Toin Corporation

7923.T

7923.TToin Corporation JP flag

Tokyo Stock Exchange

671.00

JPY

+6.00

(+0.90%)

118.75EPS

5.65P/E

3.38BMarket Cap

Aug 08Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3552210001

Return %

Stock

S&P500

8.58

14.32

34.47

59.99

34.20

93.51

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	2,000.63	1,995.84	2,078.22	2,070.08	2,040.94	2,359.02	2,459.49	2,348.28	2,234.21	2,288.53	2,522.77	2,683.66	- -	2,683.63
Basic EPS, GAAP	29.25	17.08	42.74	-42.15	-3.16	40.15	52.09	15.06	23.56	-12.5	9.91	96.94	- -	96.94
Free Cash Flow per Basic Share	59.44	-114.03	-18.87	-88.95	1.55	20.02	-15.2	-77.75	-30.6	64.92	76.82	-272.83	- -	- -
Dividend per Share	15.51	14.92	14.98	19.96	12.73	12.65	17.41	17.44	12.51	9.9	12.51	15	- -	- -
Book Value per Share	1,051.97	1,071.24	1,104.55	1,042.41	627.84	1,114.89	1,176.49	1,174.06	1,185.12	1,162.35	1,159.76	1,241.71	- -	1,241.7
Tangible Book Value per Share	1,504.21	1,539.25	1,651.49	1,542.45	1,600.28	1,773.21	1,855.27	1,784.78	1,839.37	1,826.13	1,834.11	1,971.8	- -	1,971.78
Basic Weighted Avg Shares	6	5	5	5	5	5	5	5	5	5	5	5	- -	5
Sales/Revenue/Turnover	11,046	10,917	11,367	11,322	10,960	12,161	12,379	11,819	11,245	11,519	12,698	13,507	14,582	13,507
Operating Margin (%)	2.5	1.08	0.43	-1.51	-0.95	3.34	2.68	0.2	0.05	-0.85	0.13	3.05	6.11	3.05
Depreciation Expense	732	695	746	743	728	745	826	902	886	863	844	832	809	- -
Net Income, GAAP	161	93	234	-231	-17	207	262	76	119	-63	50	488	598	488
Effective Tax Rate (%)	42.51	4.8	2.16	- -	115.63	45.23	31.36	33.49	39.4	- -	48.03	22.72	25.68	22.72
Profit Margin (%)	1.46	0.86	2.06	-2.04	-0.15	1.7	2.12	0.64	1.05	-0.55	0.39	3.61	4.1	3.61
Working Capital	1,892	2,044	2,000	2,164	2,263	2,038	2,531	2,258	2,210	2,489	2,076	2,378	3,007	2,378
LT Debt	1,310	1,668	1,928	2,148	2,411	2,256	2,999	2,671	2,653	2,538	2,009	2,978	2,739	2,978
Total Equity	8,335	8,437	9,065	8,509	8,656	9,191	9,371	9,013	9,275	9,210	9,252	10,011	10,980	10,011
Return on Invested Capital (%)	1.25	0.94	0.41	- -	0.14	1.78	1.72	0.12	0.03	- -	0.07	2.34	4.45	2.34
Return on Capital (%)	1.9	1.46	3.23	- -	-0.39	2.88	3.05	1.13	1.53	- -	0.78	5.3	5.99	5.3
Return on Common Equity (%)	2.8	1.6	3.93	-3.93	-0.37	4.54	4.49	1.28	2	-1.07	0.85	8.07	9.19	8.07

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	2.68%	4.43%	7.96%
Net Income, GAAP	-103.29%	124.88%	22.49%
Free Cash Flow	63.89%	-200.8%	-194.44%
Total Cash Common Dividend	3.98%	2.8%	16.88%
Total Equity	2.04%	4.11%	9.68%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Futoshi Takahashi
Full Time Employees: 625
Sector: Consumer Cyclical
Industry: Packaging & Containers
Address: 1-4-2 Kameido Tokyo Japan 136-0071
IPO Date: Jan 4, 2000
Website: toin.co.jp
Similar Companies: Shandong Huapeng Glass Co.,Ltd. (603021.SS)
SIG Group AG (SIGCY)
Takemoto Yohki Co., Ltd. (4248.T)
Ball Corporation (BALL)
Symphony Environmental Technologies plc (SYM.L)
Sincerity Applied Materials Holdings Corp. (SINC)
Business: Toin Corporation engages in the packaging materials, precision coating, and other businesses. The company offers packaging material for food, daily necessities, cosmetics, and pharmaceutical markets; pressure-sensitive labels, glue labels, delayed labels, POP labels, and other products; package inserts for pharmaceuticals and cosmetics; glue, adhesive, and functional paint coating for smartphones, semi-conductors, storage media, building materials, and other applications; and contract packaging services and sales/promotional tools. Toin Corporation was incorporated in 1950 and is headquartered in Tokyo, Japan.

