	-289	-713	67	-438	-60	517	2,906	4,253	1,697	1,697
LT Debt	1,755	2,080	2,870	3,532	4,756	5,359	5,466	6,610	4,683	4,683
Total Equity	1,346	1,633	2,320	2,640	3,335	4,197	6,886	8,991	10,288	10,288
Return on Invested Capital (%)	- -	7.19	6.39	5.1	7.27	8.48	21.16	14	8.25	8.25
Return on Capital (%)	- -	7.04	6.77	5.99	7.92	9.08	22.91	14.97	8.45	8.45
Return on Common Equity (%)	- -	24.36	23.64	19.68	24.45	26.43	54.04	29.76	15.6	15.6

	Nov'24	Feb'24	May'24
Total Current Assets	11,098	10,179	9,782
Accounts Receivable, Net	3,580	3,390	3,064
Cash, Cash Equivalents & STI	5,947	5,092	5,157
Inventories	1,467	1,532	1,488
Total Current Liabilities	6,694	5,986	8,085
Payables & Accruals	- -	- -	- -
ST Debt	1,641	1,575	3,643
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	5,047	6,629	6,651	6,799	25,126
2023	6,640	6,476	5,879	5,553	24,547
2024	5,348	5,519	4,965	5,301	21,133

	Nov'24	Feb'24	May'24
ST Debt	1,641	1,575	3,643
LT Borrowings	6,429	6,180	4,564
LT Finance Leases	- -	- -	119
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2	2	2
Market Capitalization	5,582	6,260	6,216

Year	Q1	Q2	Q3	Q4	FY
2022	277.62	- -	- -	- -	1,508.43
2023	334.94	- -	- -	- -	1,212.03
2024	239.39	- -	- -	- -	- -

C.S. Lumber Co., Inc

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Capital Structure