Imperium Financial Group Limited

8029.HK

8029.HKImperium Financial Group Limited HK flag

Hong Kong Stock Exchange

0.70

HKD

+0.09

(+14.75%)

-0.13EPS

-5.38P/E

163.38MMarket Cap

Feb 17Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG857AT1018

CUSIP

G857AT101

Return %

Stock

S&P500

29.63

14.32

-62.57

59.99

-63.16

93.51

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.21	0.15	0.1	0.09	0.07	0.06	0.07	0.07	0.04	0.02	0.02	0.01	0.01	0.01
Basic EPS, GAAP	0.08	-0.21	-0.21	-0.26	-0.07	-0.05	-0.04	-0.06	-0.03	-0.02	-0.04	-0.05	-0.01	-0.03
Free Cash Flow per Basic Share	0.02	0.1	-0.03	-0.1	-0.03	-0.04	0.14	0.03	0.01	0.03	-0.01	0.02	0.01	- -
Dividend per Share	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.39	0.07	-0.13	-0.38	-0.46	-0.51	-0.55	-0.61	-0.44	-0.42	-0.44	-0.57	-0.57	-0.48
Tangible Book Value per Share	0.1	0.2	0.25	0.1	0.02	-0.04	-0.08	-0.14	0.04	0.02	0.02	-0.01	-0.02	-0.01
Basic Weighted Avg Shares	1,113	1,592	1,602	1,670	1,670	1,670	1,670	1,670	2,380	2,606	2,730	2,309	2,317	2,741
Sales/Revenue/Turnover	234	240	159	147	121	95	119	119	98	64	54	30	31	31
Operating Margin (%)	46.72	39.56	-24.1	-61.22	-39.07	-58.11	-26.07	-1.92	4.72	-17.67	-54.77	-85.81	-50.52	-58.09
Depreciation Expense	23	12	16	13	11	10	6	3	8	7	4	8	- -	- -
Net Income, GAAP	88	-328	-339	-428	-116	-85	-61	-106	-60	-62	-106	-118	-14	-82
Effective Tax Rate (%)	12.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	37.41	-136.63	-213.04	-290.8	-95.51	-90.1	-51.12	-88.53	-61.67	-97.18	-197.73	-388.54	-43.37	-267.2
Working Capital	67	204	43	91	127	35	179	43	203	166	133	47	-81	41
LT Debt	81	140	101	221	352	190	395	372	186	164	168	118	- -	118
Total Equity	1,620	1,080	582	178	82	-5	-73	-185	111	62	69	-33	-47	-39
Return on Invested Capital (%)	5.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	11.26	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	37.3	-121.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-12.98%	-21.71%	3.57%
Net Income, GAAP	-7.45%	-9.3%	-88.44%
Free Cash Flow	-64.67%	-63.64%	-67.91%
Total Cash Common Dividend	- -	- -	- -
Total Equity	88.55%	-59.4%	43.55%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ting Kong Cheng
Full Time Employees: 31
Sector: Financial Services
Industry: Financial - Conglomerates
Address: One Harbour Square Kwun Tong Hong Kong
IPO Date: Dec 14, 2000
Website: 8029.hk
Similar Companies: Bravern Ventures Ltd. (PCTZF)
Arta TechFin Corporation Limited (0279.HK)
PacWest Equities Inc. (PWEI)
Rainbow International Corp. (RNBI)
Roman DBDR Acquisition Corp. II (DRDBU)
St. James's Place plc (STJ.L)
Business: Imperium Financial Group Limited, an investment holding company, provides various financial services in Hong Kong. It operates through four segments: Cryptocurrency Business, Financial Services, Equine Services, and Properties Investment. The Cryptocurrency Business segment is involved in the mining and sale of cryptocurrency. The Financial Services segment offers securities and futures brokerage, margin financing, asset management, and custodian services. The Equine Services segment provides stallion services, as well as invests in stallions. The Properties Investment segment invests in and rents properties in Australia. In addition, it provides human resources and administrative; money lending; advising services on securities and future contracts; and security brokerage services. The company was formerly known as Sun International Group Limited and changed its name to Imperium Financial Group Limited in December 2021. The company was incorporated in 2000 and is headquartered in Kwun Tong, Hong Kong. Imperium Financial Group Limited is a prior subsidiary of First Cheer Holdings Limited.

	Mar'23	Jun'24	Sep'24
ST Debt	2	- -	2
LT Borrowings	116	- -	116
LT Finance Leases	3	- -	2
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2,741	- -	2,741
Market Capitalization	- -	- -	- -

	Mar'23	Jun'24	Sep'24
Total Current Assets	141	- -	140
Accounts Receivable, Net	5	- -	5
Cash, Cash Equivalents & STI	66	- -	57
Inventories	- -	- -	- -
Total Current Liabilities	94	- -	99
Payables & Accruals	- -	- -	- -
ST Debt	2	- -	2
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.21	0.15	0.1	0.09	0.07	0.06	0.07	0.07	0.04	0.02	0.02	0.01	0.01	0.01
Basic EPS, GAAP	0.08	-0.21	-0.21	-0.26	-0.07	-0.05	-0.04	-0.06	-0.03	-0.02	-0.04	-0.05	-0.01	-0.03
Free Cash Flow per Basic Share	0.02	0.1	-0.03	-0.1	-0.03	-0.04	0.14	0.03	0.01	0.03	-0.01	0.02	0.01	- -
Dividend per Share	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.39	0.07	-0.13	-0.38	-0.46	-0.51	-0.55	-0.61	-0.44	-0.42	-0.44	-0.57	-0.57	-0.48
Tangible Book Value per Share	0.1	0.2	0.25	0.1	0.02	-0.04	-0.08	-0.14	0.04	0.02	0.02	-0.01	-0.02	-0.01
Basic Weighted Avg Shares	1,113	1,592	1,602	1,670	1,670	1,670	1,670	1,670	2,380	2,606	2,730	2,309	2,317	2,741
Sales/Revenue/Turnover	234	240	159	147	121	95	119	119	98	64	54	30	31	31
Operating Margin (%)	46.72	39.56	-24.1	-61.22	-39.07	-58.11	-26.07	-1.92	4.72	-17.67	-54.77	-85.81	-50.52	-58.09
Depreciation Expense	23	12	16	13	11	10	6	3	8	7	4	8	- -	- -
Net Income, GAAP	88	-328	-339	-428	-116	-85	-61	-106	-60	-62	-106	-118	-14	-82
Effective Tax Rate (%)	12.07	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	37.41	-136.63	-213.04	-290.8	-95.51	-90.1	-51.12	-88.53	-61.67	-97.18	-197.73	-388.54	-43.37	-267.2
Working Capital	67	204	43	91	127	35	179	43	203	166	133	47	-81	41
LT Debt	81	140	101	221	352	190	395	372	186	164	168	118	- -	118
Total Equity	1,620	1,080	582	178	82	-5	-73	-185	111	62	69	-33	-47	-39
Return on Invested Capital (%)	5.18	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	11.26	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	37.3	-121.9	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Imperium Financial Group Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	-0.04
2023	-0.01	-0.01	-0.01	- -	-0.05
2024	- -	- -	- -	- -	-0.01