	Sep'24	Dec'24	Mar'24
ST Debt	1,284	1,271	1,286
LT Borrowings	2,754	2,528	2,974
LT Finance Leases	- -	- -	4
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	5	5	5
Market Capitalization	2,525	2,598	3,107

	Sep'24	Dec'24	Mar'24
Total Current Assets	8,930	8,490	8,023
Accounts Receivable, Net	3,244	3,275	3,067
Cash, Cash Equivalents & STI	2,428	2,185	1,811
Inventories	1,466	1,362	1,347
Total Current Liabilities	5,930	5,500	5,645
Payables & Accruals	- -	- -	- -
ST Debt	1,284	1,271	1,286
Deferred Revenue	- -	- -	- -

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	2,000.63	1,995.84	2,078.22	2,070.08	2,040.94	2,359.02	2,459.49	2,348.28	2,234.21	2,288.53	2,522.77	2,683.66	- -	2,683.63
Basic EPS, GAAP	29.25	17.08	42.74	-42.15	-3.16	40.15	52.09	15.06	23.56	-12.5	9.91	96.94	- -	96.94
Free Cash Flow per Basic Share	59.44	-114.03	-18.87	-88.95	1.55	20.02	-15.2	-77.75	-30.6	64.92	76.82	-272.83	- -	- -
Dividend per Share	15.51	14.92	14.98	19.96	12.73	12.65	17.41	17.44	12.51	9.9	12.51	15	- -	- -
Book Value per Share	1,051.97	1,071.24	1,104.55	1,042.41	627.84	1,114.89	1,176.49	1,174.06	1,185.12	1,162.35	1,159.76	1,241.71	- -	1,241.7
Tangible Book Value per Share	1,504.21	1,539.25	1,651.49	1,542.45	1,600.28	1,773.21	1,855.27	1,784.78	1,839.37	1,826.13	1,834.11	1,971.8	- -	1,971.78
Basic Weighted Avg Shares	6	5	5	5	5	5	5	5	5	5	5	5	- -	5
Sales/Revenue/Turnover	11,046	10,917	11,367	11,322	10,960	12,161	12,379	11,819	11,245	11,519	12,698	13,507	14,582	13,507
Operating Margin (%)	2.5	1.08	0.43	-1.51	-0.95	3.34	2.68	0.2	0.05	-0.85	0.13	3.05	6.11	3.05
Depreciation Expense	732	695	746	743	728	745	826	902	886	863	844	832	809	- -
Net Income, GAAP	161	93	234	-231	-17	207	262	76	119	-63	50	488	598	488
Effective Tax Rate (%)	42.51	4.8	2.16	- -	115.63	45.23	31.36	33.49	39.4	- -	48.03	22.72	25.68	22.72
Profit Margin (%)	1.46	0.86	2.06	-2.04	-0.15	1.7	2.12	0.64	1.05	-0.55	0.39	3.61	4.1	3.61
Working Capital	1,892	2,044	2,000	2,164	2,263	2,038	2,531	2,258	2,210	2,489	2,076	2,378	3,007	2,378
LT Debt	1,310	1,668	1,928	2,148	2,411	2,256	2,999	2,671	2,653	2,538	2,009	2,978	2,739	2,978
Total Equity	8,335	8,437	9,065	8,509	8,656	9,191	9,371	9,013	9,275	9,210	9,252	10,011	10,980	10,011
Return on Invested Capital (%)	1.25	0.94	0.41	- -	0.14	1.78	1.72	0.12	0.03	- -	0.07	2.34	4.45	2.34
Return on Capital (%)	1.9	1.46	3.23	- -	-0.39	2.88	3.05	1.13	1.53	- -	0.78	5.3	5.99	5.3
Return on Common Equity (%)	2.8	1.6	3.93	-3.93	-0.37	4.54	4.49	1.28	2	-1.07	0.85	8.07	9.19	8.07

Year	Q1	Q2	Q3	Q4	FY
2023	3,120	3,281	3,170	3,127	12,698
2024	3,260	3,485	3,436	3,325	13,507
2025	- -	- -	- -	- -	14,582

Year	Q1	Q2	Q3	Q4	FY
2023	0.23	- -	- -	- -	9.91
2024	0.86	- -	- -	- -	96.94
2025	- -	- -	- -	- -	- -

Toin Corporation

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year